USD 23.62
(-0.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.02 Billion | 5.45 Billion | 6.07 Billion | 5.94 Billion | 6.49 Billion | 5.9 Billion |
Total Current Assets | 1.17 Billion | 1.29 Billion | 1.54 Billion | 1 Billion | 774.08 Million | 1.81 Billion |
Cash And Short Term Investments | 38.9 Million | 5.43 Million | 3.82 Million | 4.82 Million | 22.7 Million | 18.57 Million |
Cash and Cash Equivalents | 38.9 Million | 5.43 Million | 3.82 Million | 4.82 Million | 22.7 Million | 18.57 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 815.58 Million | 1.04 Billion | 1.13 Billion | 735.37 Million | 579.76 Million | 1.01 Billion |
Inventory | 130.9 Million | 142.6 Million | 251.27 Million | 158.46 Million | 69.63 Million | 136.12 Million |
Other Current Assets | 126.93 Million | 98.08 Million | 159.48 Million | 109.16 Million | 101.98 Million | 65.91 Million |
Total Non-Current Assets | 3.84 Billion | 4.16 Billion | 4.52 Billion | 4.93 Billion | 5.72 Billion | 4.08 Billion |
Net PPE | 2.19 Billion | 2.31 Billion | 2.57 Billion | 2.85 Billion | 3.03 Billion | 1.82 Billion |
Good Will And Intangible Assets | 1.57 Billion | 1.77 Billion | 1.87 Billion | 2 Billion | 2.6 Billion | 1.91 Billion |
Good Will | 634.28 Million | 712.36 Million | 744.43 Million | 744.43 Million | 993.58 Million | 1.11 Billion |
Intangible Assets | 939.97 Million | 1.05 Billion | 1.13 Billion | 1.26 Billion | 1.61 Billion | 800.88 Million |
Long-Term Investments | 20.3 Million | 21.09 Million | 21.89 Million | 22.71 Million | 23.18 Million | 1.12 Million |
Tax Assets | 4.77 Million | - | - | 2.96 Million | 5.37 Million | - |
Other Non Current Assets | 47.96 Million | 57.97 Million | 45.8 Million | 47.77 Million | 57.76 Million | 348.4 Million |
Other Assets | -10.00 | - | - | - | - | - |
Total Liabilities | 4.02 Billion | 4.13 Billion | 4.8 Billion | 4.44 Billion | 4.22 Billion | 3.47 Billion |
Total Current Liabilities | 977.34 Million | 1.11 Billion | 1.27 Billion | 910.8 Million | 845.82 Million | 1.25 Billion |
Account Payables | 707.57 Million | 927.65 Million | 1.08 Billion | 679.98 Million | 532.76 Million | 907.53 Million |
Tax Payables | 18 Million | 11.77 Million | 10.45 Million | 10.97 Million | 9.94 Million | 10.48 Million |
Short Term Debt | 38.09 Million | 34.16 Million | 43.63 Million | 49.25 Million | 61.45 Million | 648 Thousand |
Deferred Revenue | 17.31 Million | 14.69 Million | 7.93 Million | 11.16 Million | 19.53 Million | 8.46 Million |
Other Current Liabilities | 214.37 Million | 133.61 Million | 140.71 Million | 170.4 Million | 232.06 Million | 334.51 Million |
Total Non Current Liabilities | 3.04 Billion | 3.02 Billion | 3.52 Billion | 3.53 Billion | 3.37 Billion | 2.22 Billion |
Long-Term Debt | 2.91 Billion | 2.91 Billion | 3.42 Billion | 3.42 Billion | 3.26 Billion | 2.16 Billion |
Deferred Revenue Non Current | -38 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.18 Million | 111.22 Million | 104.34 Million | 114.61 Million | 114.07 Million | 63.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 466.3 Million | 783.93 Million | 17.08 Million | 69.2 Million | 72.56 Million | 58.49 Million |
Stock Holders Equity | 448.07 Million | 767.42 Million | -308 Thousand | -266 Thousand | -385 Thousand | -255 Thousand |
Common Stock | 134.8 Million | 455.56 Million | 401.48 Million | 582.78 Million | 1.36 Billion | 2.06 Billion |
Retained Earnings | -1.03 Billion | -1.35 Billion | -1.3 Billion | -1.48 Billion | -2.25 Billion | -2.41 Billion |
Accumulated other comprehensive income | -499 Thousand | -450 Thousand | -308 Thousand | -266 Thousand | -385 Thousand | -255 Thousand |
Common Stock Equity | 448.07 Million | 767.42 Million | -308 Thousand | -266 Thousand | -385 Thousand | -255 Thousand |
Capital Lease Obligation | 101.66 Million | 92.61 Million | 114.04 Million | 150.7 Million | 177.78 Million | 121.01 Million |
Total Investments | 20.3 Million | 21.09 Million | 21.89 Million | 22.71 Million | 23.18 Million | 1.12 Million |
Total Debt | 2.95 Billion | 2.95 Billion | 3.46 Billion | 3.47 Billion | 3.32 Billion | 2.16 Billion |
Net Debt | 2.91 Billion | 2.94 Billion | 3.46 Billion | 3.46 Billion | 3.3 Billion | 2.14 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.02 Billion | 5.02 Billion | 5.36 Billion | 5.62 Billion | 5.3 Billion | 5.45 Billion |
