USD 35.58
(-1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 543.76 Million | 595.84 Million | 730.73 Million | 568.86 Million | 410.5 Million | 495.63 Million |
Cost of Revenue | 400.34 Million | 415.75 Million | 451.17 Million | 377.42 Million | 310.95 Million | 361.27 Million |
Gross Profit | 143.41 Million | 180.08 Million | 279.55 Million | 191.44 Million | 99.54 Million | 134.35 Million |
Operating Expenses | 91.34 Million | 76.62 Million | 76.54 Million | 72.29 Million | 60.17 Million | 67.34 Million |
Selling, General and Administrative Expenses | 81.54 Million | 76.66 Million | 76.54 Million | 72.34 Million | 60.11 Million | 67.35 Million |
Research and Development Expenses | 9.8 Million | 9.6 Million | 11.7 Million | 8 Million | 8.19 Million | 8.5 Million |
Other Expenses | - | -36 Thousand | 3.57 Million | -52 Thousand | 54 Thousand | 1.82 Million |
Cost and Expenses | 491.68 Million | 492.38 Million | 527.72 Million | 449.72 Million | 371.13 Million | 428.62 Million |
Operating Income | 52.57 Million | 103.45 Million | 203.13 Million | 119.14 Million | 39.37 Million | 67 Million |
Interest Expense | 205 Thousand | 256 Thousand | 164 Thousand | 191 Thousand | 192 Thousand | 330 Thousand |
Income Tax Expense | 10.6 Million | 19.94 Million | 50.69 Million | 30.58 Million | 10.73 Million | 17.78 Million |
Earnings before Tax | 58.82 Million | 108.27 Million | 206.59 Million | 120.98 Million | 43.02 Million | 68.71 Million |
Net Income | 48.21 Million | 88.33 Million | 155.89 Million | 90.39 Million | 32.29 Million | 50.93 Million |
Earnings Per Share Basic | 2.73 | 5.01 | 8.87 | 5.17 | 1.85 | 2.92 |
Earnings Per Share Diluted | 2.71 | 4.96 | 8.78 | 5.09 | 1.82 | 2.88 |
Weighted Average Shares Outstanding | 17.67 Million | 17.64 Million | 17.58 Million | 17.48 Million | 17.46 Million | 17.44 Million |
Weighted Average Shares Outstanding (Diluted) | 17.81 Million | 17.79 Million | 17.75 Million | 17.76 Million | 17.77 Million | 17.68 Million |
Gross Margin | 0.26 | 0.30 | 0.38 | 0.34 | 0.24 | 0.27 |
EBIT Margin | 0.15 | 0.23 | 0.32 | 0.26 | 0.18 | 0.20 |
Profit Margin | 0.09 | 0.15 | 0.21 | 0.16 | 0.08 | 0.10 |
EBITDA | 81.41 Million | 134.32 Million | 232.91 Million | 148.74 Million | 72.35 Million | 100.68 Million |
Earnings Before Tax Margin | 0.10 | 0.17 | 0.28 | 0.21 | 0.10 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 122.28 Million | 130.76 Million | 136.82 Million | 130.61 Million | 543.76 Million | 120.89 Million |
Cost of Revenue | 99.61 Million | 101.6 Million | 107.41 Million | 98.36 Million | 410.14 Million | 96.16 Million |
Gross Profit | 22.67 Million | 29.15 Million | 29.4 Million | 32.25 Million | 133.61 Million | 24.72 Million |
Operating Expenses | 18.93 Million | 20.18 Million | 21.87 Million | 21.94 Million | 81.54 Million | 18.4 Million |
Selling, General and Administrative Expenses | 18.93 Million | 20.18 Million | 21.87 Million | 21.94 Million | - | 18.4 Million |
Research and Development Expenses | - | - | - | 9.8 Million | - | - |
Other Expenses | - | 179 Thousand | 178 Thousand | 398 Thousand | 1.48 Million | 431 Thousand |
Cost and Expenses | 118.54 Million | 121.78 Million | 129.28 Million | 120.3 Million | 491.68 Million | 114.56 Million |
Operating Income | 3.74 Million | 8.97 Million | 7.53 Million | 10.32 Million | 52.08 Million | 6.32 Million |
Interest Expense | 24 Thousand | 25 Thousand | 17 Thousand | 28 Thousand | 205 Thousand | 122 Thousand |
Income Tax Expense | 527 Thousand | 2.19 Million | 1.96 Million | 1.76 Million | 10.6 Million | 658 Thousand |
Earnings before Tax | 5.26 Million | 10.45 Million | 9.04 Million | 12.01 Million | 58.82 Million | 8.08 Million |
Net Income | 4.73 Million | 8.26 Million | 7.08 Million | 10.24 Million | 48.21 Million | 7.43 Million |
Earnings Per Share Basic | 0.28 | 0.48 | 0.41 | 0.58 | - | 0.42 |
Earnings Per Share Diluted | 0.28 | 0.47 | 0.40 | 0.58 | - | 0.42 |
Weighted Average Shares Outstanding | 16.84 Million | 17.34 Million | 17.43 Million | 17.67 Million | 17.67 Million | 17.72 Million |
Weighted Average Shares Outstanding (Diluted) | 17.13 Million | 17.61 Million | 17.64 Million | 17.67 Million | 17.81 Million | 17.88 Million |
Gross Margin | 0.19 | 0.22 | 0.21 | 0.25 | 0.25 | 0.20 |
EBIT Margin | 0.09 | 0.11 | 0.10 | 0.11 | - | 0.12 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.08 | 0.09 | 0.06 |
EBITDA | 11.09 Million | 14.27 Million | 13.36 Million | 14.84 Million | - | 14.74 Million |
Earnings Before Tax Margin | 0.03 | 0.07 | 0.06 | 0.08 | 0.10 | 0.05 |
0KEJ
MEDICAB
1419
8031
RDWR
4575