USD 267.09
(-3.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.81 Billion | 2.72 Billion | 2.7 Billion | 2.21 Billion | 2.05 Billion | 1.89 Billion |
Cost of Revenue | 336.64 Million | 320.39 Million | 296.85 Million | 245.19 Million | 237.14 Million | 229.6 Million |
Gross Profit | 2.47 Billion | 2.39 Billion | 2.41 Billion | 1.97 Billion | 1.81 Billion | 1.67 Billion |
Operating Expenses | 692.9 Million | 320.39 Million | -2.27 Billion | -1.77 Billion | -1.63 Billion | -1.45 Billion |
Selling, General and Administrative Expenses | 692.9 Million | 698.16 Million | 724.91 Million | 564.75 Million | 536.01 Million | 503.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 320.39 Million | -2.27 Billion | -1.77 Billion | -1.63 Billion | -1.45 Billion |
Cost and Expenses | 692.9 Million | 2.22 Billion | 2.19 Billion | 1.71 Billion | 1.57 Billion | 1.48 Billion |
Operating Income | 1.78 Billion | 526.02 Million | 437.97 Million | 445.66 Million | 421.58 Million | 444.89 Million |
Interest Expense | 26.59 Million | 27.23 Million | 30.61 Million | 28.83 Million | 28.81 Million | 28.8 Million |
Income Tax Expense | 175.07 Million | 125.77 Million | 139.19 Million | 120.56 Million | 110.72 Million | 91.99 Million |
Earnings before Tax | 751.68 Million | 493.74 Million | 511.17 Million | 506.73 Million | 477.11 Million | 416.08 Million |
Net Income | 576.6 Million | 373.01 Million | 373.35 Million | 386.16 Million | 366.39 Million | 324.09 Million |
Earnings Per Share Basic | 15.97 | 9.82 | 9.44 | 9.60 | 8.65 | 7.39 |
Earnings Per Share Diluted | 15.94 | 9.79 | 9.42 | 9.57 | 8.62 | 7.37 |
Weighted Average Shares Outstanding | 35.95 Million | 37.99 Million | 39.53 Million | 40.06 Million | 42.18 Million | 43.85 Million |
Weighted Average Shares Outstanding (Diluted) | 36.02 Million | 38.1 Million | 39.65 Million | 40.18 Million | 42.31 Million | 43.98 Million |
Gross Margin | 0.88 | 0.88 | 0.89 | 0.89 | 0.88 | 0.88 |
EBIT Margin | 0.92 | 0.19 | 0.17 | 0.21 | 0.21 | 0.24 |
Profit Margin | 0.20 | 0.14 | 0.14 | 0.17 | 0.18 | 0.17 |
EBITDA | 2.59 Billion | 681.39 Million | 703.98 Million | 553.26 Million | 524.22 Million | 1.62 Billion |
Earnings Before Tax Margin | 0.63 | 0.19 | 0.16 | 0.20 | 0.21 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 819.03 Million | 758.61 Million | 726.33 Million | 2.81 Billion | 710.93 Million | 688.38 Million |
Cost of Revenue | 88.56 Million | 100.94 Million | 84.56 Million | 336.64 Million | 79.35 Million | 83.18 Million |
Gross Profit | 730.46 Million | 657.67 Million | 641.76 Million | 2.47 Billion | 631.57 Million | 605.19 Million |
Operating Expenses | 327.48 Million | 327.29 Million | 295.8 Million | 1.15 Billion | -432.77 Million | -436.45 Million |
Selling, General and Administrative Expenses | 204.83 Million | 194.28 Million | 174.16 Million | - | 174.02 Million | 172.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -327.48 Million | -327.29 Million | -295.8 Million | -1.15 Billion | -432.77 Million | -436.45 Million |
Cost and Expenses | -535.87 Million | -556.82 Million | -522.71 Million | -2.03 Billion | 512.13 Million | 499.48 Million |
Operating Income | 283.16 Million | 201.79 Million | 430.53 Million | 1.65 Billion | 198.8 Million | 168.74 Million |
Interest Expense | 6.09 Million | 6.77 Million | 6.58 Million | 26.59 Million | 6.63 Million | 6.68 Million |
Income Tax Expense | 6.62 Million | 41.33 Million | 45.1 Million | 175.07 Million | 46.73 Million | 44.39 Million |
Earnings before Tax | 7.79 Million | 179.23 Million | 197.04 Million | 751.68 Million | 198.8 Million | 188.89 Million |
Net Income | 1.17 Million | 137.9 Million | 151.93 Million | 576.6 Million | 152.06 Million | 144.5 Million |
Earnings Per Share Basic | 0.03 | 3.94 | 4.30 | - | 4.23 | 3.97 |
Earnings Per Share Diluted | 0.03 | 3.93 | 4.30 | - | 4.23 | 3.97 |
Weighted Average Shares Outstanding | 34.38 Million | 34.88 Million | 35.14 Million | 35.95 Million | 35.76 Million | 36.21 Million |
Weighted Average Shares Outstanding (Diluted) | 34.38 Million | 34.93 Million | 35.2 Million | 36.02 Million | 35.82 Million | 36.29 Million |
Gross Margin | 0.89 | 0.87 | 0.88 | 0.88 | 0.89 | 0.88 |
EBIT Margin | -0.34 | -0.03 | 0.01 | - | 0.28 | 0.25 |
Profit Margin | 0.00 | 0.18 | 0.21 | 0.20 | 0.21 | 0.21 |
EBITDA | -275.46 Million | -23.12 Million | 7.16 Million | - | 198.8 Million | 168.74 Million |
Earnings Before Tax Margin | 0.35 | 0.27 | 0.59 | 0.59 | 0.28 | 0.25 |
MDT
000798
NAAS
4938
PAG
BEK-B