USD 3.92
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 871.79 Million | 1.54 Billion | 1.54 Billion | 1.24 Billion | 854.19 Million | 784.52 Million |
Cost of Revenue | 41.56 Million | 45.69 Million | 39.09 Million | 24.89 Million | 23.99 Million | 9.23 Million |
Gross Profit | 830.23 Million | 1.49 Billion | 1.5 Billion | 1.22 Billion | 830.2 Million | 775.28 Million |
Operating Expenses | 748.94 Million | 493.47 Million | 466.88 Million | 395.9 Million | 248.72 Million | 213.16 Million |
Selling, General and Administrative Expenses | 145.58 Million | 160.49 Million | 145.63 Million | 131.66 Million | 96.41 Million | 80.08 Million |
Research and Development Expenses | - | 0.62 | 0.47 | 0.37 | 0.44 | 1.30 |
Other Expenses | - | 332.97 Million | 321.24 Million | 264.24 Million | 152.31 Million | 133.08 Million |
Cost and Expenses | 790.51 Million | 539.16 Million | 505.98 Million | 420.79 Million | 272.71 Million | 222.4 Million |
Operating Income | 81.28 Million | 1 Billion | 1.03 Billion | 828.44 Million | 581.48 Million | 562.11 Million |
Interest Expense | - | - | - | - | - | 223.27 Million |
Income Tax Expense | -130.67 Million | 55.9 Million | 73.94 Million | 31.05 Million | -2.62 Million | 927 Thousand |
Earnings before Tax | -686.77 Million | 959.71 Million | 730.88 Million | 463.32 Million | 373.78 Million | 1.01 Billion |
Net Income | -556.47 Million | 902.59 Million | 656.02 Million | 431.45 Million | 374.68 Million | 1.01 Billion |
Earnings Per Share Basic | -0.93 | 1.50 | 1.11 | 0.81 | 0.87 | 2.78 |
Earnings Per Share Diluted | -0.93 | 1.50 | 1.11 | 0.81 | 0.87 | 2.78 |
Weighted Average Shares Outstanding | 598.51 Million | 598.63 Million | 588.81 Million | 529.23 Million | 427.07 Million | 365.36 Million |
Weighted Average Shares Outstanding (Diluted) | 598.51 Million | 598.83 Million | 590.13 Million | 530.46 Million | 428.29 Million | 366.27 Million |
Gross Margin | 0.95 | 0.97 | 0.97 | 0.98 | 0.97 | 0.99 |
EBIT Margin | 0.79 | 0.43 | 0.46 | 0.44 | 0.50 | 0.55 |
Profit Margin | -0.64 | 0.59 | 0.42 | 0.35 | 0.44 | 1.30 |
EBITDA | 684.64 Million | 1.33 Billion | 1.35 Billion | 1.09 Billion | 733.79 Million | 694.28 Million |
Earnings Before Tax Margin | 0.09 | 0.65 | 0.67 | 0.66 | 0.68 | 0.72 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 266.56 Million | 271.31 Million | -122.38 Million | 871.79 Million | 306.57 Million | 337.39 Million |
Cost of Revenue | 109.9 Million | 80.4 Million | 3.29 Million | 41.56 Million | 6.48 Million | 24.67 Million |
Gross Profit | 156.65 Million | 190.91 Million | -125.68 Million | 830.23 Million | 300.09 Million | 312.71 Million |
Operating Expenses | 137.56 Million | 33.34 Million | 107.44 Million | 748.94 Million | 115.91 Million | 400 Million |
Selling, General and Administrative Expenses | 35.32 Million | 33.34 Million | 30.15 Million | - | 38.11 Million | 35.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -167.68 Million | -33.34 Million | 77.29 Million | 603.36 Million | 77.8 Million | 364.4 Million |
Cost and Expenses | 145.39 Million | 113.75 Million | 110.74 Million | 790.51 Million | 122.39 Million | 424.68 Million |
Operating Income | 121.17 Million | 157.56 Million | -233.12 Million | 81.28 Million | 184.18 Million | -87.28 Million |
Interest Expense | 101.43 Million | 108.68 Million | -113.52 Million | - | 106.7 Million | 104.47 Million |
Income Tax Expense | 14.55 Million | 10.94 Million | 3.98 Million | -130.67 Million | 10.05 Million | -148.26 Million |
Earnings before Tax | -305.1 Million | -724.42 Million | -659.6 Million | -686.77 Million | 126.95 Million | -190.69 Million |
Net Income | -321.28 Million | -735.62 Million | -663.94 Million | -556.47 Million | 116.71 Million | -42.03 Million |
Earnings Per Share Basic | -0.54 | -1.23 | -1.11 | - | 0.19 | -0.07 |
Earnings Per Share Diluted | -0.54 | -1.23 | -1.11 | - | 0.19 | -0.07 |
Weighted Average Shares Outstanding | 600.05 Million | 600.3 Million | 598.98 Million | 598.51 Million | 598.44 Million | 598.34 Million |
Weighted Average Shares Outstanding (Diluted) | 600.05 Million | 600.3 Million | 598.98 Million | 598.51 Million | 598.55 Million | 598.34 Million |
Gross Margin | 0.59 | 0.70 | 1.03 | 0.95 | 0.98 | 0.93 |
EBIT Margin | 0.84 | 0.86 | 2.56 | - | 0.34 | -1.35 |
Profit Margin | -1.21 | -2.71 | 5.43 | -0.64 | 0.38 | -0.12 |
EBITDA | 223.41 Million | 233.15 Million | -313.05 Million | - | 103.53 Million | -455.25 Million |
Earnings Before Tax Margin | 0.45 | 0.58 | 1.90 | 0.09 | 0.60 | -0.26 |
MRC
0O27
0IIW
600872
0KBI
6464