USD 34.1
(-3.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.71 Billion | 8.04 Billion | 8.51 Billion | 8.27 Billion | 9.18 Billion | 8.99 Billion |
Total Current Assets | 1.97 Billion | 2.15 Billion | 2.24 Billion | 1.71 Billion | 1.71 Billion | 1.7 Billion |
Cash And Short Term Investments | 170.3 Million | 194 Million | 180.5 Million | 189.7 Million | 220.9 Million | 178.8 Million |
Cash and Cash Equivalents | 170.3 Million | 194 Million | 180.5 Million | 189.7 Million | 220.9 Million | 178.8 Million |
Short Term Investments | - | - | - | - | - | 5.3 Million |
Net Receivables | 890 Million | 967.8 Million | 1.1 Billion | 786 Million | 774.3 Million | 782.2 Million |
Inventory | 858.8 Million | 941.9 Million | 868.3 Million | 674.7 Million | 695.7 Million | 711.4 Million |
Other Current Assets | 54.1 Million | 52.7 Million | 92.7 Million | 66.7 Million | 23.1 Million | 35 Million |
Total Non-Current Assets | 5.74 Billion | 5.88 Billion | 6.26 Billion | 6.55 Billion | 7.47 Billion | 7.29 Billion |
Net PPE | 2.86 Billion | 3.03 Billion | 3.28 Billion | 3.53 Billion | 3.7 Billion | 3.48 Billion |
Good Will And Intangible Assets | 1.66 Billion | 1.69 Billion | 1.75 Billion | 1.81 Billion | 2.56 Billion | 2.63 Billion |
Good Will | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 2.11 Billion | 2.11 Billion |
Intangible Assets | 245.8 Million | 273.8 Million | 331.7 Million | 399.4 Million | 448.1 Million | 511.6 Million |
Long-Term Investments | 3.2 Million | 4 Million | 7.9 Million | 7.2 Million | 700 Thousand | 8.8 Million |
Tax Assets | 87.4 Million | 60.5 Million | 99.3 Million | 11.2 Million | 35.3 Million | 26.3 Million |
Other Non Current Assets | 1.11 Billion | 1.09 Billion | 1.12 Billion | 1.18 Billion | 1.16 Billion | 1.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.44 Billion | 5.5 Billion | 5.86 Billion | 6.81 Billion | 6.77 Billion | 6.16 Billion |
Total Current Liabilities | 1.52 Billion | 1.56 Billion | 1.68 Billion | 1.19 Billion | 1.08 Billion | 1.11 Billion |
Account Payables | 775.4 Million | 837.7 Million | 847.7 Million | 729.2 Million | 651.9 Million | 636.5 Million |
Tax Payables | 154.7 Million | 133.4 Million | 98.4 Million | 10.7 Million | 19.8 Million | 22.6 Million |
Short Term Debt | 148.1 Million | 81.5 Million | 277.9 Million | 101 Million | 81.4 Million | 125.9 Million |
Deferred Revenue | 34.5 Million | 41.1 Million | - | 366.6 Million | 329.9 Million | - |
Other Current Liabilities | 570.2 Million | 601.1 Million | 556.5 Million | 100 Thousand | 19 Million | 355.9 Million |
Total Non Current Liabilities | 3.91 Billion | 3.93 Billion | 4.18 Billion | 5.62 Billion | 5.68 Billion | 5.04 Billion |
Long-Term Debt | 2.59 Billion | 2.86 Billion | 2.88 Billion | 4.12 Billion | 3.64 Billion | 3.1 Billion |
Deferred Revenue Non Current | 283.1 Million | - | 381.9 Million | 733.8 Million | 797.7 Million | 674.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 566.1 Million | 568.4 Million | 362.4 Million | 315.1 Million | 793.8 Million | 749.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.26 Billion | 2.54 Billion | 2.65 Billion | 1.45 Billion | 2.41 Billion | 2.83 Billion |
Stock Holders Equity | 2.23 Billion | 2.54 Billion | 2.65 Billion | 1.45 Billion | 2.41 Billion | 2.83 Billion |
Common Stock | 120.2 Million | 132.3 Million | 156.8 Million | 158 Million | 157.7 Million | 165.3 Million |
Retained Earnings | 2.58 Billion | 2.22 Billion | 1.01 Billion | -155.1 Million | 941.1 Million | 1.07 Billion |
Accumulated other comprehensive income | -496.3 Million | -495.9 Million | -488 Million | -688.4 Million | -803.4 Million | -651 Million |
Common Stock Equity | 2.23 Billion | 2.54 Billion | 2.65 Billion | 1.45 Billion | 2.41 Billion | 2.83 Billion |
Capital Lease Obligation | 283.1 Million | 364.3 Million | 378.8 Million | 366.3 Million | 382.7 Million | 10.6 Million |
Total Investments | 3.2 Million | 4 Million | 7.9 Million | 7.2 Million | 700 Thousand | 8.8 Million |
Total Debt | 3.02 Billion | 2.94 Billion | 3.15 Billion | 4.23 Billion | 3.72 Billion | 3.23 Billion |
