USD 81.97
(-3.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Billion | 1.18 Billion | 957.64 Million | 865.63 Million | 1.03 Billion | 727.25 Million |
Total Current Assets | 293.11 Million | 330.46 Million | 400.33 Million | 258.31 Million | 288.82 Million | 269.78 Million |
Cash And Short Term Investments | 7.6 Million | 8.82 Million | 209.74 Million | 66.01 Million | 52.46 Million | 8.32 Million |
Cash and Cash Equivalents | 7.6 Million | 8.82 Million | 44.85 Million | 66.01 Million | 52.46 Million | 8.32 Million |
Short Term Investments | - | - | 164.89 Million | - | - | - |
Net Receivables | 82.91 Million | 63.42 Million | 54.27 Million | 48.39 Million | 58.72 Million | 69.03 Million |
Inventory | 159.56 Million | 220.13 Million | 117.7 Million | 123.54 Million | 152.22 Million | 160.65 Million |
Other Current Assets | 43.03 Million | 38.07 Million | 18.59 Million | 20.36 Million | 25.41 Million | 31.76 Million |
Total Non-Current Assets | 804.72 Million | 858.2 Million | 557.3 Million | 607.31 Million | 744.54 Million | 457.46 Million |
Net PPE | 459.07 Million | 418.27 Million | 347.54 Million | 393.5 Million | 478.69 Million | 192.57 Million |
Good Will And Intangible Assets | 289.29 Million | 404.34 Million | 179.17 Million | 180.09 Million | 241.58 Million | 242.79 Million |
Good Will | 27.19 Million | 120.49 Million | 23.86 Million | 23.91 Million | 66.57 Million | 66.62 Million |
Intangible Assets | 262.1 Million | 283.84 Million | 155.3 Million | 156.18 Million | 175 Million | 176.17 Million |
Long-Term Investments | 237.92 Million | - | -2.91 Million | - | - | - |
Tax Assets | 24.17 Million | 2.98 Million | 2.91 Million | - | - | - |
Other Non Current Assets | -205.73 Million | 32.6 Million | 30.58 Million | 33.71 Million | 24.26 Million | 22.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 536.93 Million | 632.39 Million | 449.97 Million | 459.9 Million | 504.77 Million | 248.89 Million |
Total Current Liabilities | 240.64 Million | 269.63 Million | 226.16 Million | 196.25 Million | 177.77 Million | 142.2 Million |
Account Payables | 85.54 Million | 94.61 Million | 80.75 Million | 71.14 Million | 65.49 Million | 81.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 64.57 Million | 73.86 Million | 61.27 Million | 60.88 Million | 50.19 Million | - |
Deferred Revenue | 20 Million | 19 Million | 16 Million | 13 Million | 12 Million | - |
Other Current Liabilities | 70.52 Million | 82.16 Million | 68.14 Million | 51.21 Million | 50.09 Million | 60.59 Million |
Total Non Current Liabilities | 296.28 Million | 362.75 Million | 223.81 Million | 263.65 Million | 326.99 Million | 106.69 Million |
Long-Term Debt | 29.3 Million | 339.72 Million | 199.48 Million | 239.96 Million | 291.88 Million | 12.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 266.98 Million | 20.05 Million | 21.41 Million | 23.69 Million | 18.56 Million | 75.28 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 560.91 Million | 556.27 Million | 507.66 Million | 405.72 Million | 528.59 Million | 478.35 Million |
Stock Holders Equity | 560.91 Million | 556.27 Million | 507.66 Million | 405.72 Million | 528.59 Million | 478.35 Million |
Common Stock | 15.62 Million | 15.77 Million | 16.8 Million | 16.88 Million | 17.04 Million | 16.95 Million |
Retained Earnings | 369.45 Million | 370.14 Million | 331.17 Million | 235.99 Million | 366.79 Million | 323.51 Million |
Accumulated other comprehensive income | -2.73 Million | -1.82 Million | -3.47 Million | -3.66 Million | -4.66 Million | -5.09 Million |
Common Stock Equity | 560.91 Million | 556.27 Million | 507.66 Million | 405.72 Million | 528.59 Million | 478.35 Million |
Capital Lease Obligation | 243.7 Million | 294.57 Million | 260.76 Million | 300.84 Million | 342.08 Million | - |
Total Investments | 237.92 Million | - | 164.89 Million | - | - | - |
Total Debt | 337.58 Million | 413.58 Million | 260.76 Million | 300.84 Million | 342.08 Million | 12.99 Million |
Net Debt | 329.97 Million | 404.75 Million | 215.9 Million | 234.83 Million | 289.62 Million | 4.66 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.17 Billion | 1.15 Billion | 1.09 Billion | 1.09 Billion | 1.16 Billion | 1.14 Billion |
