USD 169.08
(-0.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 122.37 Billion | 120.82 Billion | 117.2 Billion | 119.3 Billion | 120.7 Billion | 115.09 Billion |
Total Current Assets | 24.7 Billion | 22.64 Billion | 21.65 Billion | 23.09 Billion | 27.98 Billion | 22.47 Billion |
Cash And Short Term Investments | 9.48 Billion | 8.24 Billion | 7.21 Billion | 10.28 Billion | 16.18 Billion | 10.28 Billion |
Cash and Cash Equivalents | 9.48 Billion | 8.24 Billion | 7.21 Billion | 10.28 Billion | 16.18 Billion | 4.23 Billion |
Short Term Investments | - | - | - | - | - | 6.04 Billion |
Net Receivables | 6.11 Billion | 5.47 Billion | 5.14 Billion | 4.72 Billion | 4.17 Billion | 4.95 Billion |
Inventory | 7.01 Billion | 7.07 Billion | 6.92 Billion | 5.98 Billion | 5.49 Billion | 5.01 Billion |
Other Current Assets | 2.09 Billion | 1.85 Billion | 2.37 Billion | 2.09 Billion | 2.13 Billion | 2.21 Billion |
Total Non-Current Assets | 97.66 Billion | 98.18 Billion | 95.55 Billion | 96.21 Billion | 92.71 Billion | 92.62 Billion |
Net PPE | 23.02 Billion | 21.9 Billion | 21.19 Billion | 21.68 Billion | 20.69 Billion | 21.27 Billion |
Good Will And Intangible Assets | 62.35 Billion | 64.44 Billion | 63.37 Billion | 64.56 Billion | 63.69 Billion | 64.48 Billion |
Good Will | 40.3 Billion | 40.65 Billion | 39.7 Billion | 40.92 Billion | 39.9 Billion | 40.27 Billion |
Intangible Assets | 22.04 Billion | 23.78 Billion | 23.67 Billion | 23.64 Billion | 23.79 Billion | 24.21 Billion |
Long-Term Investments | 15.53 Billion | -6.47 Billion | 140 Million | -6.15 Billion | -6.19 Billion | -6.89 Billion |
Tax Assets | 6.51 Billion | 6.47 Billion | 6.8 Billion | 6.15 Billion | 6.19 Billion | 6.89 Billion |
Other Non Current Assets | -9.76 Billion | 11.83 Billion | 4.03 Billion | 9.96 Billion | 8.32 Billion | 6.86 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.81 Billion | 73.76 Billion | 70.35 Billion | 72.65 Billion | 73.82 Billion | 67.51 Billion |
Total Current Liabilities | 33.62 Billion | 35.75 Billion | 33.08 Billion | 33.13 Billion | 32.97 Billion | 30.01 Billion |
Account Payables | 15.36 Billion | 14.59 Billion | 14.88 Billion | 13.72 Billion | 12.07 Billion | 11.26 Billion |
Tax Payables | 1.04 Billion | 828 Million | 587 Million | 637 Million | 693 Million | 341 Million |
Short Term Debt | 7.43 Billion | 10.22 Billion | 8.64 Billion | 8.88 Billion | 11.18 Billion | 9.69 Billion |
Deferred Revenue | 1.04 Billion | - | - | 7.41 Billion | 6.61 Billion | 6.73 Billion |
Other Current Liabilities | 9.78 Billion | 10.92 Billion | 9.55 Billion | 3.1 Billion | 3.1 Billion | 2.32 Billion |
Total Non Current Liabilities | 38.18 Billion | 38 Billion | 37.27 Billion | 39.52 Billion | 40.84 Billion | 37.5 Billion |
Long-Term Debt | 25.26 Billion | 24.37 Billion | 22.84 Billion | 23.09 Billion | 23.53 Billion | 20.39 Billion |
Deferred Revenue Non Current | 666 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.01 Billion | 7.15 Billion | 7.61 Billion | 10.26 Billion | 11.11 Billion | 10.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.55 Billion | 47.06 Billion | 46.85 Billion | 46.65 Billion | 46.87 Billion | 47.37 Billion |
Stock Holders Equity | 50.28 Billion | 46.77 Billion | 46.58 Billion | 46.37 Billion | 46.52 Billion | 46.98 Billion |
Common Stock | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
Retained Earnings | 123.81 Billion | 118.17 Billion | 112.42 Billion | 106.37 Billion | 100.23 Billion | 94.91 Billion |
Accumulated other comprehensive income | -12.63 Billion | -13.04 Billion | -13.1 Billion | -14.75 Billion | -17.24 Billion | -16.08 Billion |
Common Stock Equity | 50.28 Billion | 46.77 Billion | 46.58 Billion | 46.37 Billion | 46.52 Billion | 46.98 Billion |
Capital Lease Obligation | 666 Million | 817 Million | 800 Million | 631 Million | 652 Million | 33 Million |
Total Investments | 15.53 Billion | -6.47 Billion | 140 Million | -6.15 Billion | -6.19 Billion | 6.04 Billion |
Total Debt | 33.36 Billion | 34.6 Billion | 31.49 Billion | 31.98 Billion | 34.72 Billion | 30.09 Billion |