Total Current Assets | 1.17 Billion | 1.17 Billion | 1.34 Billion | 1.56 Billion | 1.18 Billion | 1.29 Billion |
Cash And Short Term Investments | 38.9 Million | 38.9 Million | 738 Thousand | 2.68 Million | 7.78 Million | 5.43 Million |
Cash and Cash Equivalents | 38.9 Million | 38.9 Million | 738 Thousand | 2.68 Million | 7.78 Million | 5.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 815.58 Million | 815.58 Million | 1.01 Billion | 1.17 Billion | 905.1 Million | 1.04 Billion |
Inventory | 130.9 Million | 130.9 Million | 201.57 Million | 250.57 Million | 185.63 Million | 142.6 Million |
Other Current Assets | 126.93 Million | 126.93 Million | 123.29 Million | 137.58 Million | 84.33 Million | 98.08 Million |
Total Non-Current Assets | 3.84 Billion | 3.84 Billion | 4.02 Billion | 4.06 Billion | 4.12 Billion | 4.16 Billion |
Net PPE | 2.19 Billion | 2.19 Billion | 2.23 Billion | 2.26 Billion | 2.29 Billion | 2.31 Billion |
Good Will And Intangible Assets | 1.57 Billion | 1.57 Billion | 1.7 Billion | 1.72 Billion | 1.75 Billion | 1.77 Billion |
Good Will | 634.28 Million | 634.28 Million | 707.58 Million | 707.58 Million | 712.36 Million | 712.36 Million |
Intangible Assets | 939.97 Million | 939.97 Million | 999.63 Million | 1.01 Billion | 1.03 Billion | 1.05 Billion |
Long-Term Investments | 20.3 Million | 20.3 Million | 19.53 Million | 20.9 Million | 20.04 Million | 21.09 Million |
Tax Assets | 4.77 Million | 4.77 Million | 7.41 Million | 7.43 Million | 10.3 Million | - |
Other Non Current Assets | 47.96 Million | 47.96 Million | 48.81 Million | 50.25 Million | 47.12 Million | 57.97 Million |
Other Assets | -10.00 | -10.00 | - | - | - | - |
Total Liabilities | 4.02 Billion | 4.02 Billion | 4.5 Billion | 4.81 Billion | 4.51 Billion | 4.13 Billion |
Total Current Liabilities | 977.34 Million | 977.34 Million | 1.08 Billion | 1.3 Billion | 986.86 Million | 1.11 Billion |
Account Payables | 707.57 Million | 707.57 Million | 831.99 Million | 1.08 Billion | 773.67 Million | 927.65 Million |
Tax Payables | 18 Million | 18 Million | 17.9 Million | 16.84 Million | 12.89 Million | 11.77 Million |
Short Term Debt | 38.09 Million | 38.09 Million | 32.83 Million | 33.37 Million | 34.7 Million | 34.16 Million |
Deferred Revenue | 17.31 Million | 17.31 Million | 27.72 Million | 29.23 Million | 19.02 Million | 14.69 Million |
Other Current Liabilities | 214.37 Million | 214.37 Million | 195.45 Million | 164.15 Million | 159.46 Million | 133.61 Million |
Total Non Current Liabilities | 3.04 Billion | 3.04 Billion | 3.41 Billion | 3.5 Billion | 3.53 Billion | 3.02 Billion |
Long-Term Debt | 2.91 Billion | 2.91 Billion | 2.75 Billion | 2.84 Billion | 2.86 Billion | 2.91 Billion |
Deferred Revenue Non Current | -38 Million | -38 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.18 Million | 129.18 Million | 658.9 Million | 659.04 Million | 663.07 Million | 111.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 466.3 Million | 17.73 Million | 876.7 Million | 831.26 Million | 803.49 Million | 783.93 Million |
Stock Holders Equity | 448.07 Million | -499 Thousand | 860.82 Million | 815.18 Million | 787.1 Million | 767.42 Million |
Common Stock | 134.8 Million | 134.8 Million | 549.6 Million | 503.79 Million | 475.35 Million | 455.56 Million |
Retained Earnings | -1.03 Billion | -1.03 Billion | -1.44 Billion | -1.4 Billion | -1.37 Billion | -1.35 Billion |
Accumulated other comprehensive income | -499 Thousand | -499 Thousand | -457 Thousand | -473 Thousand | -434 Thousand | -450 Thousand |
Common Stock Equity | 448.07 Million | -499 Thousand | 860.82 Million | 815.18 Million | 787.1 Million | 767.42 Million |
Capital Lease Obligation | 101.66 Million | 101.66 Million | 103.66 Million | 97.35 Million | 99.7 Million | 92.61 Million |
Total Investments | 20.3 Million | 20.3 Million | 19.53 Million | 20.9 Million | 20.04 Million | 21.09 Million |
Total Debt | 2.95 Billion | 2.95 Billion | 2.78 Billion | 2.87 Billion | 2.9 Billion | 2.95 Billion |
Net Debt | 2.91 Billion | 2.91 Billion | 2.78 Billion | 2.87 Billion | 2.89 Billion | 2.94 Billion |
UDAICEMENT
KMNCF
ASIMAR
0989
005389
048410