USD 165.41
(-2.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.97 Billion | 134.38 Billion | 109.29 Billion | 131.1 Billion | 115.43 Billion | 108.7 Billion |
Total Current Assets | 22.55 Billion | 21 Billion | 31.63 Billion | 55.56 Billion | 52.14 Billion | 46.38 Billion |
Cash And Short Term Investments | 10.66 Billion | 10.18 Billion | 21.9 Billion | 46.55 Billion | 43.05 Billion | 37.82 Billion |
Cash and Cash Equivalents | 10.45 Billion | 9.76 Billion | 21.38 Billion | 30.09 Billion | 37.23 Billion | 20.51 Billion |
Short Term Investments | 207 Million | 422 Million | 519 Million | 16.45 Billion | 5.81 Billion | 17.31 Billion |
Net Receivables | 8.69 Billion | 6.91 Billion | 5.95 Billion | 5.4 Billion | 5.55 Billion | 5.13 Billion |
Inventory | 334 Million | 298 Million | 314 Million | 142 Million | 211 Million | 320 Million |
Other Current Assets | 2.86 Billion | 3.9 Billion | 3.77 Billion | 3.6 Billion | 3.53 Billion | 3.42 Billion |
Total Non-Current Assets | 118.42 Billion | 113.38 Billion | 77.66 Billion | 75.54 Billion | 63.29 Billion | 62.32 Billion |
Net PPE | 28.83 Billion | 17.06 Billion | 9.71 Billion | 7.04 Billion | 6.24 Billion | 6.25 Billion |
Good Will And Intangible Assets | 69.12 Billion | 72.09 Billion | 45.25 Billion | 46.36 Billion | 47.5 Billion | 49.05 Billion |
Good Will | 62.23 Billion | 62.26 Billion | 43.81 Billion | 43.93 Billion | 43.76 Billion | 43.77 Billion |
Intangible Assets | 6.89 Billion | 9.83 Billion | 1.44 Billion | 2.43 Billion | 3.73 Billion | 5.27 Billion |
Long-Term Investments | 2.17 Billion | 1.7 Billion | - | 73 Million | 29 Million | 5 Million |
Tax Assets | 12.27 Billion | 12.22 Billion | 12.78 Billion | 13.63 Billion | 3.25 Billion | 2.69 Billion |
Other Non Current Assets | 6.01 Billion | 10.28 Billion | 9.91 Billion | 8.41 Billion | 6.26 Billion | 4.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 131.73 Billion | 132.82 Billion | 115.06 Billion | 125.15 Billion | 102.72 Billion | 86.34 Billion |
Total Current Liabilities | 31.54 Billion | 23.09 Billion | 19.51 Billion | 24.16 Billion | 17.2 Billion | 18.63 Billion |
Account Payables | 2.35 Billion | 1.2 Billion | 1.31 Billion | 745 Million | 637 Million | 580 Million |
Tax Payables | - | - | 12.21 Billion | 12.34 Billion | 12.46 Billion | 13.29 Billion |
Short Term Debt | 11.9 Billion | 4.06 Billion | 3.74 Billion | 8.25 Billion | 2.37 Billion | 4.49 Billion |
Deferred Revenue | 9.31 Billion | 8.97 Billion | 8.35 Billion | 8.77 Billion | 8 Billion | 8.37 Billion |
Other Current Liabilities | 7.96 Billion | 8.85 Billion | 6.08 Billion | 6.39 Billion | 6.19 Billion | 5.18 Billion |
Total Non Current Liabilities | 100.19 Billion | 109.73 Billion | 95.55 Billion | 100.99 Billion | 85.52 Billion | 67.71 Billion |
Long-Term Debt | 76.26 Billion | 86.42 Billion | 72.11 Billion | 75.99 Billion | 69.22 Billion | 51.67 Billion |
Deferred Revenue Non Current | 1.23 Billion | 968 Million | 753 Million | 12.34 Billion | 597 Million | 669 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19 Billion | 16.57 Billion | 16.66 Billion | 4.78 Billion | 15.65 Billion | 15.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.23 Billion | 2.03 Billion | -5.31 Billion | 6.66 Billion | 13.36 Billion | 22.94 Billion |
Stock Holders Equity | 8.7 Billion | 1.55 Billion | -5.76 Billion | 5.95 Billion | 12.71 Billion | 22.36 Billion |
Common Stock | 32.76 Billion | 30.21 Billion | 26.8 Billion | 26.53 Billion | 26.48 Billion | 26.9 Billion |
Retained Earnings | -22.62 Billion | -27.62 Billion | -31.33 Billion | -20.12 Billion | -12.69 Billion | -3.49 Billion |
Accumulated other comprehensive income | -1.43 Billion | -1.52 Billion | -1.69 Billion | -1.17 Billion | -1.71 Billion | -1.62 Billion |
Common Stock Equity | 8.7 Billion | 1.55 Billion | -5.76 Billion | 5.95 Billion | 12.71 Billion | 22.36 Billion |
Capital Lease Obligation | 6.3 Billion | 4 Billion | 2.9 Billion | 2.1 Billion | 1.5 Billion | - |
Total Investments | 2.38 Billion | 422 Million | 519 Million | 16.45 Billion | 5.81 Billion | 17.31 Billion |
Total Debt | 94.46 Billion | 90.48 Billion | 75.85 Billion | 84.24 Billion | 71.59 Billion | 56.16 Billion |
