USD 7.14
(-6.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 696.51 Million | 693.97 Million | 614.77 Million | 521.94 Million | 385.8 Million | 335.14 Million |
Total Current Assets | 442.86 Million | 440.03 Million | 413.8 Million | 343.51 Million | 202.26 Million | 152.24 Million |
Cash And Short Term Investments | 15.1 Million | 30.13 Million | 113.5 Million | 76.76 Million | 9.36 Million | 2.12 Million |
Cash and Cash Equivalents | 15.1 Million | 30.13 Million | 113.5 Million | 76.76 Million | 9.36 Million | 2.12 Million |
Short Term Investments | - | 15 Thousand | 414 Thousand | 816 Thousand | 1.8 Million | 90 Thousand |
Net Receivables | 12.9 Million | 7.52 Million | 8.27 Million | 5.87 Million | 4.81 Million | 5.64 Million |
Inventory | 370.63 Million | 360.26 Million | 230.14 Million | 247.05 Million | 169.13 Million | 136.03 Million |
Other Current Assets | 37.4 Million | 42.11 Million | 61.87 Million | 7.24 Million | 15.13 Million | 5.95 Million |
Total Non-Current Assets | 253.64 Million | 253.93 Million | 200.97 Million | 178.43 Million | 183.53 Million | 182.9 Million |
Net PPE | 89.12 Million | 92.02 Million | 39.36 Million | 22.81 Million | 28.57 Million | 27.51 Million |
Good Will And Intangible Assets | 154.95 Million | 155.28 Million | 155.22 Million | 155.61 Million | 154.96 Million | 155.2 Million |
Good Will | 138.89 Million | 138.89 Million | 138.89 Million | 138.89 Million | 138.89 Million | 138.89 Million |
Intangible Assets | 16.05 Million | 16.39 Million | 16.33 Million | 16.71 Million | 16.07 Million | 16.31 Million |
Long-Term Investments | - | 32 Thousand | 294 Thousand | 175 Thousand | - | 183.99 Thousand |
Tax Assets | 1.99 Million | 59 Thousand | 6.09 Million | -176 Thousand | - | -183.99 Thousand |
Other Non Current Assets | 7.57 Million | 6.54 Million | - | 1000.00 | -183.53 Million | 184 Thousand |
Other Assets | 1000.00 | 1000.00 | - | 1000.00 | - | - |
Total Liabilities | 260.86 Million | 246.54 Million | 183.1 Million | 136.22 Million | 321.42 Million | 223.82 Million |
Total Current Liabilities | 217.58 Million | 193.65 Million | 161.87 Million | 124.41 Million | 104.83 Million | 73.61 Million |
Account Payables | 85.32 Million | 71.08 Million | 45.15 Million | 43.55 Million | 36.15 Million | 29.41 Million |
Tax Payables | 23.27 Million | 24.07 Million | 25.89 Million | 16.18 Million | 4.14 Million | 4.9 Million |
Short Term Debt | 9.28 Million | 8.15 Million | 5.18 Million | 5.36 Million | 15.78 Million | 8.33 Million |
Deferred Revenue | 17.1 Million | 11.41 Million | 10.74 Million | 10.97 Million | 6.75 Million | 4.54 Million |
Other Current Liabilities | 105.87 Million | 102.99 Million | 100.78 Million | 64.51 Million | 46.12 Million | 31.31 Million |
Total Non Current Liabilities | 43.28 Million | 52.88 Million | 21.23 Million | 11.81 Million | 216.59 Million | 150.21 Million |
Long-Term Debt | 40.48 Million | 49.51 Million | 16.81 Million | 8.78 Million | 205.12 Million | 139.75 Million |
Deferred Revenue Non Current | 2.78 Million | 2.64 Million | - | 717 Thousand | 4.43 Million | 1.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -1000.00 | 759 Thousand | 1000.00 | 5.9 Million | 3.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 435.64 Million | 447.43 Million | 431.66 Million | 385.71 Million | 64.37 Million | 111.32 Million |
Stock Holders Equity | 435.64 Million | 447.43 Million | 431.66 Million | 385.71 Million | 64.37 Million | 111.32 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 72 Thousand |
Retained Earnings | -112.76 Million | -83.85 Million | -68.73 Million | -60.83 Million | -28.23 Million | -34.58 Million |
Accumulated other comprehensive income | 548.4 Million | 531.28 Million | 500.4 Million | 446.55 Million | 92.61 Million | 145.83 Million |
Common Stock Equity | 435.64 Million | 447.43 Million | 431.66 Million | 385.71 Million | 64.37 Million | 111.32 Million |
Capital Lease Obligation | 49.76 Million | 57.67 Million | 22 Million | 14.14 Million | 19.71 Million | 18.36 Million |
Total Investments | - | 32 Thousand | 294 Thousand | 816 Thousand | 1.8 Million | 183.99 Thousand |
Total Debt | 49.76 Million | 57.67 Million | 22 Million | 14.14 Million | 220.9 Million | 148.09 Million |
