USD 25.1
(-4.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.49 Billion | 18.55 Billion | 18.72 Billion | 18.39 Billion | 16.68 Billion | 15.2 Billion |
Total Current Assets | 945.74 Million | 1.87 Billion | 3.3 Billion | 3.55 Billion | 730.14 Million | 550.31 Million |
Cash And Short Term Investments | 402.41 Million | 946.98 Million | 1.74 Billion | 3.3 Billion | 252.87 Million | 163.85 Million |
Cash and Cash Equivalents | 402.41 Million | 946.98 Million | 1.5 Billion | 3.3 Billion | 252.87 Million | 163.85 Million |
Short Term Investments | - | - | 240 Million | - | - | 519 Thousand |
Net Receivables | 280.27 Million | 326.27 Million | 1.16 Billion | 20.57 Million | 75.1 Million | 55.24 Million |
Inventory | 157.64 Million | 148.71 Million | 118.2 Million | 82.38 Million | 95.42 Million | 90.2 Million |
Other Current Assets | 105.41 Million | 450.89 Million | 269.24 Million | 154.1 Million | 306.73 Million | 241.01 Million |
Total Non-Current Assets | 18.54 Billion | 16.68 Billion | 15.42 Billion | 14.84 Billion | 15.95 Billion | 14.65 Billion |
Net PPE | 17.18 Billion | 14.51 Billion | 13.52 Billion | 13.41 Billion | 13.13 Billion | 12.11 Billion |
Good Will And Intangible Assets | 598.65 Million | 598.65 Million | 598.65 Million | 598.65 Million | 2.2 Billion | 2.2 Billion |
Good Will | 98.13 Million | 98.13 Million | 98.13 Million | 98.13 Million | 1.38 Billion | 1.38 Billion |
Intangible Assets | 500.52 Million | 500.52 Million | 500.52 Million | 500.52 Million | 817.52 Million | 817.52 Million |
Long-Term Investments | - | 3.86 Million | 23.03 Million | 43.25 Million | - | 27 Thousand |
Tax Assets | - | -3.86 Million | -23.03 Million | -43.25 Million | - | -27 Thousand |
Other Non Current Assets | 761.63 Million | 1.56 Billion | 1.3 Billion | 831.88 Million | 612.66 Million | 329.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.19 Billion | 18.48 Billion | 16.29 Billion | 14.04 Billion | 10.16 Billion | 9.24 Billion |
Total Current Liabilities | 6.03 Billion | 5.05 Billion | 3.73 Billion | 1.91 Billion | 3.58 Billion | 3.15 Billion |
Account Payables | 174.33 Million | 228.74 Million | 233.17 Million | 83.13 Million | 100.77 Million | 159.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Billion | 991.12 Million | 876.89 Million | 124.88 Million | 746.35 Million | 681.21 Million |
Deferred Revenue | 3.06 Billion | 2.51 Billion | 1.56 Billion | 1.1 Billion | 1.95 Billion | 1.59 Billion |
Other Current Liabilities | 1.03 Billion | 1.31 Billion | 1.05 Billion | 596.05 Million | 782.27 Million | 716.49 Million |
Total Non Current Liabilities | 13.15 Billion | 13.43 Billion | 12.56 Billion | 12.13 Billion | 6.58 Billion | 6.09 Billion |
Long-Term Debt | 12.31 Billion | 12.63 Billion | 11.56 Billion | 11.68 Billion | 6.05 Billion | 5.81 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 839.33 Million | 803.85 Million | 997.05 Million | 450.07 Million | 529.29 Million | 281.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 300.8 Million | 68.59 Million | 2.43 Billion | 4.35 Billion | 6.51 Billion | 5.96 Billion |
Stock Holders Equity | 300.8 Million | 68.59 Million | 2.43 Billion | 4.35 Billion | 6.51 Billion | 5.96 Billion |
Common Stock | 425 Thousand | 421 Thousand | 417 Thousand | 316 Thousand | 237 Thousand | 235 Thousand |
Retained Earnings | -6.9 Billion | -7.06 Billion | -4.79 Billion | -295.44 Million | 3.82 Billion | 2.89 Billion |
Accumulated other comprehensive income | -508.43 Million | -477.07 Million | -285.08 Million | -240.11 Million | -295.49 Million | -161.64 Million |
Common Stock Equity | 300.8 Million | 68.59 Million | 2.43 Billion | 4.35 Billion | 6.51 Billion | 5.96 Billion |
Capital Lease Obligation | 644.64 Million | 588.06 Million | 672.53 Million | 190.06 Million | 216.05 Million | 39.52 Million |
Total Investments | - | 3.86 Million | 240 Million | 43.25 Million | - | 546 Thousand |
Total Debt | 14.72 Billion | 13.62 Billion | 12.44 Billion | 11.8 Billion | 6.8 Billion | 6.49 Billion |