Total Current Assets | 287.19 Million | 298.36 Million | 293.11 Million | 293.11 Million | 291.37 Million | 282.38 Million |
Cash And Short Term Investments | 18.42 Million | 7.65 Million | 7.6 Million | 7.6 Million | 7.87 Million | 7.79 Million |
Cash and Cash Equivalents | 18.42 Million | 7.65 Million | 7.6 Million | 7.6 Million | 7.87 Million | 7.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.97 Million | 107.35 Million | 82.91 Million | 82.91 Million | 79.55 Million | 74.98 Million |
Inventory | 139.58 Million | 144.37 Million | 159.56 Million | 159.56 Million | 157.52 Million | 161.86 Million |
Other Current Assets | 46.21 Million | 38.97 Million | 43.03 Million | 43.03 Million | 46.42 Million | 37.74 Million |
Total Non-Current Assets | 885.32 Million | 858.61 Million | 804.72 Million | 804.72 Million | 870.77 Million | 867.47 Million |
Net PPE | 541.08 Million | 513.01 Million | 459.07 Million | 459.07 Million | 435.08 Million | 429.45 Million |
Good Will And Intangible Assets | 283.5 Million | 286.33 Million | 289.29 Million | 289.29 Million | 397.67 Million | 400.19 Million |
Good Will | 27.3 Million | 27.18 Million | 27.19 Million | 27.19 Million | 124.23 Million | 123.07 Million |
Intangible Assets | 256.19 Million | 259.14 Million | 262.1 Million | 262.1 Million | 273.44 Million | 277.11 Million |
Long-Term Investments | - | 259.14 Million | 237.92 Million | 262.1 Million | - | -4.58 Million |
Tax Assets | 18.87 Million | 18.08 Million | 24.17 Million | 24.17 Million | - | 4.58 Million |
Other Non Current Assets | 41.87 Million | -217.96 Million | -205.73 Million | -229.91 Million | 38.01 Million | 37.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 550.96 Million | 564.1 Million | 536.93 Million | 536.93 Million | 535.04 Million | 525.22 Million |
Total Current Liabilities | 226.92 Million | 225.58 Million | 240.64 Million | 240.64 Million | 212.51 Million | 232.56 Million |
Account Payables | 74.13 Million | 73.75 Million | 85.54 Million | 85.54 Million | 68.56 Million | 76.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 66.85 Million | 65.36 Million | 64.57 Million | 64.57 Million | 65.22 Million | 67.67 Million |
Deferred Revenue | 20 Million | 20 Million | 20 Million | 20 Million | -133.78 Million | 18 Million |
Other Current Liabilities | 65.93 Million | 66.46 Million | 70.52 Million | 70.52 Million | 212.51 Million | 70.66 Million |
Total Non Current Liabilities | 324.04 Million | 338.51 Million | 296.28 Million | 296.28 Million | 322.53 Million | 292.66 Million |
Long-Term Debt | 298.7 Million | 18.63 Million | 29.3 Million | 29.3 Million | 292.45 Million | 267.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.33 Million | 319.88 Million | 266.98 Million | 266.98 Million | 20.67 Million | 20.4 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 621.55 Million | 592.87 Million | 560.91 Million | 560.91 Million | 627.11 Million | 624.62 Million |
Stock Holders Equity | 621.55 Million | 592.87 Million | 560.91 Million | 560.91 Million | 627.11 Million | 624.62 Million |
Common Stock | 15.69 Million | 15.63 Million | 15.62 Million | 15.62 Million | 15.62 Million | 15.63 Million |
Retained Earnings | 426.86 Million | 396.93 Million | 369.45 Million | 369.45 Million | 439.75 Million | 440.31 Million |
Accumulated other comprehensive income | -2.9 Million | -2.81 Million | -2.73 Million | -2.73 Million | -2.99 Million | -2.1 Million |
Common Stock Equity | 621.55 Million | 592.87 Million | 560.91 Million | 560.91 Million | 627.11 Million | 624.62 Million |
Capital Lease Obligation | 365.55 Million | 296.08 Million | 243.7 Million | 243.7 Million | 291.46 Million | 286.88 Million |
Total Investments | - | 259.14 Million | 237.92 Million | 262.1 Million | - | -4.58 Million |
Total Debt | 365.55 Million | 380.07 Million | 337.58 Million | 337.58 Million | 357.68 Million | 335.35 Million |
Net Debt | 347.13 Million | 372.41 Million | 329.97 Million | 329.97 Million | 349.8 Million | 327.56 Million |
BTDPF
5287
EVFM
MOL
OPCT3
7134