Net Debt | 2.85 Billion | 2.75 Billion | 2.97 Billion | 4.04 Billion | 3.5 Billion | 3.05 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.51 Billion | 7.66 Billion | 7.61 Billion | 7.71 Billion | 7.71 Billion | 7.81 Billion |
Total Current Assets | 2 Billion | 2.05 Billion | 1.95 Billion | 1.97 Billion | 1.97 Billion | 2.1 Billion |
Cash And Short Term Investments | 225.9 Million | 182.1 Million | 150.9 Million | 170.3 Million | 170.3 Million | 158.3 Million |
Cash and Cash Equivalents | 225.9 Million | 182.1 Million | 150.9 Million | 170.3 Million | 170.3 Million | 158.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 882.1 Million | 921.3 Million | 922.8 Million | 890 Million | 890 Million | 922.2 Million |
Inventory | 827.7 Million | 872.9 Million | 823.9 Million | 858.8 Million | 858.8 Million | 977.7 Million |
Other Current Assets | 66 Million | 82 Million | 54.2 Million | 54.1 Million | 54.1 Million | 42.8 Million |
Total Non-Current Assets | 5.51 Billion | 5.6 Billion | 5.65 Billion | 5.74 Billion | 5.74 Billion | 5.71 Billion |
Net PPE | 2.65 Billion | 2.71 Billion | 2.78 Billion | 2.86 Billion | 2.86 Billion | 2.82 Billion |
Good Will And Intangible Assets | 1.64 Billion | 1.64 Billion | 1.65 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion |
Good Will | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Intangible Assets | 218.3 Million | 226.3 Million | 235.6 Million | 245.8 Million | 245.8 Million | 248.6 Million |
Long-Term Investments | 20.7 Million | 6 Million | 10.9 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Tax Assets | 90.4 Million | 91.5 Million | 90.7 Million | 87.4 Million | 87.4 Million | 106.1 Million |
Other Non Current Assets | 1.11 Billion | 1.13 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.42 Billion | 5.49 Billion | 5.4 Billion | 5.44 Billion | 5.44 Billion | 5.44 Billion |
Total Current Liabilities | 1.42 Billion | 1.43 Billion | 1.41 Billion | 1.52 Billion | 1.52 Billion | 1.39 Billion |
Account Payables | 759.1 Million | 779.1 Million | 763.7 Million | 775.4 Million | 775.4 Million | 717.6 Million |
Tax Payables | 138.4 Million | 122.5 Million | 161.7 Million | 154.7 Million | 154.7 Million | 171.5 Million |
Short Term Debt | 123.9 Million | 188.9 Million | 149.1 Million | 148.1 Million | 148.1 Million | 147.2 Million |
Deferred Revenue | 138.4 Million | 122.5 Million | 161.7 Million | 34.5 Million | 34.5 Million | 171.5 Million |
Other Current Liabilities | 408.5 Million | 348.8 Million | 341.6 Million | 570.2 Million | 570.2 Million | 361 Million |
Total Non Current Liabilities | 3.99 Billion | 4.05 Billion | 3.98 Billion | 3.91 Billion | 3.91 Billion | 4.05 Billion |
Long-Term Debt | 2.76 Billion | 2.78 Billion | 2.68 Billion | 2.59 Billion | 2.59 Billion | 2.98 Billion |
Deferred Revenue Non Current | -445.9 Million | 261 Million | 274.1 Million | 283.1 Million | 283.1 Million | 212.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.23 Billion | 534 Million | 559.2 Million | 566.1 Million | 566.1 Million | 355.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.08 Billion | 2.16 Billion | 2.2 Billion | 2.26 Billion | 2.26 Billion | 2.36 Billion |
Stock Holders Equity | 2.05 Billion | 2.13 Billion | 2.17 Billion | 2.23 Billion | 2.23 Billion | 2.32 Billion |
Common Stock | 116.6 Million | 117.5 Million | 119.4 Million | 120.2 Million | 120.2 Million | 122.5 Million |
Retained Earnings | 2.4 Billion | 2.49 Billion | 2.54 Billion | 2.58 Billion | 2.58 Billion | 2.55 Billion |
Accumulated other comprehensive income | -466.2 Million | -474 Million | -489.7 Million | -496.3 Million | -496.3 Million | -480.3 Million |
Common Stock Equity | 2.05 Billion | 2.13 Billion | 2.17 Billion | 2.23 Billion | 2.23 Billion | 2.32 Billion |
Capital Lease Obligation | 315.4 Million | 261 Million | 274.1 Million | 283.1 Million | 283.1 Million | 338.7 Million |
Total Investments | 20.7 Million | 6 Million | 10.9 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Total Debt | 2.88 Billion | 3.23 Billion | 3.1 Billion | 3.02 Billion | 3.02 Billion | 3.12 Billion |
Net Debt | 2.66 Billion | 3.05 Billion | 2.95 Billion | 2.85 Billion | 2.85 Billion | 2.97 Billion |
ALFL
IBP
RANJY
7677
IPL
0K4T