Norwegian Cruise Line Holdings Ltd. (NCLH)
USD 25.1
(-4.89%)
USD 25.1
(-4.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.54 Billion | 4.84 Billion | 647.98 Million | 1.27 Billion | 6.46 Billion | 6.05 Billion |
| Cost of Revenue | 5.46 Billion | 4.26 Billion | 1.6 Billion | 1.69 Billion | 3.66 Billion | 3.37 Billion |
| Gross Profit | 3.08 Billion | 576.67 Million | -960.05 Million | -413.15 Million | 2.79 Billion | 2.67 Billion |
| Operating Expenses | 1.34 Billion | 2.12 Billion | 1.59 Billion | 1.46 Billion | 1.62 Billion | 1.45 Billion |
| Selling, General and Administrative Expenses | 1.34 Billion | 1.37 Billion | 891.45 Million | 745.34 Million | 974.85 Million | 897.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 749.32 Million | 700.84 Million | 717.84 Million | 646.18 Million | 20.65 Million |
| Cost and Expenses | 7.61 Billion | 6.39 Billion | 3.2 Billion | 3.15 Billion | 5.28 Billion | 4.83 Billion |
| Operating Income | 930.91 Million | -1.55 Billion | -2.55 Billion | -3.48 Billion | 1.17 Billion | 1.21 Billion |
| Interest Expense | 727.53 Million | 801.51 Million | 2.07 Billion | 482.31 Million | 272.86 Million | 270.4 Million |
| Income Tax Expense | 3 Million | -6.79 Million | 5.26 Million | 12.46 Million | -18.86 Million | 14.46 Million |
| Earnings before Tax | 163.17 Million | -2.27 Billion | -4.5 Billion | -4 Billion | 911.36 Million | 969.31 Million |
| Net Income | 166.17 Million | -2.26 Billion | -4.5 Billion | -4.01 Billion | 930.22 Million | 954.84 Million |
| Earnings Per Share Basic | 0.39 | -5.41 | -12.33 | -15.75 | 4.33 | 4.28 |
| Earnings Per Share Diluted | 0.39 | -5.41 | -12.33 | -15.75 | 4.30 | 4.25 |
| Weighted Average Shares Outstanding | 424.42 Million | 419.77 Million | 365.44 Million | 254.72 Million | 214.92 Million | 223 Million |
| Weighted Average Shares Outstanding (Diluted) | 427.4 Million | 419.77 Million | 365.44 Million | 254.72 Million | 216.47 Million | 224.41 Million |
| Gross Margin | 0.36 | 0.12 | -1.48 | -0.32 | 0.43 | 0.44 |
| EBIT Margin | 0.20 | -0.14 | -2.58 | -0.91 | 0.28 | 0.30 |
| Profit Margin | 0.02 | -0.47 | -6.95 | -3.14 | 0.14 | 0.16 |
| EBITDA | 1.75 Billion | -729.94 Million | -1.79 Billion | -2.8 Billion | 1.81 Billion | 1.8 Billion |
| Earnings Before Tax Margin | 0.11 | -0.32 | -3.94 | -2.72 | 0.18 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.8 Billion | 2.37 Billion | 2.19 Billion | 8.54 Billion | 1.98 Billion | 2.53 Billion |
| Cost of Revenue | 1.11 Billion | 1.66 Billion | 1.59 Billion | 5.46 Billion | 1.32 Billion | 1.48 Billion |
| Gross Profit | 1.69 Billion | 706.29 Million | 591.55 Million | 3.08 Billion | 664.64 Million | 1.05 Billion |
| Operating Expenses | 358 Million | 353.77 Million | 362.46 Million | 1.34 Billion | 328.25 Million | 529.97 Million |
| Selling, General and Administrative Expenses | 358 Million | 353.77 Million | 362.46 Million | - | 328.25 Million | 325.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -20.03 Million | 1.89 Million | 18.13 Million | -40.2 Million | -35.26 Million | 12.06 Million |
| Cost and Expenses | 1.47 Billion | 2.01 Billion | 1.96 Billion | 6.81 Billion | 1.65 Billion | 2.01 Billion |
| Operating Income | 669.55 Million | 352.51 Million | 229.09 Million | 930.91 Million | 124.33 Million | 523.31 Million |
| Interest Expense | -968.51 Million | 178.47 Million | 218.17 Million | -727.53 Million | -197.38 Million | 181.2 Million |
| Income Tax Expense | -12.01 Million | 1.54 Million | 1 Million | 3 Million | 1.83 Million | 8.3 Million |
| Earnings before Tax | 481.84 Million | 164.98 Million | 18.35 Million | 163.17 Million | -108.31 Million | 354.17 Million |
| Net Income | 474.93 Million | 163.43 Million | 17.35 Million | 166.17 Million | -106.48 Million | 345.86 Million |
| Earnings Per Share Basic | 1.09 | 0.38 | 0.04 | - | -0.25 | 0.81 |
| Earnings Per Share Diluted | 0.92 | 0.32 | 0.04 | - | -0.25 | 0.68 |
| Weighted Average Shares Outstanding | 433.79 Million | 434.8 Million | 426.8 Million | 424.42 Million | 425.42 Million | 425.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 514 Million | 513.58 Million | 431.01 Million | 427.4 Million | 425.42 Million | 511.58 Million |
| Gross Margin | 0.60 | 0.30 | 0.27 | 0.36 | 0.33 | 0.42 |
| EBIT Margin | -0.11 | 0.25 | 0.21 | - | -0.05 | 0.30 |
| Profit Margin | 0.17 | 0.07 | 0.01 | 0.02 | -0.05 | 0.14 |
| EBITDA | -317.5 Million | 587.21 Million | 470.06 Million | - | -89.97 Million | 760.04 Million |
| Earnings Before Tax Margin | 0.24 | 0.15 | 0.10 | 0.11 | 0.06 | 0.21 |
FISH
WRB
6968
601007
8365
4916