USD 2.13
(-6.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 170.36 Million | 210.27 Million | 88.9 Million | 86.23 Million | 44.46 Million | 310.3 Million |
Total Current Assets | 168.66 Million | 209.17 Million | 87.47 Million | 84.94 Million | 43.22 Million | 240.31 Million |
Cash And Short Term Investments | 154.17 Million | 192.61 Million | 80.45 Million | 79.01 Million | 36.45 Million | 7.47 Million |
Cash and Cash Equivalents | 123.87 Million | 162.61 Million | 80.45 Million | 79.01 Million | 28.28 Million | 7.47 Million |
Short Term Investments | 30.3 Million | 30 Million | - | - | 8.17 Million | - |
Net Receivables | 10.41 Million | 11.8 Million | 6.63 Million | 5.62 Million | 6.34 Million | 25.57 Million |
Inventory | 33 Thousand | 45 Thousand | 88 Thousand | 88 Thousand | 96 Thousand | 196.65 Million |
Other Current Assets | 4.04 Million | 4.7 Million | 299 Thousand | 220 Thousand | 327 Thousand | 10.61 Million |
Total Non-Current Assets | 1.7 Million | 1.1 Million | 1.42 Million | 1.28 Million | 1.24 Million | 69.98 Million |
Net PPE | 1.22 Million | 612 Thousand | 1.02 Million | 771 Thousand | 772 Thousand | 16.69 Million |
Good Will And Intangible Assets | 77 Thousand | 119 Thousand | 100 Thousand | 113 Thousand | 66 Thousand | 53.28 Million |
Good Will | - | - | - | - | - | 38.76 Million |
Intangible Assets | 77 Thousand | 119 Thousand | 100 Thousand | 113 Thousand | 66 Thousand | 14.52 Million |
Long-Term Investments | -1.00 | - | - | - | - | - |
Tax Assets | 257 Thousand | 244 Thousand | 165 Thousand | 299 Thousand | 347 Thousand | 958 Thousand |
Other Non Current Assets | 140 Thousand | 125 Thousand | 135 Thousand | 106 Thousand | 55 Thousand | -958 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 30.95 Million | 28.3 Million | 279.34 Million | 121.97 Million | 65.65 Million | 249.87 Million |
Total Current Liabilities | 28.9 Million | 24.91 Million | 19.79 Million | 13.33 Million | 9 Million | 59.55 Million |
Account Payables | 21 Thousand | - | 9.94 Million | 8.12 Million | 165 Thousand | 28.6 Million |
Tax Payables | 21 Thousand | 155 Thousand | 329 Thousand | 1.04 Million | 825 Thousand | 1.39 Million |
Short Term Debt | 481 Thousand | 251 Thousand | 449 Thousand | 225 Thousand | 247 Thousand | 1.23 Million |
Deferred Revenue | 15.34 Million | 13.02 Million | 9.02 Million | 4.84 Million | 2.51 Million | - |
Other Current Liabilities | 13.05 Million | 11.64 Million | 384 Thousand | 139 Thousand | 6.07 Million | 29.71 Million |
Total Non Current Liabilities | 2.05 Million | 3.39 Million | 259.55 Million | 108.64 Million | 56.65 Million | 64.95 Million |
Long-Term Debt | 387 Thousand | 87 Thousand | 189 Thousand | 115 Thousand | 179 Thousand | 28.68 Million |
Deferred Revenue Non Current | - | - | - | - | 41 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.67 Million | 3.3 Million | 259.36 Million | 108.53 Million | 56.43 Million | 36.26 Million |
Other Liabilities | - | - | - | - | - | 125.36 Million |
Total Equity | 139.4 Million | 181.96 Million | -190.44 Million | -35.74 Million | -21.19 Million | 60.42 Million |
Stock Holders Equity | 139.4 Million | 181.96 Million | -190.44 Million | -35.74 Million | -21.19 Million | 60.42 Million |
Common Stock | 10.19 Million | 11.82 Million | 30.15 Million | 29.84 Million | 31.35 Million | 164 Thousand |
Retained Earnings | -380.47 Million | -385.81 Million | -224.09 Million | -67.22 Million | -53.23 Million | -153.21 Million |
Accumulated other comprehensive income | -523 Thousand | -407 Thousand | 632 Thousand | 567 Thousand | -67 Thousand | - |
Common Stock Equity | 139.4 Million | 181.96 Million | -190.44 Million | -35.74 Million | -21.19 Million | 60.42 Million |
Capital Lease Obligation | 387 Thousand | 338 Thousand | 638 Thousand | 340 Thousand | 426 Thousand | - |
Total Investments | 30.3 Million | 30 Million | - | - | 8.17 Million | - |
Total Debt | 868 Thousand | 338 Thousand | 638 Thousand | 340 Thousand | 426 Thousand | 29.92 Million |
