USD 12.18
(1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 159.25 Million | 131 Million | 109.25 Million | 89.09 Million | 80.45 Million | 78.38 Million |
Total Current Assets | 63.67 Million | 74.6 Million | 66.02 Million | 55.99 Million | 48.01 Million | 61.91 Million |
Cash And Short Term Investments | 17.53 Million | 26.86 Million | 31.28 Million | 28.31 Million | 26.06 Million | 42.62 Million |
Cash and Cash Equivalents | 17.53 Million | 24.13 Million | 19.66 Million | 17.29 Million | 11.68 Million | 15.37 Million |
Short Term Investments | - | 2.72 Million | 11.61 Million | 11.01 Million | 14.38 Million | 27.25 Million |
Net Receivables | 9.86 Million | 7.13 Million | 7.31 Million | 5.22 Million | 4.59 Million | 3.72 Million |
Inventory | 19.78 Million | 26.24 Million | 13.84 Million | 12.23 Million | 8.36 Million | 10.11 Million |
Other Current Assets | 16.49 Million | 14.36 Million | 13.59 Million | 10.22 Million | 8.99 Million | 5.45 Million |
Total Non-Current Assets | 95.57 Million | 56.4 Million | 43.22 Million | 33.1 Million | 32.43 Million | 16.47 Million |
Net PPE | 26.93 Million | 20.69 Million | 20.87 Million | 11.11 Million | 13.16 Million | 4.56 Million |
Good Will And Intangible Assets | 51.02 Million | 19.11 Million | 8.47 Million | 9.77 Million | 11.08 Million | 6.53 Million |
Good Will | 23.06 Million | 8.65 Million | 4.26 Million | 4.26 Million | 4.26 Million | 3.89 Million |
Intangible Assets | 27.95 Million | 10.46 Million | 4.2 Million | 5.51 Million | 6.81 Million | 2.63 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.61 Million | 16.58 Million | 13.87 Million | 12.21 Million | 8.18 Million | 5.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.16 Million | 67.86 Million | 58.19 Million | 49.54 Million | 52.03 Million | 45.34 Million |
Total Current Liabilities | 51.47 Million | 57.4 Million | 46.93 Million | 46.65 Million | 46.87 Million | 44.72 Million |
Account Payables | 7.84 Million | 13.46 Million | 7.5 Million | 7.49 Million | 8.49 Million | 10.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.74 Million | 3.61 Million | 3.26 Million | 3.83 Million | 3.26 Million | 4.55 Million |
Deferred Revenue | 17.04 Million | 17.21 Million | 16.6 Million | 16.42 Million | 15.79 Million | 15.44 Million |
Other Current Liabilities | 22.84 Million | 23.1 Million | 19.56 Million | 18.9 Million | 19.31 Million | 14.49 Million |
Total Non Current Liabilities | 29.69 Million | 10.45 Million | 11.26 Million | 2.89 Million | 5.16 Million | 619 Thousand |
Long-Term Debt | 29.67 Million | 10.42 Million | 11.19 Million | 2.81 Million | 4.99 Million | - |
Deferred Revenue Non Current | 15 Thousand | 31 Thousand | 73 Thousand | 75 Thousand | 174 Thousand | 307 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15 Thousand | 31 Thousand | 73 Thousand | 75 Thousand | 174 Thousand | 312 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.08 Million | 63.14 Million | 51.05 Million | 39.55 Million | 28.41 Million | 33.04 Million |
Stock Holders Equity | 78.08 Million | 63.14 Million | 51.05 Million | 39.55 Million | 28.41 Million | 33.04 Million |
Common Stock | 5000.00 | 5000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | -133.27 Million | -132.44 Million | -128.78 Million | -127.03 Million | -124.59 Million | -105.79 Million |
Accumulated other comprehensive income | -1000.00 | -23 Thousand | -20 Thousand | 7000.00 | 14 Thousand | -10 Thousand |
Common Stock Equity | 78.08 Million | 63.14 Million | 51.05 Million | 39.55 Million | 28.41 Million | 33.04 Million |
Capital Lease Obligation | 17.41 Million | 10.42 Million | 11.19 Million | 2.81 Million | 4.99 Million | 4.55 Million |
Total Investments | - | 2.72 Million | 11.61 Million | 11.01 Million | 14.38 Million | 27.25 Million |
Total Debt | 29.67 Million | 14.04 Million | 14.45 Million | 2.81 Million | 4.99 Million | 4.55 Million |
