USD 130.71
(-4.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.75 Billion | 9.29 Billion | 7.12 Billion | 5.22 Billion | 4.99 Billion | 4.43 Billion |
Total Current Assets | 3.97 Billion | 3.85 Billion | 2.87 Billion | 2.35 Billion | 2.17 Billion | 2.16 Billion |
Cash And Short Term Investments | 529.56 Million | 370.59 Million | 360.73 Million | 423.11 Million | 71.42 Million | 27.42 Million |
Cash and Cash Equivalents | 529.56 Million | 370.59 Million | 360.73 Million | 423.11 Million | 71.42 Million | 27.42 Million |
Short Term Investments | - | 200 Thousand | 7.9 Million | 17 Million | - | - |
Net Receivables | 3.12 Billion | 3.12 Billion | 2.24 Billion | 1.75 Billion | 1.87 Billion | 1.92 Billion |
Inventory | 108.14 Million | 117.96 Million | 92.59 Million | 89.64 Million | 100.06 Million | 113.7 Million |
Other Current Assets | 210.09 Million | 118.67 Million | 81.9 Million | 31.37 Million | 75.19 Million | 47.3 Million |
Total Non-Current Assets | 5.78 Billion | 5.43 Billion | 4.24 Billion | 2.86 Billion | 2.82 Billion | 2.27 Billion |
Net PPE | 2.07 Billion | 2.03 Billion | 1.69 Billion | 1.15 Billion | 1.13 Billion | 747.8 Million |
Good Will And Intangible Assets | 2.91 Billion | 2.99 Billion | 2.19 Billion | 1.42 Billion | 1.43 Billion | 1.26 Billion |
Good Will | 2.12 Billion | 2.04 Billion | 1.52 Billion | 1.24 Billion | 1.22 Billion | 1.1 Billion |
Intangible Assets | 784.3 Million | 946.3 Million | 670.28 Million | 184.04 Million | 211.5 Million | 169.4 Million |
Long-Term Investments | 23 Million | - | -450.36 Billion | -302.93 Billion | -296.32 Billion | -263.68 Billion |
Tax Assets | 385.1 Million | 571.4 Billion | 450.36 Billion | 302.93 Billion | 296.32 Billion | 263.68 Billion |
Other Non Current Assets | 395.41 Million | -570.99 Billion | 360.08 Million | 282.85 Million | 254.74 Million | 253.43 Million |
Other Assets | - | 41 Thousand | - | - | - | - |
Total Liabilities | 7.03 Billion | 6.55 Billion | 4.57 Billion | 3.22 Billion | 3.2 Billion | 3.04 Billion |
Total Current Liabilities | 2.83 Billion | 2.49 Billion | 1.78 Billion | 1.41 Billion | 1.21 Billion | 1.28 Billion |
Account Payables | 1.24 Billion | 1.1 Billion | 663.06 Million | 571.26 Million | 535.02 Million | 669.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 315.01 Million | 268.43 Million | 233.33 Million | 217.59 Million | 199.99 Million | 82.65 Million |
Deferred Revenue | 480.96 Million | 406.23 Million | 313.96 Million | 228.38 Million | 206.18 Million | 227.05 Million |
Other Current Liabilities | 798.63 Million | 711.5 Million | 574.23 Million | 397.95 Million | 277.92 Million | 304.18 Million |
Total Non Current Liabilities | 4.2 Billion | 4.05 Billion | 2.79 Billion | 1.8 Billion | 1.98 Billion | 1.76 Billion |
Long-Term Debt | 2.69 Billion | 3.24 Billion | 2.05 Billion | 1.27 Billion | 1.46 Billion | 1.32 Billion |
Deferred Revenue Non Current | 490.47 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243.7 Million | 238.39 Million | 289.96 Million | 230.04 Million | 221.28 Million | 176.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.72 Billion | 2.74 Billion | 2.54 Billion | 2 Billion | 1.79 Billion | 1.39 Billion |
Stock Holders Equity | 2.7 Billion | 2.73 Billion | 2.54 Billion | 2 Billion | 1.79 Billion | 1.39 Billion |
Common Stock | 9.9 Million | 9.86 Million | 9.53 Million | 9.31 Million | 9.19 Million | 9.13 Million |
Retained Earnings | 2.14 Billion | 2.19 Billion | 2.16 Billion | 1.83 Billion | 1.51 Billion | 1.11 Billion |
Accumulated other comprehensive income | -52.99 Million | -50.95 Million | -78.77 Million | -91.44 Million | -75.7 Million | -60.49 Million |
Common Stock Equity | 2.7 Billion | 2.73 Billion | 2.54 Billion | 2 Billion | 1.79 Billion | 1.39 Billion |
Capital Lease Obligation | 490.47 Million | 290.56 Million | 176.37 Million | 116.5 Million | 154.55 Million | 120.1 Million |
Total Investments | 23 Million | 200 Thousand | -450.36 Billion | -302.93 Billion | -296.32 Billion | -263.68 Billion |
Total Debt | 3.49 Billion | 3.51 Billion | 2.05 Billion | 1.27 Billion | 1.46 Billion | 1.4 Billion |
