USD 34.1
(-3.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.83 Billion | 9.37 Billion | 8.91 Billion | 5.75 Billion | 6.11 Billion | 6.94 Billion |
Cost of Revenue | 5.66 Billion | 7.19 Billion | 6.61 Billion | 5.37 Billion | 5.43 Billion | 5.82 Billion |
Gross Profit | 1.16 Billion | 2.18 Billion | 2.29 Billion | 383.4 Million | 670.8 Million | 1.12 Billion |
Operating Expenses | 453.4 Million | 377.6 Million | 415.5 Million | 421.3 Million | 416.5 Million | 424.2 Million |
Selling, General and Administrative Expenses | 382.7 Million | 393.9 Million | 416.9 Million | 422 Million | 416.9 Million | 430.6 Million |
Research and Development Expenses | 20 Million | 18.3 Million | 20.4 Million | 16.6 Million | 16.5 Million | 14.9 Million |
Other Expenses | 50.7 Million | -16.3 Million | -1.4 Million | -700 Thousand | -400 Thousand | 21.7 Million |
Cost and Expenses | 6.12 Billion | 7.57 Billion | 7.03 Billion | 5.79 Billion | 5.85 Billion | 6.24 Billion |
Operating Income | 712.1 Million | 1.77 Billion | 1.85 Billion | -18.5 Million | 282.8 Million | 676.9 Million |
Interest Expense | 181.1 Million | 143.9 Million | 348 Million | 292.7 Million | 243.2 Million | 243.2 Million |
Income Tax Expense | 107.3 Million | 349.1 Million | 242 Million | -50.1 Million | -25.6 Million | 109.4 Million |
Earnings before Tax | 559.3 Million | 1.67 Billion | 1.53 Billion | -1.02 Billion | -36.9 Million | 437.3 Million |
Net Income | 460.2 Million | 1.32 Billion | 1.29 Billion | -969.9 Million | -11.3 Million | 327.9 Million |
Earnings Per Share Basic | 3.66 | 9.16 | 8.15 | -6.14 | -0.07 | 1.97 |
Earnings Per Share Diluted | 3.57 | 8.94 | 7.96 | -6.14 | -0.07 | 1.95 |
Weighted Average Shares Outstanding | 125.9 Million | 144.9 Million | 159.1 Million | 157.9 Million | 161.42 Million | 166.8 Million |
Weighted Average Shares Outstanding (Diluted) | 128.8 Million | 148.5 Million | 163 Million | 157.9 Million | 162.3 Million | 168.4 Million |
Gross Margin | 0.17 | 0.23 | 0.26 | 0.07 | 0.11 | 0.16 |
EBIT Margin | 0.19 | 0.26 | 0.28 | 0.10 | 0.14 | 0.19 |
Profit Margin | 0.07 | 0.14 | 0.15 | -0.17 | -0.00 | 0.05 |
EBITDA | 1.27 Billion | 2.43 Billion | 2.32 Billion | -142.5 Million | 827 Million | 1.29 Billion |
Earnings Before Tax Margin | 0.10 | 0.19 | 0.21 | -0.00 | 0.05 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.58 Billion | 1.64 Billion | 1.63 Billion | 6.83 Billion | 1.61 Billion | 1.67 Billion |
Cost of Revenue | 1.45 Billion | 1.41 Billion | 1.44 Billion | 5.66 Billion | 1.43 Billion | 1.4 Billion |
Gross Profit | 134.5 Million | 232.5 Million | 194 Million | 1.16 Billion | 183.7 Million | 269.1 Million |
Operating Expenses | 111.1 Million | 84.6 Million | 101.1 Million | 406.7 Million | 102.8 Million | 91.2 Million |
Selling, General and Administrative Expenses | 111.7 Million | 84.6 Million | 101.1 Million | - | 102.8 Million | 90.9 Million |
Research and Development Expenses | - | - | - | - | 20 Million | - |
Other Expenses | -600 Thousand | 5.9 Million | - | 24 Million | 7 Million | 5.9 Million |
Cost and Expenses | 1.56 Billion | 1.49 Billion | 1.54 Billion | 6.07 Billion | 1.53 Billion | 1.49 Billion |
Operating Income | 15.5 Million | 147.9 Million | 92.9 Million | 758.8 Million | 80.9 Million | 166 Million |
Interest Expense | 48.4 Million | 46.6 Million | 44.6 Million | 181.1 Million | 47.2 Million | 46.2 Million |
Income Tax Expense | -300 Thousand | 24.3 Million | 12.5 Million | 107.3 Million | 11.1 Million | 22.2 Million |
Earnings before Tax | -25.2 Million | 96.6 Million | 60.3 Million | 559.3 Million | 59.9 Million | 126.7 Million |
Net Income | -24.9 Million | 74.2 Million | 48.6 Million | 460.2 Million | 52.9 Million | 104.1 Million |
Earnings Per Share Basic | -0.21 | 0.63 | 0.41 | - | 0.44 | 0.84 |
Earnings Per Share Diluted | -0.21 | 0.62 | 0.40 | - | 0.43 | 0.82 |
Weighted Average Shares Outstanding | 116.9 Million | 118.5 Million | 119.9 Million | 125.9 Million | 121 Million | 124.2 Million |
Weighted Average Shares Outstanding (Diluted) | 116.9 Million | 120.2 Million | 121.9 Million | 128.8 Million | 123.5 Million | 127 Million |
Gross Margin | 0.08 | 0.14 | 0.12 | 0.17 | 0.11 | 0.16 |
EBIT Margin | 0.10 | 0.17 | 0.14 | - | 0.13 | 0.19 |
Profit Margin | -0.02 | 0.05 | 0.03 | 0.07 | 0.03 | 0.06 |
EBITDA | 153.4 Million | 276.9 Million | 222.6 Million | - | 209.4 Million | 315.8 Million |
Earnings Before Tax Margin | 0.01 | 0.09 | 0.06 | 0.11 | 0.05 | 0.10 |
ALFL
IBP
RANJY
7677
IPL
0K4T