Net Debt | 14.32 Billion | 12.67 Billion | 10.93 Billion | 8.5 Billion | 6.54 Billion | 6.32 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 19.78 Billion | 20.11 Billion | 19.82 Billion | 19.49 Billion | 19.49 Billion | 19.25 Billion |
Total Current Assets | 1.17 Billion | 1.58 Billion | 1.59 Billion | 945.74 Million | 945.74 Million | 1.61 Billion |
Cash And Short Term Investments | 332.52 Million | 594.09 Million | 559.81 Million | 402.41 Million | 402.41 Million | 681.55 Million |
Cash and Cash Equivalents | 332.52 Million | 594.09 Million | 559.81 Million | 402.41 Million | 402.41 Million | 681.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 200.84 Million | 209.34 Million | 282.31 Million | 280.27 Million | 280.27 Million | 239.41 Million |
Inventory | 145.05 Million | 149.93 Million | 157.87 Million | 157.64 Million | 157.64 Million | 166.06 Million |
Other Current Assets | 500.81 Million | 628.97 Million | 590.14 Million | 105.41 Million | 105.41 Million | 524.25 Million |
Total Non-Current Assets | 18.6 Billion | 18.53 Billion | 18.23 Billion | 18.54 Billion | 18.54 Billion | 17.64 Billion |
Net PPE | 16.74 Billion | 17.39 Billion | 17.22 Billion | 17.18 Billion | 17.18 Billion | 15.97 Billion |
Good Will And Intangible Assets | 135.76 Million | 636.28 Million | 598.65 Million | 598.65 Million | 598.65 Million | 598.65 Million |
Good Will | 135.76 Million | 135.76 Million | 98.13 Million | 98.13 Million | 98.13 Million | 98.13 Million |
Intangible Assets | 500.52 Million | 500.52 Million | 500.52 Million | 500.52 Million | 500.52 Million | 500.52 Million |
Long-Term Investments | - | 4.45 Million | 25.56 Million | - | - | 6.15 Million |
Tax Assets | - | - | - | - | - | -6.15 Million |
Other Non Current Assets | 1.72 Billion | 496.66 Million | 383.24 Million | 761.63 Million | 761.63 Million | 1.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.65 Billion | 19.42 Billion | 19.46 Billion | 19.19 Billion | 19.19 Billion | 18.81 Billion |
Total Current Liabilities | 6.03 Billion | 6.63 Billion | 6.59 Billion | 6.03 Billion | 6.03 Billion | 5.4 Billion |
Account Payables | 172.93 Million | 182.45 Million | 204.97 Million | 174.33 Million | 174.33 Million | 158.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.65 Billion | 1.54 Billion | 1.77 Billion | 1.76 Billion | 1.76 Billion | 1.24 Billion |
Deferred Revenue | 3.14 Billion | 3.77 Billion | 3.62 Billion | 3.06 Billion | 3.06 Billion | 2.96 Billion |
Other Current Liabilities | 1.06 Billion | 1.12 Billion | 990.57 Million | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Total Non Current Liabilities | 12.61 Billion | 12.78 Billion | 12.86 Billion | 13.15 Billion | 13.15 Billion | 13.41 Billion |
Long-Term Debt | 11.75 Billion | 11.91 Billion | 12 Billion | 12.31 Billion | 12.31 Billion | 12.63 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 860.41 Million | 873.71 Million | 859.28 Million | 839.33 Million | 839.33 Million | 776.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.13 Billion | 693.13 Million | 362.09 Million | 300.8 Million | 300.8 Million | 438.68 Million |
Stock Holders Equity | 1.13 Billion | 693.13 Million | 362.09 Million | 300.8 Million | 300.8 Million | 438.68 Million |
Common Stock | 440 Thousand | 440 Thousand | 429 Thousand | 425 Thousand | 425 Thousand | 425 Thousand |
Retained Earnings | -6.24 Billion | -6.71 Billion | -6.88 Billion | -6.9 Billion | -6.9 Billion | -6.79 Billion |
Accumulated other comprehensive income | -519.67 Million | -466.32 Million | -464.42 Million | -508.43 Million | -508.43 Million | -455.94 Million |
Common Stock Equity | 1.13 Billion | 693.13 Million | 362.09 Million | 300.8 Million | 300.8 Million | 438.68 Million |
Capital Lease Obligation | - | 651.55 Million | 648.48 Million | 644.64 Million | 644.64 Million | 582.83 Million |
Total Investments | - | 4.45 Million | 25.56 Million | - | - | 6.15 Million |
Total Debt | 13.4 Billion | 14.11 Billion | 14.42 Billion | 14.72 Billion | 14.72 Billion | 13.87 Billion |
Net Debt | 13.07 Billion | 13.51 Billion | 13.86 Billion | 14.32 Billion | 14.32 Billion | 13.19 Billion |
FISH
WRB
6968
601007
8365
4916