Net Debt | 23.88 Billion | 26.36 Billion | 24.27 Billion | 21.7 Billion | 18.53 Billion | 25.85 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 122.37 Billion | 122.37 Billion | 119.59 Billion | 120.7 Billion | 122.53 Billion | 120.82 Billion |
Total Current Assets | 24.7 Billion | 24.7 Billion | 22.45 Billion | 23.11 Billion | 24.94 Billion | 22.64 Billion |
Cash And Short Term Investments | 9.48 Billion | 9.48 Billion | 6.82 Billion | 7.89 Billion | 9.73 Billion | 8.24 Billion |
Cash and Cash Equivalents | 9.48 Billion | 9.48 Billion | 6.82 Billion | 7.89 Billion | 9.73 Billion | 8.24 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.11 Billion | 6.11 Billion | 6.12 Billion | 6.33 Billion | 6.21 Billion | 5.47 Billion |
Inventory | 7.01 Billion | 7.01 Billion | 7.07 Billion | 7.15 Billion | 7.11 Billion | 7.07 Billion |
Other Current Assets | 2.09 Billion | 2.09 Billion | 2.42 Billion | 1.73 Billion | 1.87 Billion | 1.85 Billion |
Total Non-Current Assets | 97.66 Billion | 97.66 Billion | 97.14 Billion | 97.59 Billion | 97.59 Billion | 98.18 Billion |
Net PPE | 23.02 Billion | 23.02 Billion | 22.02 Billion | 22.13 Billion | 21.63 Billion | 21.9 Billion |
Good Will And Intangible Assets | 62.35 Billion | 62.35 Billion | 62.75 Billion | 63.21 Billion | 63.87 Billion | 64.44 Billion |
Good Will | 40.3 Billion | 40.3 Billion | 40.56 Billion | 40.91 Billion | 40.23 Billion | 40.65 Billion |
Intangible Assets | 22.04 Billion | 22.04 Billion | 22.19 Billion | 22.3 Billion | 23.63 Billion | 23.78 Billion |
Long-Term Investments | -6.51 Billion | 15.53 Billion | -6.28 Billion | -6.21 Billion | -6.81 Billion | -6.47 Billion |
Tax Assets | 6.51 Billion | 6.51 Billion | 6.28 Billion | 6.21 Billion | 6.81 Billion | 6.47 Billion |
Other Non Current Assets | 12.28 Billion | -9.76 Billion | 12.35 Billion | 12.24 Billion | 12.07 Billion | 11.83 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 71.81 Billion | 71.81 Billion | 69.26 Billion | 71.87 Billion | 74.51 Billion | 73.76 Billion |
Total Current Liabilities | 33.62 Billion | 33.62 Billion | 32.34 Billion | 35.95 Billion | 37.15 Billion | 35.75 Billion |
Account Payables | 15.36 Billion | 15.36 Billion | 13.69 Billion | 14.23 Billion | 14.43 Billion | 14.59 Billion |
Tax Payables | 1.04 Billion | 1.04 Billion | - | - | - | 828 Million |
Short Term Debt | 7.43 Billion | 7.43 Billion | 7.72 Billion | 10.61 Billion | 11.81 Billion | 10.22 Billion |
Deferred Revenue | 1.04 Billion | 1.04 Billion | - | - | - | - |
Other Current Liabilities | 9.78 Billion | 9.78 Billion | 10.92 Billion | 11.1 Billion | 10.91 Billion | 10.92 Billion |
Total Non Current Liabilities | 38.18 Billion | 38.18 Billion | 36.92 Billion | 35.92 Billion | 37.36 Billion | 38 Billion |
Long-Term Debt | 25.26 Billion | 25.26 Billion | 24.25 Billion | 23.09 Billion | 24.06 Billion | 24.37 Billion |
Deferred Revenue Non Current | 666 Million | 666 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.01 Billion | 5.01 Billion | 6.38 Billion | 6.61 Billion | 6.47 Billion | 7.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 50.55 Billion | 50.55 Billion | 50.33 Billion | 48.82 Billion | 48.01 Billion | 47.06 Billion |
Stock Holders Equity | 50.28 Billion | 50.28 Billion | 50.05 Billion | 48.53 Billion | 47.69 Billion | 46.77 Billion |
Common Stock | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion | 4 Billion |
Retained Earnings | 123.81 Billion | 123.81 Billion | 123.13 Billion | 121.61 Billion | 120.44 Billion | 118.17 Billion |
Accumulated other comprehensive income | -11.9 Billion | -12.63 Billion | -13.1 Billion | -12.94 Billion | -13.36 Billion | -13.04 Billion |
Common Stock Equity | 50.28 Billion | 50.28 Billion | 50.05 Billion | 48.53 Billion | 47.69 Billion | 46.77 Billion |
Capital Lease Obligation | 666 Million | 666 Million | - | - | - | 817 Million |
Total Investments | -6.51 Billion | 15.53 Billion | -6.28 Billion | -6.21 Billion | -6.81 Billion | -6.47 Billion |
Total Debt | 33.36 Billion | 33.36 Billion | 31.98 Billion | 33.71 Billion | 35.88 Billion | 34.6 Billion |
Net Debt | 23.88 Billion | 23.88 Billion | 25.15 Billion | 25.82 Billion | 26.14 Billion | 26.36 Billion |
7164
WTCHF
RKEC
LFLY
7566
6645