P10, Inc. (PX)
USD 12.86
(-4.67%)
USD 12.86
(-4.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 241.73 Million | 198.36 Million | 150.53 Million | 67.36 Million | 44.9 Million | 33.05 Million |
| Cost of Revenue | 154.28 Million | 94.29 Million | 54.75 Million | 23.81 Million | 11.92 Million | 9.39 Million |
| Gross Profit | 87.44 Million | 104.06 Million | 95.77 Million | 43.55 Million | 32.97 Million | 23.66 Million |
| Operating Expenses | 66.52 Million | 152.54 Million | 106.56 Million | 58.67 Million | 32.09 Million | 16.73 Million |
| Selling, General and Administrative Expenses | 35.25 Million | 125.67 Million | 76.13 Million | 43.21 Million | 21.53 Million | 0.18 |
| Research and Development Expenses | - | 0.18 | 0.02 | -0.04 | 0.03 | -0.09 |
| Other Expenses | 31.27 Million | 26.86 Million | 30.43 Million | 15.46 Million | 10.55 Million | -9.87 Million |
| Cost and Expenses | 220.81 Million | 152.54 Million | 106.56 Million | 58.67 Million | 32.09 Million | 26.12 Million |
| Operating Income | 20.92 Million | 43.42 Million | 40.34 Million | 8.68 Million | 12.81 Million | 10.89 Million |
| Interest Expense | 21.87 Million | 9.5 Million | 22.18 Million | 11.72 Million | 11.37 Million | - |
| Income Tax Expense | 4.63 Million | 6.06 Million | -7.07 Million | -26.83 Million | -10.5 Million | 6.93 Million |
| Earnings before Tax | -3.14 Million | 35.46 Million | 3.69 Million | -3.03 Million | 1.43 Million | 17.82 Million |
| Net Income | -7.13 Million | 29.2 Million | 10.76 Million | 23.8 Million | 11.94 Million | -2.94 Million |
| Earnings Per Share Basic | -0.06 | 0.25 | 0.13 | 0.37 | 0.19 | -0.04 |
| Earnings Per Share Diluted | -0.06 | 0.24 | 0.08 | 0.36 | 0.19 | -0.05 |
| Weighted Average Shares Outstanding | 116.1 Million | 120.85 Million | 112.33 Million | 64.12 Million | 62.84 Million | 69.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.1 Million | 121.65 Million | 112.33 Million | 64.9 Million | 63.42 Million | 64.78 Million |
| Gross Margin | 0.36 | 0.52 | 0.64 | 0.65 | 0.73 | 0.72 |
| EBIT Margin | 0.22 | 0.38 | 0.50 | 0.36 | 0.52 | 0.54 |
| Profit Margin | -0.03 | 0.15 | 0.07 | 0.35 | 0.27 | -0.09 |
| EBITDA | 52.93 Million | 76.37 Million | 74.67 Million | 24.26 Million | 23.39 Million | 17.82 Million |
| Earnings Before Tax Margin | 0.09 | 0.22 | 0.27 | 0.13 | 0.29 | 0.33 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 71.07 Million | 66.11 Million | 63.06 Million | 241.73 Million | 58.94 Million | 62.47 Million |
| Cost of Revenue | 36.25 Million | 37.1 Million | 40.15 Million | 154.28 Million | 42.17 Million | 36.31 Million |
| Gross Profit | 34.82 Million | 29 Million | 22.9 Million | 87.44 Million | 16.76 Million | 26.16 Million |
| Operating Expenses | 16.99 Million | 46.71 Million | 49.8 Million | 188.8 Million | 58.16 Million | 51.66 Million |
| Selling, General and Administrative Expenses | 10.55 Million | 9.82 Million | 9.85 Million | - | 50.84 Million | 44.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 384 Thousand | -46.71 Million | -49.8 Million | -188.8 Million | -1.85 Million | -832 Thousand |
| Cost and Expenses | 53.24 Million | 53.37 Million | 57.33 Million | 218.75 Million | 58.16 Million | 51.66 Million |
| Operating Income | 17.83 Million | 12.74 Million | 5.72 Million | 22.97 Million | 383 Thousand | 10.32 Million |
| Interest Expense | 6.11 Million | 5.77 Million | 5.79 Million | 21.87 Million | 5.48 Million | 5.42 Million |
| Income Tax Expense | 3.71 Million | 1.75 Million | 1.82 Million | 4.63 Million | 1.8 Million | 1.96 Million |
| Earnings before Tax | 11.1 Million | 7 Million | -68 Thousand | -3.14 Million | -6.95 Million | 4.06 Million |
| Net Income | 6.99 Million | 5.02 Million | -1.08 Million | -7.13 Million | -8.41 Million | 1.76 Million |
| Earnings Per Share Basic | 0.06 | 0.04 | -0.02 | - | -0.07 | 0.02 |
| Earnings Per Share Diluted | 0.06 | 0.04 | -0.01 | - | -0.07 | 0.02 |
| Weighted Average Shares Outstanding | 112.35 Million | 125.52 Million | 64.2 Million | 106.55 Million | 116.23 Million | 116.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.09 Million | 122.84 Million | 116.29 Million | 116.1 Million | 116.23 Million | 123.87 Million |
| Gross Margin | 0.49 | 0.44 | 0.36 | 0.36 | 0.28 | 0.42 |
| EBIT Margin | 0.34 | 0.29 | 0.21 | - | 0.11 | 0.28 |
| Profit Margin | 0.10 | 0.08 | -0.02 | -0.03 | -0.14 | 0.03 |
| EBITDA | 24.48 Million | 19.39 Million | 13.26 Million | - | 6.45 Million | 17.47 Million |
| Earnings Before Tax Margin | 0.25 | 0.19 | 0.09 | 0.10 | 0.01 | 0.17 |
SABTNL
183490
OBIO
CHPGF
GOKULAGRO
CZT