Net Debt | 2.96 Billion | 3.14 Billion | 1.69 Billion | 851.02 Million | 1.39 Billion | 1.37 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.76 Billion | 8.67 Billion | 8.74 Billion | 9.75 Billion | 9.75 Billion | 9.52 Billion |
Total Current Assets | 3.57 Billion | 3.47 Billion | 3.44 Billion | 3.97 Billion | 3.97 Billion | 4.03 Billion |
Cash And Short Term Investments | 181.22 Million | 297.58 Million | 249.32 Million | 529.56 Million | 529.56 Million | 214.17 Million |
Cash and Cash Equivalents | 181.22 Million | 297.58 Million | 249.32 Million | 529.56 Million | 529.56 Million | 214.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.45 Billion | 2.87 Billion | 2.89 Billion | 3.12 Billion | 3.12 Billion | 1.54 Billion |
Inventory | 101.15 Million | 107.88 Million | 112.32 Million | 108.14 Million | 108.14 Million | 129.14 Million |
Other Current Assets | 1.83 Billion | 196.06 Million | 188.31 Million | 210.09 Million | 210.09 Million | 2.15 Billion |
Total Non-Current Assets | 5.19 Billion | 5.2 Billion | 5.29 Billion | 5.78 Billion | 5.78 Billion | 5.49 Billion |
Net PPE | 1.91 Billion | 1.93 Billion | 1.99 Billion | 2.07 Billion | 2.07 Billion | 2.13 Billion |
Good Will And Intangible Assets | 2.85 Billion | 2.84 Billion | 2.87 Billion | 2.91 Billion | 2.91 Billion | 2.94 Billion |
Good Will | 2.13 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.11 Billion |
Intangible Assets | 718.23 Million | 717.2 Million | 751 Million | 784.3 Million | 784.3 Million | 821.32 Million |
Long-Term Investments | 23 Million | 24 Million | 24 Million | 23 Million | 23 Million | -455 Million |
Tax Assets | 381.21 Million | 326.24 Million | 347.42 Million | 385.1 Million | 385.1 Million | 455 Million |
Other Non Current Assets | 14 Million | 75.02 Million | 54.11 Million | 395.41 Million | 395.41 Million | 418.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.93 Billion | 5.94 Billion | 6.05 Billion | 7.03 Billion | 7.03 Billion | 6.81 Billion |
Total Current Liabilities | 2.88 Billion | 2.74 Billion | 2.63 Billion | 2.83 Billion | 2.83 Billion | 2.81 Billion |
Account Payables | 1.04 Billion | 993.98 Million | 965.3 Million | 1.24 Billion | 1.24 Billion | 1.21 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 329.92 Million | 348.49 Million | 324.95 Million | 315.01 Million | 315.01 Million | 307.12 Million |
Deferred Revenue | 708.16 Million | 620.67 Million | 548.64 Million | 480.96 Million | 480.96 Million | -1.52 Billion |
Other Current Liabilities | 808.69 Million | 784.75 Million | 794.46 Million | 798.63 Million | 798.63 Million | 2.81 Billion |
Total Non Current Liabilities | 3.04 Billion | 3.19 Billion | 3.42 Billion | 4.2 Billion | 4.2 Billion | 4 Billion |
Long-Term Debt | 2.4 Billion | 2.2 Billion | 2.36 Billion | 2.69 Billion | 2.69 Billion | 3.3 Billion |
Deferred Revenue Non Current | -381.21 Million | 435.51 Million | 463 Million | 490.47 Million | 490.47 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 643.18 Million | 227.96 Million | 245.73 Million | 243.7 Million | 243.7 Million | 240.46 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.82 Billion | 2.73 Billion | 2.69 Billion | 2.72 Billion | 2.72 Billion | 2.72 Billion |
Stock Holders Equity | 2.8 Billion | 2.71 Billion | 2.67 Billion | 2.7 Billion | 2.7 Billion | 2.71 Billion |
Common Stock | 9.9 Million | 9.9 Million | 9.92 Million | 9.9 Million | 9.9 Million | 9.86 Million |
Retained Earnings | 2.23 Billion | 2.13 Billion | 2.1 Billion | 2.14 Billion | 2.14 Billion | 2.14 Billion |
Accumulated other comprehensive income | -58.77 Million | -51.52 Million | -50.65 Million | -52.99 Million | -52.99 Million | -46.09 Million |
Common Stock Equity | 2.8 Billion | 2.71 Billion | 2.67 Billion | 2.7 Billion | 2.7 Billion | 2.71 Billion |
Capital Lease Obligation | 409.46 Million | 435.51 Million | 463 Million | 490.47 Million | 490.47 Million | 279.3 Million |
Total Investments | 23 Million | 24 Million | 24 Million | 23 Million | 23 Million | -455 Million |
Total Debt | 2.73 Billion | 2.99 Billion | 3.15 Billion | 3.49 Billion | 3.49 Billion | 3.3 Billion |
Net Debt | 2.55 Billion | 2.69 Billion | 2.9 Billion | 2.96 Billion | 2.96 Billion | 3.09 Billion |
CAMPUS
SHALIWIR
SUPRAPFSL
ROCK
7250
ECNCF