USD 30.76
(-2.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 69.28 Billion | 55.65 Billion | 41.96 Billion | 38.85 Billion | 37.01 Billion | 31.91 Billion |
Total Current Assets | 7.49 Billion | 19.28 Billion | 5.82 Billion | 6.92 Billion | 5.11 Billion | 4.88 Billion |
Cash And Short Term Investments | 800 Million | 463 Million | 715 Million | 2.48 Billion | 494 Million | 405 Million |
Cash and Cash Equivalents | 800 Million | 463 Million | 715 Million | 2.48 Billion | 494 Million | 405 Million |
Short Term Investments | 80 Million | 689 Million | 120 Million | 61 Million | 101 Million | 270 Million |
Net Receivables | 5.43 Billion | 4.29 Billion | 3.96 Billion | 3.38 Billion | 3.53 Billion | 3.31 Billion |
Inventory | 456 Million | 438 Million | 535 Million | 479 Million | 460 Million | 466 Million |
Other Current Assets | 804 Million | 561 Million | 497 Million | 516 Million | 524 Million | 436 Million |
Total Non-Current Assets | 61.78 Billion | 36.37 Billion | 36.13 Billion | 31.92 Billion | 31.9 Billion | 27.03 Billion |
Net PPE | 24.33 Billion | 15.57 Billion | 14.66 Billion | 14.01 Billion | 13.93 Billion | 11.78 Billion |
Good Will And Intangible Assets | 34.17 Billion | 16.28 Billion | 16.3 Billion | 12.89 Billion | 12.82 Billion | 11.11 Billion |
Good Will | 16.28 Billion | 4.03 Billion | 4.02 Billion | 3.97 Billion | 3.92 Billion | 3.9 Billion |
Intangible Assets | 17.89 Billion | 12.25 Billion | 12.28 Billion | 8.92 Billion | 8.9 Billion | 7.2 Billion |
Long-Term Investments | 2.27 Billion | 2.08 Billion | 2.49 Billion | 2.53 Billion | 2.83 Billion | 2.13 Billion |
Tax Assets | - | - | 2.28 Billion | 2.12 Billion | 2.03 Billion | 1.87 Billion |
Other Non Current Assets | 1.01 Billion | 2.42 Billion | 385 Million | 346 Million | 275 Million | 132 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.84 Billion | 45.56 Billion | 31.43 Billion | 29.28 Billion | 27.6 Billion | 23.73 Billion |
Total Current Liabilities | 8.78 Billion | 9.54 Billion | 8.61 Billion | 6.58 Billion | 5.96 Billion | 6.83 Billion |
Account Payables | 4.04 Billion | 3.72 Billion | 3.41 Billion | 2.71 Billion | 3.03 Billion | 3.05 Billion |
Tax Payables | - | - | 115 Million | 344 Million | 48 Million | 177 Million |
Short Term Debt | 3.35 Billion | 5.17 Billion | 4.08 Billion | 2.94 Billion | 2.46 Billion | 3.15 Billion |
Deferred Revenue | 773 Million | 400 Million | 394 Million | 336 Million | 224 Million | 233 Million |
Other Current Liabilities | 611 Million | 252 Million | 722 Million | 587 Million | 239 Million | 396 Million |
Total Non Current Liabilities | 50.06 Billion | 36.01 Billion | 22.81 Billion | 22.69 Billion | 21.63 Billion | 16.9 Billion |
Long-Term Debt | 39.75 Billion | 31.57 Billion | 18.75 Billion | 18.3 Billion | 17.46 Billion | 13.39 Billion |
Deferred Revenue Non Current | 271 Million | 61 Million | 52 Million | 69 Million | 126 Million | 563 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.65 Billion | 730 Million | 563 Million | 1.12 Billion | 614 Million | 40 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.44 Billion | 10.09 Billion | 10.53 Billion | 9.57 Billion | 9.41 Billion | 8.17 Billion |
Stock Holders Equity | 10.44 Billion | 10.09 Billion | 10.53 Billion | 9.57 Billion | 9.41 Billion | 8.17 Billion |
Common Stock | 1.99 Billion | 468 Million | 468 Million | 468 Million | 468 Million | 477 Million |
Retained Earnings | 9.83 Billion | 9.81 Billion | 8.91 Billion | 7.91 Billion | 7.41 Billion | 7.18 Billion |
Accumulated other comprehensive income | -1.39 Billion | -192 Million | 1.15 Billion | 1.18 Billion | 1.52 Billion | 520 Million |
Common Stock Equity | 10.44 Billion | 10.09 Billion | 10.53 Billion | 9.57 Billion | 9.41 Billion | 8.17 Billion |
Capital Lease Obligation | 2.08 Billion | 2.02 Billion | 1.95 Billion | 1.83 Billion | 1.72 Billion | 1.54 Billion |
Total Investments | 2.27 Billion | 2.08 Billion | 2.49 Billion | 2.53 Billion | 2.83 Billion | 2.13 Billion |
Total Debt | 45.19 Billion | 36.74 Billion | 22.84 Billion | 21.25 Billion | 19.93 Billion | 16.54 Billion |