Net Debt | 34.65 Million | 27.53 Million | -91.5 Million | -62.61 Million | 211.54 Million | 145.97 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 696.51 Million | 696.51 Million | 681.56 Million | 720.66 Million | 684.25 Million | 693.97 Million |
Total Current Assets | 442.86 Million | 442.86 Million | 427.46 Million | 467.99 Million | 429.22 Million | 440.03 Million |
Cash And Short Term Investments | 15.1 Million | 15.1 Million | 10.59 Million | 6.44 Million | 7.49 Million | 30.13 Million |
Cash and Cash Equivalents | 15.1 Million | 15.1 Million | 10.59 Million | 6.44 Million | 7.49 Million | 30.13 Million |
Short Term Investments | - | - | - | - | 14 Thousand | 15 Thousand |
Net Receivables | 12.9 Million | 12.9 Million | 29.73 Million | 16.58 Million | 7.76 Million | 7.52 Million |
Inventory | 370.63 Million | 370.63 Million | 364.99 Million | 410.33 Million | 378.62 Million | 360.26 Million |
Other Current Assets | 37.4 Million | 37.4 Million | 22.13 Million | 34.63 Million | 30.65 Million | 42.11 Million |
Total Non-Current Assets | 253.64 Million | 253.64 Million | 254.1 Million | 252.66 Million | 255.03 Million | 253.93 Million |
Net PPE | 89.12 Million | 89.12 Million | 90.83 Million | 89.6 Million | 91.81 Million | 92.02 Million |
Good Will And Intangible Assets | 154.95 Million | 154.95 Million | 154.92 Million | 155.04 Million | 155.16 Million | 155.28 Million |
Good Will | 138.89 Million | 138.89 Million | - | 139 Million | - | 138.89 Million |
Intangible Assets | 16.05 Million | 16.05 Million | 154.92 Million | 16.15 Million | 155.16 Million | 16.39 Million |
Long-Term Investments | - | - | 35.03 Thousand | 36.02 Thousand | 6.67 Million | 32 Thousand |
Tax Assets | 1.99 Million | 1.99 Million | 1.26 Million | 1.15 Million | 1.37 Million | 59 Thousand |
Other Non Current Assets | 7.57 Million | 7.57 Million | 7.04 Million | 6.81 Million | -1000.00 | 6.54 Million |
Other Assets | 1000.00 | 1000.00 | 1.00 | 1.00 | - | 1000.00 |
Total Liabilities | 260.86 Million | 260.86 Million | 240.03 Million | 278.98 Million | 243.47 Million | 246.54 Million |
Total Current Liabilities | 217.58 Million | 217.58 Million | 194.44 Million | 231.12 Million | 193.42 Million | 193.65 Million |
Account Payables | 85.32 Million | 85.32 Million | 49.96 Million | 103.36 Million | 73.81 Million | 71.08 Million |
Tax Payables | 23.27 Million | 23.27 Million | 9.35 Million | 19.02 Million | 20.71 Million | 24.07 Million |
Short Term Debt | 9.28 Million | 9.28 Million | 35.25 Million | 10.35 Million | 24.97 Million | 8.15 Million |
Deferred Revenue | 17.1 Million | 17.1 Million | 9.02 Million | 11.91 Million | 4.45 Million | 11.41 Million |
Other Current Liabilities | 105.87 Million | 105.87 Million | 100.2 Million | 105.48 Million | 90.18 Million | 102.99 Million |
Total Non Current Liabilities | 43.28 Million | 43.28 Million | 45.58 Million | 47.86 Million | 50.05 Million | 52.88 Million |
Long-Term Debt | 40.48 Million | 40.48 Million | 42.79 Million | 45.11 Million | 47.38 Million | 49.51 Million |
Deferred Revenue Non Current | 2.78 Million | 2.78 Million | - | - | - | 2.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | -1000.00 | 2.79 Million | 2.75 Million | 2.67 Million | -1000.00 |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 435.64 Million | 435.64 Million | 441.53 Million | 441.68 Million | 440.77 Million | 447.43 Million |
Stock Holders Equity | 435.64 Million | 435.64 Million | 441.53 Million | 441.68 Million | 440.77 Million | 447.43 Million |
Common Stock | 1000.00 | 1000.00 | 1000.93 | 1000.82 | 1000.00 | 1000.00 |
Retained Earnings | -112.76 Million | -112.76 Million | -104.21 Million | -101.21 Million | -95.71 Million | -83.85 Million |
Accumulated other comprehensive income | 548.4 Million | 548.4 Million | 1.15 Million | 1.33 Million | 536.49 Million | 531.28 Million |
Common Stock Equity | 435.64 Million | 435.64 Million | 441.53 Million | 441.68 Million | 440.77 Million | 447.43 Million |
Capital Lease Obligation | 49.76 Million | 49.76 Million | 42.83 Million | 45.14 Million | 55.96 Million | 57.67 Million |
Total Investments | - | - | 35.03 Thousand | 36.02 Thousand | 6.67 Million | 32 Thousand |
Total Debt | 49.76 Million | 49.76 Million | 78.08 Million | 55.5 Million | 72.35 Million | 57.67 Million |
Net Debt | 34.65 Million | 34.65 Million | 67.49 Million | 49.06 Million | 64.85 Million | 27.53 Million |
SWYDF
002555
ORGN
300304
002558
KOPRAN