KRW 13990.0
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.79 Billion | 67.32 Billion | 80.52 Billion | 93.74 Billion | 63.23 Billion | 54 Billion |
Total Current Assets | 15.16 Billion | 24.01 Billion | 34.85 Billion | 41.85 Billion | 33.26 Billion | 35.69 Billion |
Cash And Short Term Investments | 11.81 Billion | 18.73 Billion | 22.19 Billion | 19.21 Billion | 7.05 Billion | 3.16 Billion |
Cash and Cash Equivalents | 1.81 Billion | 2.73 Billion | 9.18 Billion | 19.21 Billion | 5.55 Billion | 3.16 Billion |
Short Term Investments | 10 Billion | 16 Billion | 13.01 Billion | - | 1.5 Billion | - |
Net Receivables | 552.73 Million | 1.74 Billion | 8.91 Billion | 17.26 Billion | 19.85 Billion | 26.18 Billion |
Inventory | 2.58 Billion | 2.94 Billion | 3.34 Billion | 4.21 Billion | 6.07 Billion | 4.17 Billion |
Other Current Assets | 209.83 Million | 593.14 Million | 388.7 Million | 1.16 Billion | 278.15 Million | 2.17 Billion |
Total Non-Current Assets | 37.62 Billion | 43.31 Billion | 45.67 Billion | 51.88 Billion | 29.96 Billion | 18.31 Billion |
Net PPE | 2.9 Billion | 6.37 Billion | 6.07 Billion | 6.67 Billion | 7.19 Billion | 8.36 Billion |
Good Will And Intangible Assets | 31.16 Billion | 33.17 Billion | 33.66 Billion | 39.39 Billion | 19.4 Billion | 8.48 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.16 Billion | 33.17 Billion | 33.66 Billion | 39.39 Billion | 19.4 Billion | 8.48 Billion |
Long-Term Investments | 2.64 Billion | 2.49 Billion | 5.01 Billion | 4.93 Billion | 2.5 Billion | 1.19 Billion |
Tax Assets | - | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 |
Other Non Current Assets | 914.35 Million | 1.26 Billion | 929.33 Million | 877.22 Million | 856.35 Million | 267.65 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 7.52 Billion | 9.09 Billion | 18.95 Billion | 41.4 Billion | 16.27 Billion | 13.55 Billion |
Total Current Liabilities | 6.94 Billion | 8.38 Billion | 16.65 Billion | 8.96 Billion | 13.94 Billion | 11.43 Billion |
Account Payables | 430.51 Million | 686.71 Million | 191.6 Million | 178.17 Million | 827.75 Million | 389.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.51 Billion | 6.2 Billion | 15.2 Billion | 7.6 Billion | 12.38 Billion | 7.62 Billion |
Deferred Revenue | - | - | -1.00 | - | 2.91 Million | 1.95 Billion |
Other Current Liabilities | 1 Billion | 1.49 Billion | 1.25 Billion | 1.18 Billion | 728.75 Million | 1.46 Billion |
Total Non Current Liabilities | 573.98 Million | 707.38 Million | 2.3 Billion | 32.43 Billion | 2.33 Billion | 2.12 Billion |
Long-Term Debt | 32.43 Million | 41.69 Million | 111.08 Million | 29.11 Billion | 1.03 Billion | 1.53 Billion |
Deferred Revenue Non Current | - | - | 174.69 Million | 423.21 Million | 85.98 Million | 143.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 541.55 Million | 665.68 Million | 722.81 Million | 827.2 Million | 979.96 Million | 274.92 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 45.27 Billion | 58.23 Billion | 61.57 Billion | 52.33 Billion | 46.95 Billion | 40.45 Billion |
Stock Holders Equity | 45.27 Billion | 58.23 Billion | 61.57 Billion | 52.33 Billion | 46.95 Billion | 40.45 Billion |
Common Stock | 19.9 Billion | 19.84 Billion | 19.32 Billion | 17.95 Billion | 17.32 Billion | 16.85 Billion |
Retained Earnings | -12.81 Billion | -106.28 Billion | -90.48 Billion | -70.42 Billion | -62.93 Billion | -63.7 Billion |
Accumulated other comprehensive income | 44.53 Billion | 44.39 Billion | 45.63 Billion | 49.75 Billion | 44.24 Billion | 44.84 Billion |
Common Stock Equity | 45.27 Billion | 58.23 Billion | 61.57 Billion | 52.33 Billion | 46.95 Billion | 40.45 Billion |
Capital Lease Obligation | 32.43 Million | 41.69 Million | 174.69 Million | 423.21 Million | 85.98 Million | 143.81 Million |
Total Investments | 12.64 Billion | 18.49 Billion | 18.02 Billion | 4.93 Billion | 4 Billion | 1.19 Billion |
Total Debt | 5.54 Billion | 6.24 Billion | 15.48 Billion | 37.13 Billion | 13.5 Billion | 9.3 Billion |
