USD 75.1
(0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 624.62 Million | 565.67 Million | 498.72 Million | 402.75 Million | 315.48 Million | 241.1 Million |
Cost of Revenue | 321.97 Million | 309.32 Million | 273.68 Million | 228.15 Million | 162.48 Million | 121.85 Million |
Gross Profit | 302.65 Million | 256.34 Million | 225.03 Million | 174.59 Million | 152.99 Million | 119.24 Million |
Operating Expenses | 388.7 Million | 359.93 Million | 300.34 Million | 260.71 Million | 203.71 Million | 146.95 Million |
Selling, General and Administrative Expenses | 219.7 Million | 211.57 Million | 165.48 Million | 145.44 Million | 121.1 Million | 93.77 Million |
Research and Development Expenses | 137.33 Million | 130.1 Million | 116.95 Million | 97.38 Million | 76.27 Million | 51.33 Million |
Other Expenses | 31.66 Million | 18.24 Million | 17.9 Million | 17.88 Million | 6.33 Million | -7.35 Million |
Cost and Expenses | 710.68 Million | 669.25 Million | 574.02 Million | 488.86 Million | 366.2 Million | 268.8 Million |
Operating Income | -86.05 Million | -103.58 Million | -75.3 Million | -86.11 Million | -50.71 Million | -31.85 Million |
Interest Expense | 5.73 Million | 6.67 Million | 33.07 Million | 28.64 Million | 20.29 Million | 10.16 Million |
Income Tax Expense | 3.56 Million | 2.9 Million | 1.64 Million | 1.41 Million | -12.48 Million | -3.8 Million |
Earnings before Tax | -61.82 Million | -106.07 Million | -111.1 Million | -136.2 Million | -83.36 Million | -39.2 Million |
Net Income | -65.38 Million | -108.98 Million | -112.74 Million | -137.62 Million | -70.87 Million | -35.39 Million |
Earnings Per Share Basic | -1.12 | -1.90 | -2.00 | -2.65 | -1.53 | -0.83 |
Earnings Per Share Diluted | -1.12 | -1.90 | -2.00 | -2.65 | -1.53 | -0.83 |
Weighted Average Shares Outstanding | 58.35 Million | 57.3 Million | 56.39 Million | 52.01 Million | 46.19 Million | 42.79 Million |
Weighted Average Shares Outstanding (Diluted) | 58.35 Million | 57.3 Million | 56.39 Million | 52.01 Million | 46.19 Million | 42.79 Million |
Gross Margin | 0.48 | 0.45 | 0.45 | 0.43 | 0.48 | 0.49 |
EBIT Margin | 0.05 | -0.07 | -0.04 | -0.05 | -0.02 | -0.03 |
Profit Margin | -0.10 | -0.19 | -0.23 | -0.34 | -0.22 | -0.15 |
EBITDA | 29.01 Million | -37.74 Million | -23.19 Million | -55.71 Million | -26.91 Million | -12.23 Million |
Earnings Before Tax Margin | -0.14 | -0.18 | -0.15 | -0.21 | -0.16 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 172.89 Million | 165.5 Million | 162.11 Million | 624.62 Million | 154.96 Million | 154.53 Million |
Cost of Revenue | 90.85 Million | 88.08 Million | 80.72 Million | 321.97 Million | 80.83 Million | 80.7 Million |
Gross Profit | 82.03 Million | 77.42 Million | 81.39 Million | 302.65 Million | 74.13 Million | 73.82 Million |
Operating Expenses | 94.77 Million | 90.48 Million | 96.01 Million | 377.7 Million | 93.99 Million | 95.17 Million |
Selling, General and Administrative Expenses | 59.01 Million | 55.62 Million | 56.83 Million | - | 54.2 Million | 55.82 Million |
Research and Development Expenses | 35.75 Million | 34.86 Million | 34.27 Million | - | 34.54 Million | 34.09 Million |
Other Expenses | 4.78 Million | - | -5.26 Million | - | - | - |
Cost and Expenses | 185.62 Million | 178.56 Million | 176.73 Million | 699.68 Million | 174.83 Million | 175.87 Million |
Operating Income | -12.73 Million | -13.05 Million | -18.01 Million | -86.05 Million | -23.17 Million | -23.66 Million |
Interest Expense | 1.12 Million | 1.29 Million | 1.39 Million | 5.73 Million | 1.31 Million | 1.58 Million |
Income Tax Expense | 2.08 Million | 1.55 Million | 2.05 Million | 3.56 Million | 1 Million | 479 Thousand |
Earnings before Tax | -10.97 Million | -12.28 Million | -16.02 Million | -61.82 Million | -22.16 Million | -23.14 Million |
Net Income | -13.06 Million | -13.84 Million | -18.07 Million | -65.38 Million | -23.16 Million | -23.62 Million |
Earnings Per Share Basic | -0.22 | -0.23 | -0.31 | - | -0.40 | -0.41 |
Earnings Per Share Diluted | -0.22 | -0.23 | -0.31 | - | -0.40 | -0.41 |
Weighted Average Shares Outstanding | 60.16 Million | 59.44 Million | 58.74 Million | 58.35 Million | 58.49 Million | 58.28 Million |
Weighted Average Shares Outstanding (Diluted) | 60.16 Million | 59.44 Million | 58.74 Million | 58.35 Million | 58.49 Million | 58.28 Million |
Gross Margin | 0.47 | 0.47 | 0.50 | 0.48 | 0.48 | 0.48 |
EBIT Margin | 0.07 | 0.07 | 0.04 | - | 0.00 | -0.01 |
Profit Margin | -0.08 | -0.08 | -0.11 | -0.10 | -0.15 | -0.15 |
EBITDA | 11.61 Million | 10.87 Million | 6.71 Million | - | 748 Thousand | -1.3 Million |
Earnings Before Tax Margin | -0.07 | -0.08 | -0.11 | -0.14 | -0.15 | -0.15 |
002311
3802
FRHYF
PEB
BAJAJFINSV
CATTF