USD 3.78
(-2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 166.5 Million | 152.5 Million | 117.01 Million | 100.02 Million | 126.64 Million | 206.74 Million |
Total Current Assets | 10.16 Million | 17.92 Million | 12.22 Million | 17.78 Million | 14.47 Million | 8.24 Million |
Cash And Short Term Investments | 806.25 Thousand | 3.39 Million | 2.43 Million | 10.69 Million | 6.16 Million | 532.5 Thousand |
Cash and Cash Equivalents | 806.25 Thousand | 3.39 Million | 2.43 Million | 10.69 Million | 6.16 Million | 532.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.9 Million | 13.15 Million | 8.84 Million | 6.74 Million | 5.88 Million | 7.13 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 2.25 Million | - |
Other Current Assets | 4.45 Million | 1.37 Million | 942.08 Thousand | 351.08 Thousand | 177.03 Thousand | 578.88 Thousand |
Total Non-Current Assets | 156.34 Million | 134.58 Million | 104.78 Million | 82.23 Million | 112.16 Million | 198.5 Million |
Net PPE | 155.69 Million | 133.82 Million | 104.2 Million | 81.56 Million | 111.72 Million | 198.28 Million |
Good Will And Intangible Assets | - | - | -343.9 Thousand | -1.32 Million | -5.97 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 308.00 | 79.3 Thousand | 205.07 Thousand | 219.1 Thousand |
Tax Assets | - | 1.58 Million | 343.9 Thousand | 1.32 Million | 5.97 Million | 18.08 Million |
Other Non Current Assets | 649.61 Thousand | -828.79 Thousand | 578.28 Thousand | 590.33 Thousand | 237.5 Thousand | -18.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.27 Million | 44.72 Million | 38.3 Million | 37.02 Million | 47.33 Million | 77.98 Million |
Total Current Liabilities | 2.01 Million | 11.26 Million | 15.13 Million | 4.45 Million | 3.09 Million | 5.73 Million |
Account Payables | 562.6 Thousand | 647.21 Thousand | 772.71 Thousand | 997.63 Thousand | 665.16 Thousand | 881.13 Thousand |
Tax Payables | - | 495.85 Thousand | 334.05 Thousand | 3.8 Million | - | - |
Short Term Debt | - | 213.35 Thousand | 132.28 Thousand | 1.87 Million | - | - |
Deferred Revenue | - | 1.58 Million | 2.14 Million | 1.29 Million | - | - |
Other Current Liabilities | 1.44 Million | 8.81 Million | 12.08 Million | 281.94 Thousand | 2.43 Million | 4.85 Million |
Total Non Current Liabilities | 41.26 Million | 33.46 Million | 23.16 Million | 32.57 Million | 44.23 Million | 72.24 Million |
Long-Term Debt | 33.44 Million | 29.28 Million | 18.28 Million | 27.92 Million | 35.42 Million | 51 Million |
Deferred Revenue Non Current | - | - | - | - | - | -68.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.81 Million | 2.58 Million | 4.53 Million | 3.32 Million | 2.83 Million | 71.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.23 Million | 107.77 Million | 78.7 Million | 62.99 Million | 79.3 Million | 128.76 Million |
Stock Holders Equity | 123.23 Million | 107.77 Million | 78.7 Million | 62.99 Million | 79.3 Million | 128.76 Million |
Common Stock | 601.78 Thousand | 596.04 Thousand | 545.95 Thousand | 377.3 Thousand | 281.5 Thousand | 281.5 Thousand |
Retained Earnings | 80.02 Million | 67.11 Million | 48.96 Million | 56.24 Million | 81.84 Million | 125.26 Million |
Accumulated other comprehensive income | 1.48 Million | 1.49 Million | 1.76 Million | 1.87 Million | 2.55 Million | -243.25 Million |
Common Stock Equity | 123.23 Million | 107.77 Million | 78.7 Million | 62.99 Million | 79.3 Million | 128.76 Million |
Capital Lease Obligation | 929.2 Thousand | 1.19 Million | 921.62 Thousand | 1.04 Million | - | - |
Total Investments | - | - | 308.00 | 79.3 Thousand | 205.07 Thousand | 219.1 Thousand |
