USD 15.82
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.23 Billion | 7.32 Billion | 4.71 Billion | 3.12 Billion | 5.4 Billion | 3.41 Billion |
Cost of Revenue | 6.95 Billion | 6.47 Billion | 4.43 Billion | 3.03 Billion | 4.88 Billion | 3.05 Billion |
Gross Profit | 1.27 Billion | 846 Million | 277.37 Million | 87.13 Million | 511.8 Million | 354.97 Million |
Operating Expenses | 713.84 Million | 404.6 Million | 347.76 Million | 318.71 Million | 359.12 Million | 262.71 Million |
Selling, General and Administrative Expenses | 91.44 Million | 62.39 Million | 48.09 Million | 41.28 Million | 46.22 Million | 47.42 Million |
Research and Development Expenses | - | 9 Million | 9.59 Million | - | - | - |
Other Expenses | 502.56 Million | 613 Thousand | -52 Thousand | 1.04 Million | 2.51 Million | 1.04 Million |
Cost and Expenses | 7.55 Billion | 6.88 Billion | 4.78 Billion | 3.35 Billion | 5.24 Billion | 3.31 Billion |
Operating Income | 680 Million | 437.9 Million | -7.61 Million | -317.99 Million | 147.98 Million | 81.94 Million |
Interest Expense | 72.45 Million | 68.28 Million | 66.49 Million | 70.22 Million | 74.83 Million | 39.76 Million |
Income Tax Expense | -115.33 Million | 710 Thousand | 1.02 Million | -20.72 Million | -69.68 Million | 333 Thousand |
Earnings before Tax | 613.3 Million | 364.89 Million | -80.27 Million | -429.8 Million | -28.88 Million | 39.76 Million |
Net Income | 728.64 Million | 364.18 Million | -81.29 Million | -409.08 Million | 40.8 Million | 39.42 Million |
Earnings Per Share Basic | 12.14 | 6.12 | -1.40 | -7.68 | 0.80 | 0.86 |
Earnings Per Share Diluted | 11.94 | 6.08 | -1.40 | -7.68 | 0.80 | 0.86 |
Weighted Average Shares Outstanding | 60.03 Million | 59.54 Million | 58.26 Million | 53.29 Million | 50.35 Million | 45.72 Million |
Weighted Average Shares Outstanding (Diluted) | 61.01 Million | 59.88 Million | 58.26 Million | 53.29 Million | 50.47 Million | 45.75 Million |
Gross Margin | 0.15 | 0.12 | 0.06 | 0.03 | 0.09 | 0.10 |
EBIT Margin | 0.10 | 0.07 | 0.01 | -0.06 | 0.03 | 0.05 |
Profit Margin | 0.09 | 0.05 | -0.02 | -0.13 | 0.01 | 0.01 |
EBITDA | 805.81 Million | 542.22 Million | 80.56 Million | -271.81 Million | 238.88 Million | 145.05 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | -0.00 | -0.10 | 0.03 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.14 Billion | 2.01 Billion | 1.98 Billion | 2.18 Billion | 8.23 Billion | 2.57 Billion |
Cost of Revenue | 1.9 Billion | 1.95 Billion | 1.93 Billion | 2.1 Billion | 7.4 Billion | 2.2 Billion |
Gross Profit | 238.73 Million | 58.74 Million | 47.44 Million | 76.49 Million | 827.51 Million | 369.61 Million |
Operating Expenses | 147.04 Million | 23.16 Million | 41.75 Million | 25.29 Million | 91.44 Million | 172 Million |
Selling, General and Administrative Expenses | 22.39 Million | 23.16 Million | 41.75 Million | 25.29 Million | - | 23.69 Million |
Research and Development Expenses | - | 3.07 Million | 1.97 Million | 8.49 Million | - | 3.12 Million |
Other Expenses | 124.65 Million | -124 Thousand | -2.57 Million | -354 Thousand | -53 Thousand | -43 Thousand |
Cost and Expenses | 2.05 Billion | 1.98 Billion | 1.97 Billion | 2.13 Billion | 7.49 Billion | 2.38 Billion |
Operating Income | 36.43 Million | 35.57 Million | 5.68 Million | 51.19 Million | 736.06 Million | 196.87 Million |
Interest Expense | -23.4 Million | 20.43 Million | 17.88 Million | 18.99 Million | 71.62 Million | 20.81 Million |
Income Tax Expense | -6.46 Million | 6.66 Million | -2.63 Million | -122.07 Million | -115.33 Million | 4.6 Million |
Earnings before Tax | 13.94 Million | 25.3 Million | -6.38 Million | 167.24 Million | 613.3 Million | 176.01 Million |
Net Income | 20.4 Million | 18.63 Million | -3.75 Million | 289.32 Million | 728.64 Million | 171.41 Million |
Earnings Per Share Basic | 0.37 | 0.33 | -0.06 | 4.87 | - | 2.85 |
Earnings Per Share Diluted | 0.36 | 0.32 | -0.06 | 4.77 | - | 2.79 |
Weighted Average Shares Outstanding | 55.72 Million | 57.23 Million | 58.99 Million | 59.4 Million | 60.03 Million | 60.22 Million |
Weighted Average Shares Outstanding (Diluted) | 56.22 Million | 58.04 Million | 58.99 Million | 60.6 Million | 61.01 Million | 61.4 Million |
Gross Margin | 0.11 | 0.03 | 0.02 | 0.04 | 0.10 | 0.14 |
EBIT Margin | 0.01 | 0.03 | 0.02 | 0.04 | - | 0.09 |
Profit Margin | 0.01 | 0.01 | -0.00 | 0.13 | 0.09 | 0.07 |
EBITDA | 22.42 Million | 67.72 Million | 38.34 Million | 83.13 Million | - | 236.81 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.00 | 0.02 | 0.09 | 0.08 |
RVTY
DAM
IQEPF
ALMII
PARTNE1
3443