Net Debt | 3.73 Billion | 3.51 Billion | 6.29 Billion | 17.92 Billion | 7.95 Billion | 6.13 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 105.7 Billion | 53.73 Billion | 52.79 Billion | 52.79 Billion | 60.84 Billion | 62.08 Billion |
Total Current Assets | 30.91 Billion | 16.17 Billion | 15.16 Billion | 15.16 Billion | 18.63 Billion | 19.9 Billion |
Cash And Short Term Investments | 24.92 Billion | 3.86 Billion | 11.81 Billion | 11.81 Billion | 13.4 Billion | 15.59 Billion |
Cash and Cash Equivalents | 22.86 Billion | 3.86 Billion | 1.81 Billion | 1.81 Billion | 3.4 Billion | 4.59 Billion |
Short Term Investments | 2.05 Billion | - | 10 Billion | 10 Billion | 10 Billion | 11 Billion |
Net Receivables | 4.3 Billion | 5.47 Billion | 552.73 Million | 552.73 Million | 2.72 Billion | 2.18 Billion |
Inventory | 689.14 Million | 591.92 Million | 2.58 Billion | 2.58 Billion | 2.27 Billion | 2.03 Billion |
Other Current Assets | 996.7 Million | 6.24 Billion | 209.83 Million | 209.83 Million | 234.51 Million | 95.08 Million |
Total Non-Current Assets | 74.78 Billion | 37.55 Billion | 37.62 Billion | 37.62 Billion | 42.2 Billion | 42.18 Billion |
Net PPE | 5.32 Billion | 2.78 Billion | 2.9 Billion | 2.9 Billion | 6.58 Billion | 6.37 Billion |
Good Will And Intangible Assets | 51.53 Billion | 31.16 Billion | 31.16 Billion | 31.16 Billion | 32.94 Billion | 32.98 Billion |
Good Will | 19.33 Billion | - | - | - | - | - |
Intangible Assets | 32.2 Billion | 31.16 Billion | 31.16 Billion | 31.16 Billion | 32.94 Billion | 32.98 Billion |
Long-Term Investments | 16.16 Billion | 2.73 Billion | 2.64 Billion | 2.64 Billion | 2.27 Billion | 2.3 Billion |
Tax Assets | 111.91 Million | -31.16 Billion | - | - | -1.00 | -4.00 |
Other Non Current Assets | 1.64 Billion | 32.04 Billion | 914.35 Million | 914.35 Million | 410.44 Million | 508.89 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 45.16 Billion | 7.31 Billion | 7.52 Billion | 7.52 Billion | 7.47 Billion | 6.9 Billion |
Total Current Liabilities | 42.65 Billion | 6.71 Billion | 6.94 Billion | 6.94 Billion | 7.2 Billion | 6.74 Billion |
Account Payables | 478.28 Million | 406.99 Million | 430.51 Million | 430.51 Million | 647.97 Million | 487.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.62 Billion | 5.5 Billion | 5.51 Billion | 5.51 Billion | 5.77 Billion | 5.52 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 36.54 Billion | 800.4 Million | 1 Billion | 1 Billion | 781.15 Million | 731.87 Million |
Total Non Current Liabilities | 2.51 Billion | 602.89 Million | 573.98 Million | 573.98 Million | 275.17 Million | 166.1 Million |
Long-Term Debt | - | 24.15 Million | 32.43 Million | 32.43 Million | 217.93 Million | 32.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.51 Billion | 578.73 Million | 541.55 Million | 541.55 Million | 57.23 Million | 133.11 Million |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 60.53 Billion | 46.41 Billion | 45.27 Billion | 45.27 Billion | 53.36 Billion | 55.17 Billion |
Stock Holders Equity | 49.49 Billion | 46.41 Billion | 45.27 Billion | 45.27 Billion | 53.36 Billion | 55.17 Billion |
Common Stock | 19.91 Billion | 19.91 Billion | 19.9 Billion | 19.9 Billion | 19.9 Billion | 19.9 Billion |
Retained Earnings | -9.26 Billion | -11.62 Billion | -12.81 Billion | -12.81 Billion | -4.72 Billion | -2.76 Billion |
Accumulated other comprehensive income | 45.04 Billion | 44.33 Billion | 44.53 Billion | 44.53 Billion | 44.56 Billion | 44.47 Billion |
Common Stock Equity | 49.49 Billion | 46.41 Billion | 45.27 Billion | 45.27 Billion | 53.36 Billion | 55.17 Billion |
Capital Lease Obligation | 243.03 Million | 9.15 Million | 32.43 Million | 32.43 Million | 217.93 Million | 75.88 Million |
Total Investments | 18.22 Billion | 2.73 Billion | 12.64 Billion | 12.64 Billion | 12.27 Billion | 13.3 Billion |
Total Debt | 5.86 Billion | 5.51 Billion | 5.54 Billion | 5.54 Billion | 5.99 Billion | 5.63 Billion |
Net Debt | -17 Billion | 1.65 Billion | 3.73 Billion | 3.73 Billion | 2.58 Billion | 1.04 Billion |
NGL-PC
UDAICEMENT
KMNCF
195870
0989
005389