Net Debt | 44.39 Billion | 36.28 Billion | 22.13 Billion | 18.77 Billion | 19.43 Billion | 16.14 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 69.76 Billion | 69.31 Billion | 69.41 Billion | 69.28 Billion | 69.28 Billion | 71.77 Billion |
Total Current Assets | 7.4 Billion | 7.09 Billion | 7.6 Billion | 7.49 Billion | 7.49 Billion | 8.8 Billion |
Cash And Short Term Investments | 802 Million | 451 Million | 764 Million | 800 Million | 800 Million | 2.52 Billion |
Cash and Cash Equivalents | 802 Million | 451 Million | 764 Million | 800 Million | 800 Million | 2.52 Billion |
Short Term Investments | - | 105 Million | 99 Million | 80 Million | 80 Million | - |
Net Receivables | 5.08 Billion | 5.03 Billion | 4.98 Billion | 5.43 Billion | 5.43 Billion | 4.49 Billion |
Inventory | 472 Million | 512 Million | 506 Million | 456 Million | 456 Million | 462 Million |
Other Current Assets | 1.04 Billion | 1.09 Billion | 1.35 Billion | 804 Million | 804 Million | 942 Million |
Total Non-Current Assets | 62.35 Billion | 62.22 Billion | 61.8 Billion | 61.78 Billion | 61.78 Billion | 62.97 Billion |
Net PPE | 24.81 Billion | 24.69 Billion | 24.53 Billion | 24.33 Billion | 24.33 Billion | 24.05 Billion |
Good Will And Intangible Assets | 34.26 Billion | 34.37 Billion | 34.04 Billion | 34.17 Billion | 34.17 Billion | 34.63 Billion |
Good Will | 16.28 Billion | 16.28 Billion | 16.28 Billion | 16.28 Billion | 16.28 Billion | 16.3 Billion |
Intangible Assets | 17.98 Billion | 18.09 Billion | 17.76 Billion | 17.89 Billion | 17.89 Billion | 18.32 Billion |
Long-Term Investments | 602 Million | 2.43 Billion | 2.47 Billion | 2.27 Billion | 2.27 Billion | 1.56 Billion |
Tax Assets | - | 18.09 Billion | - | - | - | 1.72 Billion |
Other Non Current Assets | 2.67 Billion | -17.37 Billion | 759 Million | 1.01 Billion | 1.01 Billion | 996 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.49 Billion | 58.7 Billion | 58.8 Billion | 58.84 Billion | 58.84 Billion | 60.81 Billion |
Total Current Liabilities | 10.83 Billion | 10.95 Billion | 9.92 Billion | 8.78 Billion | 8.78 Billion | 9.81 Billion |
Account Payables | 3.72 Billion | 3.63 Billion | 3.78 Billion | 4.04 Billion | 4.04 Billion | 3.75 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.49 Billion | 6.21 Billion | 4.95 Billion | 3.35 Billion | 3.35 Billion | 5.08 Billion |
Deferred Revenue | 690 Million | 749 Million | 845 Million | 773 Million | 773 Million | 662 Million |
Other Current Liabilities | 935 Million | 358 Million | 351 Million | 611 Million | 611 Million | 316 Million |
Total Non Current Liabilities | 47.65 Billion | 47.74 Billion | 48.87 Billion | 50.06 Billion | 50.06 Billion | 50.99 Billion |
Long-Term Debt | 37.69 Billion | 37.96 Billion | 38.96 Billion | 39.75 Billion | 39.75 Billion | 43.38 Billion |
Deferred Revenue Non Current | 2.16 Billion | 2.15 Billion | 2.13 Billion | 271 Million | 271 Million | 57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Billion | -736 Million | 1.44 Billion | 3.65 Billion | 3.65 Billion | 1.31 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.26 Billion | 10.61 Billion | 10.6 Billion | 10.44 Billion | 10.44 Billion | 10.96 Billion |
Stock Holders Equity | 11.26 Billion | 10.61 Billion | 10.6 Billion | 10.44 Billion | 10.44 Billion | 10.96 Billion |
Common Stock | 2.23 Billion | 2.15 Billion | 2.06 Billion | 1.99 Billion | 1.99 Billion | 1.91 Billion |
Retained Earnings | 10.36 Billion | 9.95 Billion | 9.82 Billion | 9.83 Billion | 9.83 Billion | 9.55 Billion |
Accumulated other comprehensive income | -1.33 Billion | -1.49 Billion | -1.28 Billion | -1.39 Billion | -1.39 Billion | -505 Million |
Common Stock Equity | 11.26 Billion | 10.61 Billion | 10.6 Billion | 10.44 Billion | 10.44 Billion | 10.96 Billion |
Capital Lease Obligation | 2.72 Billion | 2.15 Billion | 2.13 Billion | 2.08 Billion | 2.08 Billion | 2.52 Billion |
Total Investments | 602 Million | 2.43 Billion | 2.47 Billion | 2.27 Billion | 2.27 Billion | 1.56 Billion |
Total Debt | 43.18 Billion | 46.34 Billion | 46.05 Billion | 45.19 Billion | 45.19 Billion | 48.46 Billion |
Net Debt | 42.38 Billion | 45.89 Billion | 45.28 Billion | 44.39 Billion | 44.39 Billion | 45.93 Billion |
OXIHF
5988
ASPHF
CENT
002815
600243