Total Debt | 33.44 Million | 29.49 Million | 18.42 Million | 29.79 Million | 35.42 Million | 51 Million |
Net Debt | 32.63 Million | 26.1 Million | 15.98 Million | 19.1 Million | 29.26 Million | 50.46 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 166.5 Million | 166.5 Million | 162.79 Million | 152.73 Million | 155.92 Million | 154.65 Million |
Total Current Assets | 10.16 Million | 10.16 Million | 8.37 Million | 9.52 Million | 12.26 Million | 19.86 Million |
Cash And Short Term Investments | 806.25 Thousand | 806.25 Thousand | 1.23 Million | 1.26 Million | 1.16 Million | 2.11 Million |
Cash and Cash Equivalents | 806.25 Thousand | 806.25 Thousand | 1.23 Million | 1.26 Million | 1.16 Million | 2.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.9 Million | 4.9 Million | 5.41 Million | 5.83 Million | 7.45 Million | 9.78 Million |
Inventory | 1.00 | 1.00 | - | - | 1.00 | 6.42 Million |
Other Current Assets | 4.45 Million | 4.45 Million | 1.72 Million | 2.41 Million | 3.64 Million | 1.54 Million |
Total Non-Current Assets | 156.34 Million | 156.34 Million | 154.41 Million | 143.2 Million | 143.66 Million | 134.79 Million |
Net PPE | 155.69 Million | 155.69 Million | 153.87 Million | 142.61 Million | 142.89 Million | 133.95 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 2.45 Million |
Other Non Current Assets | 649.61 Thousand | 649.61 Thousand | 540.4 Thousand | 596.87 Thousand | 765.42 Thousand | -1.61 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 43.27 Million | 43.27 Million | 41.13 Million | 32.66 Million | 35.68 Million | 44.55 Million |
Total Current Liabilities | 2.01 Million | 2.01 Million | 2.64 Million | 1.83 Million | 2.39 Million | 6.84 Million |
Account Payables | 562.6 Thousand | 562.6 Thousand | 387.46 Thousand | 270.78 Thousand | 308.5 Thousand | 504.46 Thousand |
Tax Payables | - | - | - | - | - | 576.42 Thousand |
Short Term Debt | - | - | - | - | - | 1.1 Million |
Deferred Revenue | - | - | - | - | - | 2.45 Million |
Other Current Liabilities | 1.44 Million | 1.44 Million | 2.25 Million | 1.56 Million | 2.08 Million | 2.77 Million |
Total Non Current Liabilities | 41.26 Million | 41.26 Million | 38.49 Million | 30.82 Million | 33.29 Million | 37.71 Million |
Long-Term Debt | 33.44 Million | 33.44 Million | 31.5 Million | 24.56 Million | 26.87 Million | 34.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.81 Million | 7.81 Million | 6.99 Million | 6.25 Million | 6.42 Million | 1.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.23 Million | 123.23 Million | 121.65 Million | 120.07 Million | 120.24 Million | 110.1 Million |
Stock Holders Equity | 123.23 Million | 123.23 Million | 121.65 Million | 120.07 Million | 120.24 Million | 110.1 Million |
Common Stock | 601.78 Thousand | 601.78 Thousand | 598.74 Thousand | 598.74 Thousand | 598.73 Thousand | 598.73 Thousand |
Retained Earnings | 80.02 Million | 80.02 Million | 78.61 Million | 77.55 Million | 78.42 Million | 68.92 Million |
Accumulated other comprehensive income | 1.48 Million | 1.48 Million | 1.42 Million | 1.36 Million | 1.31 Million | - |
Common Stock Equity | 123.23 Million | 123.23 Million | 121.65 Million | 120.07 Million | 120.24 Million | 110.1 Million |
Capital Lease Obligation | 929.2 Thousand | 929.2 Thousand | 985.88 Thousand | 1.04 Million | 1.09 Million | 1.14 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 33.44 Million | 33.44 Million | 31.5 Million | 24.56 Million | 26.87 Million | 35.33 Million |
Net Debt | 32.63 Million | 32.63 Million | 30.27 Million | 23.29 Million | 25.71 Million | 33.22 Million |
BRSA
3758
PHD
6117
IGARASHI
CMTOY