Net Debt | -123 Million | -162.27 Million | -79.81 Million | -78.67 Million | -27.85 Million | 22.44 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 179.63 Million | 173.83 Million | 173.82 Million | 170.36 Million | 170.36 Million | 217.89 Million |
Total Current Assets | 176.63 Million | 171.28 Million | 171.78 Million | 168.66 Million | 168.66 Million | 216.38 Million |
Cash And Short Term Investments | 163.17 Million | 158.76 Million | 157.26 Million | 154.17 Million | 154.17 Million | 201.26 Million |
Cash and Cash Equivalents | 127.17 Million | 120.79 Million | 121.96 Million | 123.87 Million | 123.87 Million | 114.96 Million |
Short Term Investments | 36 Million | 37.97 Million | 35.3 Million | 30.3 Million | 30.3 Million | 86.3 Million |
Net Receivables | 11.12 Million | 9.66 Million | 11 Million | 10.41 Million | 10.41 Million | 11.22 Million |
Inventory | 21 Thousand | 21 Thousand | 28 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Other Current Assets | 2.31 Million | 2.83 Million | 3.49 Million | 4.04 Million | 4.04 Million | 3.86 Million |
Total Non-Current Assets | 2.99 Million | 2.54 Million | 2.03 Million | 1.7 Million | 1.7 Million | 1.5 Million |
Net PPE | 1.24 Million | 1.22 Million | 1.14 Million | 1.22 Million | 1.22 Million | 1.05 Million |
Good Will And Intangible Assets | 44 Thousand | 57 Thousand | 64 Thousand | 77 Thousand | 77 Thousand | 96 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 57 Thousand | 64 Thousand | 77 Thousand | 77 Thousand | 96 Thousand |
Long-Term Investments | - | - | -1.00 | -1.00 | -1.00 | - |
Tax Assets | 1.56 Million | 1.12 Million | 692 Thousand | 257 Thousand | 257 Thousand | 216 Thousand |
Other Non Current Assets | 148 Thousand | 147 Thousand | 139 Thousand | 140 Thousand | 140 Thousand | 139 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 34.11 Million | 31.84 Million | 33.14 Million | 30.95 Million | 30.95 Million | 30.33 Million |
Total Current Liabilities | 32.37 Million | 30.03 Million | 31.09 Million | 28.9 Million | 28.9 Million | 28.51 Million |
Account Payables | 390 Thousand | 390 Thousand | 225 Thousand | 21 Thousand | 21 Thousand | 12.05 Million |
Tax Payables | 390 Thousand | 390 Thousand | 225 Thousand | 21 Thousand | 21 Thousand | - |
Short Term Debt | 484 Thousand | 524 Thousand | 486 Thousand | 481 Thousand | 481 Thousand | 406 Thousand |
Deferred Revenue | 17.92 Million | 16.85 Million | 18.21 Million | 15.34 Million | 15.34 Million | 15.92 Million |
Other Current Liabilities | 13.58 Million | 12.25 Million | 12.17 Million | 13.05 Million | 13.05 Million | 131 Thousand |
Total Non Current Liabilities | 1.73 Million | 1.81 Million | 2.04 Million | 2.05 Million | 2.05 Million | 1.81 Million |
Long-Term Debt | - | 187 Thousand | 266 Thousand | 387 Thousand | 387 Thousand | 361 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Million | 1.62 Million | 1.77 Million | 1.67 Million | 1.67 Million | 1.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 145.51 Million | 141.98 Million | 140.68 Million | 139.4 Million | 139.4 Million | 187.55 Million |
Stock Holders Equity | 145.51 Million | 141.98 Million | 140.68 Million | 139.4 Million | 139.4 Million | 187.55 Million |
Common Stock | 10.18 Million | 10.18 Million | 10.18 Million | 10.19 Million | 10.19 Million | 11.82 Million |
Retained Earnings | -376.54 Million | -379.07 Million | -379.84 Million | -380.47 Million | -380.47 Million | -381.86 Million |
Accumulated other comprehensive income | - | -774 Thousand | -663 Thousand | -523 Thousand | -523 Thousand | -631 Thousand |
Common Stock Equity | 145.51 Million | 141.98 Million | 140.68 Million | 139.4 Million | 139.4 Million | 187.55 Million |
Capital Lease Obligation | 655 Thousand | 187 Thousand | 266 Thousand | 387 Thousand | 387 Thousand | 767 Thousand |
Total Investments | 36 Million | 37.97 Million | 35.3 Million | 30.3 Million | 30.3 Million | 86.3 Million |
Total Debt | 484 Thousand | 711 Thousand | 752 Thousand | 868 Thousand | 868 Thousand | 767 Thousand |
Net Debt | -126.69 Million | -120.08 Million | -121.2 Million | -123 Million | -123 Million | -114.2 Million |
FLEXQ
PEB
BAJAJFINSV
FCODF
CLRI
3116