Net Debt | 12.14 Million | -10.09 Million | -5.21 Million | -14.48 Million | -6.69 Million | -10.81 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 159.25 Million | 159.25 Million | 162.9 Million | 136.18 Million | 137.73 Million | 131 Million |
Total Current Assets | 55.1 Million | 55.1 Million | 65.81 Million | 75.4 Million | 76.05 Million | 74.6 Million |
Cash And Short Term Investments | 17.53 Million | 17.53 Million | 18.87 Million | 29.47 Million | 28.37 Million | 26.86 Million |
Cash and Cash Equivalents | 17.53 Million | 17.53 Million | 18.87 Million | 28.97 Million | 27.39 Million | 24.13 Million |
Short Term Investments | - | - | - | 495 Thousand | 987 Thousand | 2.72 Million |
Net Receivables | 12.12 Million | 12.12 Million | 9.22 Million | 8.61 Million | 8.73 Million | 7.13 Million |
Inventory | 19.78 Million | 19.78 Million | 21.34 Million | 22.8 Million | 25.32 Million | 26.24 Million |
Other Current Assets | 5.66 Million | 5.66 Million | 16.37 Million | 14.5 Million | 13.62 Million | 14.36 Million |
Total Non-Current Assets | 104.15 Million | 104.15 Million | 97.09 Million | 60.78 Million | 61.68 Million | 56.4 Million |
Net PPE | 26.93 Million | 26.93 Million | 26.86 Million | 25.38 Million | 25.33 Million | 20.69 Million |
Good Will And Intangible Assets | 51.02 Million | 51.02 Million | 52.55 Million | 17.68 Million | 18.37 Million | 19.11 Million |
Good Will | 23.06 Million | 23.06 Million | 22.91 Million | 8.65 Million | 8.65 Million | 8.65 Million |
Intangible Assets | 27.95 Million | 27.95 Million | 29.63 Million | 9.03 Million | 9.72 Million | 10.46 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.19 Million | 26.19 Million | 17.67 Million | 17.72 Million | 17.97 Million | 16.58 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 81.16 Million | 81.16 Million | 85.35 Million | 64.98 Million | 70.11 Million | 67.86 Million |
Total Current Liabilities | 51.47 Million | 51.47 Million | 53.65 Million | 52.27 Million | 56.1 Million | 57.4 Million |
Account Payables | 7.84 Million | 7.84 Million | 6.99 Million | 12.5 Million | 18.87 Million | 13.46 Million |
Tax Payables | - | - | 4.22 Million | - | - | - |
Short Term Debt | 3.74 Million | 3.74 Million | 3.71 Million | 3.68 Million | 4.16 Million | 3.61 Million |
Deferred Revenue | 17.04 Million | 17.04 Million | 17.3 Million | 17.39 Million | 16.63 Million | 17.21 Million |
Other Current Liabilities | 22.84 Million | 22.84 Million | 25.64 Million | 18.69 Million | 16.43 Million | 23.1 Million |
Total Non Current Liabilities | 29.69 Million | 29.69 Million | 31.7 Million | 12.7 Million | 14.01 Million | 10.45 Million |
Long-Term Debt | 16 Million | 16 Million | 31.69 Million | 12.69 Million | 13.98 Million | 10.42 Million |
Deferred Revenue Non Current | 15 Thousand | 15 Thousand | 14 Thousand | 17 Thousand | 23 Thousand | 31 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.69 Million | 13.69 Million | 14 Thousand | 17 Thousand | 23 Thousand | 31 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 78.08 Million | 78.08 Million | 77.54 Million | 71.2 Million | 67.62 Million | 63.14 Million |
Stock Holders Equity | 78.08 Million | 78.08 Million | 77.54 Million | 71.2 Million | 67.62 Million | 63.14 Million |
Common Stock | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Retained Earnings | -133.27 Million | -133.27 Million | -130.21 Million | -132.49 Million | -132.76 Million | -132.44 Million |
Accumulated other comprehensive income | -1000.00 | -1000.00 | -1000.00 | -5000.00 | -11 Thousand | -23 Thousand |
Common Stock Equity | 78.08 Million | 78.08 Million | 77.54 Million | 71.2 Million | 67.62 Million | 63.14 Million |
Capital Lease Obligation | 13.67 Million | 13.67 Million | 13.69 Million | 12.69 Million | 13.98 Million | 10.42 Million |
Total Investments | - | - | - | 495 Thousand | 987 Thousand | 2.72 Million |
Total Debt | 33.41 Million | 33.41 Million | 31.69 Million | 12.69 Million | 13.98 Million | 14.04 Million |
Net Debt | 15.88 Million | 15.88 Million | 12.81 Million | -16.28 Million | -13.4 Million | -10.09 Million |
PWOD
0L5A
NEE
GIP
INFY
TREVQ