USD 75.3
(-3.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 1.11 Billion | 1.1 Billion | 1.12 Billion | 796.82 Million | 727.59 Million |
Cost of Revenue | -507.39 Million | - | - | - | - | - |
Gross Profit | 1.59 Billion | 1.11 Billion | 1.1 Billion | 1.12 Billion | 796.82 Million | 727.59 Million |
Operating Expenses | 399.87 Million | 754.89 Million | -441.23 Million | -477.36 Million | -377.61 Million | -227.16 Million |
Selling, General and Administrative Expenses | 399.87 Million | 339.09 Million | 333.22 Million | 331.6 Million | 244.63 Million | 230.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 415.79 Million | -774.45 Million | -808.96 Million | -622.24 Million | -467.86 Million |
Cost and Expenses | 399.87 Million | 754.89 Million | -441.23 Million | -477.36 Million | -377.61 Million | -227.16 Million |
Operating Income | 691.28 Million | 755.77 Million | 659.65 Million | 645.03 Million | 419.2 Million | 500.65 Million |
Interest Expense | 488.11 Million | 89.6 Million | 53.61 Million | 113.17 Million | 137.16 Million | 97.61 Million |
Income Tax Expense | 115.14 Million | 141.65 Million | 140.35 Million | 116.13 Million | 86.65 Million | 81.22 Million |
Earnings before Tax | 534.46 Million | 666.17 Million | 659.65 Million | 645.03 Million | 419.2 Million | 403.03 Million |
Net Income | 419.31 Million | 524.51 Million | 519.29 Million | 528.9 Million | 332.55 Million | 321.81 Million |
Earnings Per Share Basic | 4.51 | 5.73 | 5.60 | 5.68 | 4.52 | 4.61 |
Earnings Per Share Diluted | 4.51 | 5.73 | 5.60 | 5.68 | 4.52 | 4.61 |
Weighted Average Shares Outstanding | 92.9 Million | 91.6 Million | 92.65 Million | 93.05 Million | 73.52 Million | 69.82 Million |
Weighted Average Shares Outstanding (Diluted) | 92.9 Million | 91.6 Million | 92.65 Million | 93.05 Million | 73.52 Million | 69.82 Million |
Gross Margin | 1.47 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.70 | 0.63 | 0.60 | 0.55 | 0.71 |
Profit Margin | 0.38 | 0.47 | 0.47 | 0.47 | 0.42 | 0.44 |
EBITDA | - | 694.46 Million | 689.3 Million | 676.43 Million | 439.45 Million | 421.35 Million |
Earnings Before Tax Margin | 0.63 | 0.68 | 0.60 | 0.57 | 0.53 | 0.69 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 459.09 Million | 459.75 Million | 420.77 Million | 1.59 Billion | 412.96 Million | 268.08 Million |
Cost of Revenue | - | 834 Thousand | -152 Thousand | -1.89 Million | - | - |
Gross Profit | 459.09 Million | 458.92 Million | 420.92 Million | 1.59 Billion | 412.96 Million | 268.08 Million |
Operating Expenses | 127.28 Million | 45.02 Million | 36.71 Million | 151.08 Million | 57.67 Million | -155.87 Million |
Selling, General and Administrative Expenses | - | 99.9 Million | 91.3 Million | - | 112.4 Million | 90.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 127.28 Million | -45.02 Million | -36.71 Million | -151.08 Million | -57.67 Million | -246.45 Million |
Cost and Expenses | 127.28 Million | 311.59 Million | 279.46 Million | 1.04 Billion | 291.3 Million | -155.87 Million |
Operating Income | 127.28 Million | 161.83 Million | 150.09 Million | 601.6 Million | 95.47 Million | 112.2 Million |
Interest Expense | - | 154.16 Million | 143.67 Million | 206.36 Million | 52.38 Million | 140.83 Million |
Income Tax Expense | 35.17 Million | 31.27 Million | 30.84 Million | 115.14 Million | 25.9 Million | 30.4 Million |
Earnings before Tax | 127.28 Million | 142.88 Million | 141.26 Million | 534.46 Million | 121.38 Million | 142.61 Million |
Net Income | 127.28 Million | 111.6 Million | 110.42 Million | 419.31 Million | 95.47 Million | 112.2 Million |
Earnings Per Share Basic | 1.34 | 1.17 | 1.18 | - | 1.02 | 1.20 |
Earnings Per Share Diluted | 1.34 | 1.17 | 1.18 | - | 1.02 | 1.20 |
Weighted Average Shares Outstanding | 95.26 Million | 95.76 Million | 93.7 Million | 92.9 Million | 93.71 Million | 93.72 Million |
Weighted Average Shares Outstanding (Diluted) | 95.26 Million | 95.76 Million | 93.7 Million | 92.9 Million | 93.71 Million | 93.72 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.04 | -0.02 | - | 0.23 | 0.42 |
Profit Margin | 0.28 | 0.24 | 0.26 | 0.26 | 0.23 | 0.42 |
EBITDA | 127.28 Million | -18.95 Million | -8.82 Million | - | 95.47 Million | 112.2 Million |
Earnings Before Tax Margin | 0.28 | 0.35 | 0.36 | 0.38 | 0.23 | 0.42 |
EUXTF
6658
NWPP
002180
BESALCO
6036