USD 30.76
(-2.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.3 Billion | 15.39 Billion | 14.65 Billion | 13.91 Billion | 15.07 Billion | 15.09 Billion |
Cost of Revenue | 14.84 Billion | 9 Billion | 8.76 Billion | 8.05 Billion | 8.86 Billion | 9.11 Billion |
Gross Profit | 4.46 Billion | 6.39 Billion | 5.88 Billion | 5.85 Billion | 6.21 Billion | 5.98 Billion |
Operating Expenses | 4.12 Billion | 2.57 Billion | 2.58 Billion | 2.61 Billion | 2.48 Billion | 2.21 Billion |
Selling, General and Administrative Expenses | 4.12 Billion | 1 Million | 2.18 Billion | 1.84 Billion | 2 Billion | 2.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.57 Billion | 404 Million | 771 Million | 483 Million | 2.21 Billion |
Cost and Expenses | 14.84 Billion | 11.57 Billion | 11.35 Billion | 10.67 Billion | 11.34 Billion | 11.32 Billion |
Operating Income | 4.46 Billion | 3.77 Billion | 3.22 Billion | 3.21 Billion | 3.71 Billion | 3.77 Billion |
Interest Expense | 2.1 Billion | 1.17 Billion | 816 Million | 844 Million | 799 Million | 657 Million |
Income Tax Expense | 517 Million | 609 Million | 569 Million | 580 Million | 712 Million | 758 Million |
Earnings before Tax | 1.36 Billion | 2.28 Billion | 2.12 Billion | 2.17 Billion | 2.75 Billion | 2.81 Billion |
Net Income | 849 Million | 1.68 Billion | 1.55 Billion | 1.59 Billion | 2.04 Billion | 2.05 Billion |
Earnings Per Share Basic | 1.62 | 3.33 | 3.09 | 3.15 | 3.99 | 4.00 |
Earnings Per Share Diluted | 1.62 | 3.32 | 3.07 | 3.13 | 3.98 | 4.00 |
Weighted Average Shares Outstanding | 523 Million | 505 Million | 505 Million | 505 Million | 512 Million | 515 Million |
Weighted Average Shares Outstanding (Diluted) | 524 Million | 506 Million | 506 Million | 506 Million | 513 Million | 515 Million |
Gross Margin | 0.23 | 0.42 | 0.40 | 0.42 | 0.41 | 0.40 |
EBIT Margin | 0.39 | 0.42 | 0.40 | 0.42 | 0.42 | 0.40 |
Profit Margin | 0.04 | 0.11 | 0.11 | 0.11 | 0.14 | 0.14 |
EBITDA | 7.61 Billion | 6.33 Billion | 5.59 Billion | 5.71 Billion | 6.02 Billion | 5.78 Billion |
Earnings Before Tax Margin | 0.23 | 0.24 | 0.22 | 0.23 | 0.25 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.12 Billion | 5.09 Billion | 4.9 Billion | 19.3 Billion | 5.33 Billion | 5.09 Billion |
Cost of Revenue | 2.58 Billion | 3.9 Billion | 3.83 Billion | 14.84 Billion | 4.17 Billion | 2.68 Billion |
Gross Profit | 2.54 Billion | 1.18 Billion | 1.06 Billion | 4.46 Billion | 1.15 Billion | 2.41 Billion |
Operating Expenses | 1.15 Billion | 1.13 Billion | 1.14 Billion | 4.12 Billion | 1.17 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | - | 4 Million | 2 Million | - | 3 Million | 3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.15 Billion | 1.13 Billion | - | - | - | - |
Cost and Expenses | 3.74 Billion | 3.9 Billion | 3.83 Billion | 14.84 Billion | 4.17 Billion | 3.84 Billion |
Operating Income | 1.38 Billion | 1.18 Billion | 1.06 Billion | 4.46 Billion | 1.15 Billion | 780 Million |
Interest Expense | 531 Million | 536 Million | 531 Million | 2.1 Billion | 597 Million | 554 Million |
Income Tax Expense | 201 Million | 134 Million | 79 Million | 517 Million | 194 Million | 111 Million |
Earnings before Tax | 727 Million | 528 Million | 334 Million | 1.77 Billion | 522 Million | 12 Million |
Net Income | 526 Million | 394 Million | 256 Million | 849 Million | 328 Million | -99 Million |
Earnings Per Share Basic | 0.99 | 0.74 | 0.48 | - | 0.62 | -0.19 |
Earnings Per Share Diluted | 0.98 | 0.74 | 0.48 | - | 0.62 | -0.19 |
Weighted Average Shares Outstanding | 534 Million | 533 Million | 531 Million | 523 Million | 529.03 Million | 529 Million |
Weighted Average Shares Outstanding (Diluted) | 536 Million | 534 Million | 533 Million | 524 Million | 530.02 Million | 529 Million |
Gross Margin | 0.50 | 0.23 | 0.22 | 0.23 | 0.22 | 0.47 |
EBIT Margin | 0.47 | 0.46 | 0.46 | - | 0.44 | 0.38 |
Profit Margin | 0.10 | 0.08 | 0.05 | 0.04 | 0.06 | -0.02 |
EBITDA | 2.42 Billion | 2.34 Billion | 2.23 Billion | - | 2.34 Billion | 1.95 Billion |
Earnings Before Tax Margin | 0.27 | 0.23 | 0.22 | 0.23 | 0.22 | 0.15 |
OXIHF
5988
ASPHF
CENT
002815
600243