Net Debt | 84.01 Billion | 80.71 Billion | 54.47 Billion | 54.14 Billion | 34.35 Billion | 35.65 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 140.97 Billion | 140.97 Billion | 137.08 Billion | 134.32 Billion | 136.66 Billion | 134.38 Billion |
Total Current Assets | 22.55 Billion | 22.55 Billion | 21.06 Billion | 19.28 Billion | 22.16 Billion | 21 Billion |
Cash And Short Term Investments | 10.66 Billion | 10.66 Billion | 9.9 Billion | 8.69 Billion | 12.08 Billion | 10.18 Billion |
Cash and Cash Equivalents | 10.45 Billion | 10.45 Billion | 9.48 Billion | 8.24 Billion | 11.61 Billion | 9.76 Billion |
Short Term Investments | 207 Million | 207 Million | 423 Million | 446 Million | 470 Million | 422 Million |
Net Receivables | 8.69 Billion | 8.69 Billion | 7.29 Billion | 6.8 Billion | 6.51 Billion | 6.91 Billion |
Inventory | 334 Million | 334 Million | - | - | - | 298 Million |
Other Current Assets | 2.86 Billion | 2.86 Billion | 3.86 Billion | 3.79 Billion | 3.56 Billion | 3.9 Billion |
Total Non-Current Assets | 118.42 Billion | 118.42 Billion | 116.01 Billion | 115.03 Billion | 114.49 Billion | 113.38 Billion |
Net PPE | 28.83 Billion | 28.83 Billion | 19.11 Billion | 18 Billion | 17.64 Billion | 17.06 Billion |
Good Will And Intangible Assets | 69.12 Billion | 69.12 Billion | 69.85 Billion | 70.6 Billion | 71.28 Billion | 72.09 Billion |
Good Will | 62.23 Billion | 62.23 Billion | 62.22 Billion | 62.23 Billion | 62.2 Billion | 62.26 Billion |
Intangible Assets | 6.89 Billion | 6.89 Billion | 7.62 Billion | 8.37 Billion | 9.07 Billion | 9.83 Billion |
Long-Term Investments | 2.17 Billion | 2.17 Billion | 2.05 Billion | 1.95 Billion | 1.87 Billion | 1.7 Billion |
Tax Assets | 12.27 Billion | 12.27 Billion | 12.68 Billion | 12.75 Billion | 12.24 Billion | 12.22 Billion |
Other Non Current Assets | 6.01 Billion | 6.01 Billion | 12.3 Billion | 11.7 Billion | 11.45 Billion | 10.28 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 131.73 Billion | 131.73 Billion | 130.9 Billion | 129.94 Billion | 133.82 Billion | 132.82 Billion |
Total Current Liabilities | 31.54 Billion | 31.54 Billion | 24.88 Billion | 24.4 Billion | 25.35 Billion | 23.09 Billion |
Account Payables | 2.35 Billion | 2.35 Billion | 1.65 Billion | 1.1 Billion | 1.03 Billion | 1.2 Billion |
Tax Payables | - | 10.81 Billion | 10.45 Billion | 10.04 Billion | 11.2 Billion | - |
Short Term Debt | 11.9 Billion | 11.9 Billion | 5.51 Billion | 6.32 Billion | 4.49 Billion | 4.06 Billion |
Deferred Revenue | 9.31 Billion | 9.31 Billion | 8.93 Billion | 8.87 Billion | 11.12 Billion | 8.97 Billion |
Other Current Liabilities | 7.96 Billion | 7.96 Billion | 8.78 Billion | 8.1 Billion | 8.7 Billion | 8.85 Billion |
Total Non Current Liabilities | 100.19 Billion | 100.19 Billion | 106.01 Billion | 105.53 Billion | 108.46 Billion | 109.73 Billion |
Long-Term Debt | 76.26 Billion | 76.26 Billion | 82.47 Billion | 82.46 Billion | 84.44 Billion | 86.42 Billion |
Deferred Revenue Non Current | 1.23 Billion | 1.23 Billion | 10.45 Billion | 10.04 Billion | 11.2 Billion | 968 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19 Billion | 19 Billion | 8.61 Billion | 7.78 Billion | 7.54 Billion | 16.57 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.23 Billion | 9.23 Billion | 6.18 Billion | 4.89 Billion | 3.31 Billion | 2.03 Billion |
Stock Holders Equity | 8.7 Billion | 8.7 Billion | 5.62 Billion | 4.37 Billion | 2.84 Billion | 1.55 Billion |
Common Stock | 32.76 Billion | 32.76 Billion | 31.62 Billion | 30.72 Billion | 30.29 Billion | 30.21 Billion |
Retained Earnings | -22.62 Billion | -22.62 Billion | -24.53 Billion | -25.43 Billion | -26.42 Billion | -27.62 Billion |
Accumulated other comprehensive income | -1.43 Billion | -1.43 Billion | -1.46 Billion | -1.42 Billion | -1.49 Billion | -1.52 Billion |
Common Stock Equity | 8.7 Billion | 8.7 Billion | 5.62 Billion | 4.37 Billion | 2.84 Billion | 1.55 Billion |
Capital Lease Obligation | 6.3 Billion | 6.3 Billion | - | - | - | 4 Billion |
Total Investments | 2.38 Billion | 2.38 Billion | 423 Million | 446 Million | 470 Million | 422 Million |
Total Debt | 94.46 Billion | 94.46 Billion | 87.98 Billion | 88.78 Billion | 88.94 Billion | 90.48 Billion |
Net Debt | 84.01 Billion | 84.01 Billion | 78.49 Billion | 80.54 Billion | 77.32 Billion | 80.71 Billion |
JASN
ATGFF
KAVVERITEL
003000
NLVVF
CAMLINFINE