USD 9.75
(-0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.86 Million | -2.13 Million | 19.17 Million | 29.34 Million | 5.36 Million | 48.93 Million |
Cost of Revenue | - | 3.33 Million | 3.85 Million | 4.29 Million | - | 4 Million |
Gross Profit | 25.86 Million | -5.47 Million | 15.31 Million | 25.04 Million | 5.36 Million | 44.92 Million |
Operating Expenses | 3.57 Million | -12.76 Million | 91.06 Million | 188.94 Thousand | 135.35 Thousand | 117.11 Thousand |
Selling, General and Administrative Expenses | 3.57 Million | 334.18 Thousand | -3.62 | 442.26 Thousand | 397.45 Thousand | 411.29 Thousand |
Research and Development Expenses | - | 0.88 | -3.62 | 1.10 | - | 2.23 |
Other Expenses | - | 12.76 Million | 31.13 Million | -253.32 Thousand | -262.1 Thousand | -294.18 Thousand |
Cost and Expenses | 3.57 Million | -9.43 Million | 15.31 Million | 188.94 Thousand | 135.35 Thousand | 117.11 Thousand |
Operating Income | 22.29 Million | 7.29 Million | 20.66 Million | 29.15 Million | 5.23 Million | 48.81 Million |
Interest Expense | 10.8 Million | 9.13 Million | 3.31 Million | 2.63 Million | 5.32 Million | 7.21 Million |
Income Tax Expense | - | 21.88 Million | -66.07 Million | 19.56 Million | 5.23 Million | 17.14 Million |
Earnings before Tax | 13.34 Million | -1.88 Million | -69.39 Million | 29.15 Million | 5.23 Million | 48.81 Million |
Net Income | 13.34 Million | -1.88 Million | -66.07 Million | 29.15 Million | 5.23 Million | 48.81 Million |
Earnings Per Share Basic | 0.44 | -0.06 | 0.95 | 0.94 | 0.17 | 1.57 |
Earnings Per Share Diluted | 0.44 | -0.06 | 35.27 Million | 0.94 | 0.17 | 1.57 |
Weighted Average Shares Outstanding | 30.24 Million | 30.53 Million | -69.39 Million | 31.13 Million | 30.78 Million | 31.13 Million |
Weighted Average Shares Outstanding (Diluted) | 30.24 Million | 30.53 Million | -1.87 | 31.13 Million | 30.78 Million | 31.13 Million |
Gross Margin | 1.00 | 2.56 | 0.80 | 0.85 | 1.00 | 0.92 |
EBIT Margin | - | -3.41 | 4.45 | 0.99 | 0.97 | 1.00 |
Profit Margin | 0.52 | 0.88 | -3.45 | 0.99 | 0.97 | 1.00 |
EBITDA | - | - | -66.07 Million | - | -13.45 Million | - |
Earnings Before Tax Margin | 0.86 | -3.41 | 1.08 | 0.99 | 0.97 | 1.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.53 Million | 6.53 Million | 6.4 Million | 6.4 Million | -2.13 Million | 1.09 Million |
Cost of Revenue | 1.53 Million | - | 1.58 Million | - | 3.33 Million | 1.68 Million |
Gross Profit | 4.99 Million | 6.53 Million | 4.81 Million | 6.4 Million | -5.47 Million | -584.05 Thousand |
Operating Expenses | 937.94 Thousand | 937.94 Thousand | 847.18 Thousand | 911 Thousand | -12.76 Million | 4.13 Million |
Selling, General and Administrative Expenses | 937.94 Thousand | 937.94 Thousand | 847.18 Thousand | 847.18 Thousand | - | 862.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 12.24 Million | - | 12.76 Million | 5.04 Million |
Cost and Expenses | 937.94 Thousand | 937.94 Thousand | 847.18 Thousand | 911 Thousand | -9.43 Million | -3.36 Million |
Operating Income | 5.59 Million | 5.59 Million | 5.55 Million | 5.55 Million | 7.29 Million | 4.46 Million |
Interest Expense | - | - | 5.55 Million | - | 9.13 Million | 5.09 Million |
Income Tax Expense | 9.48 Million | - | 5.55 Million | -997.4 Thousand | 21.88 Million | 5.52 Million |
Earnings before Tax | 2.11 Million | 2.11 Million | 4.55 Million | 4.55 Million | -1.88 Million | -617.18 Thousand |
Net Income | 2.11 Million | 2.11 Million | 4.55 Million | 4.55 Million | -1.88 Million | -617.18 Thousand |
Earnings Per Share Basic | 0.07 | 0.07 | 0.15 | 0.15 | - | -0.02 |
Earnings Per Share Diluted | 0.07 | 0.07 | 0.15 | 0.15 | - | -0.02 |
Weighted Average Shares Outstanding | 30.24 Million | 30.24 Million | 30.24 Million | 30.24 Million | 30.53 Million | 30.53 Million |
Weighted Average Shares Outstanding (Diluted) | 30.24 Million | 30.24 Million | 30.24 Million | 30.24 Million | 30.53 Million | 30.53 Million |
Gross Margin | 0.76 | 1.00 | 0.75 | 1.00 | 2.56 | -0.53 |
EBIT Margin | 1.45 | - | -0.16 | -0.16 | - | 4.07 |
Profit Margin | 0.32 | 0.32 | 0.71 | 0.71 | 0.88 | -0.56 |
EBITDA | 9.48 Million | - | -997.4 Thousand | -997.4 Thousand | - | 4.46 Million |
Earnings Before Tax Margin | 0.86 | 0.86 | 0.87 | 0.87 | -3.41 | 4.07 |
TAYS
300351
WUXIF
TLSI
GDEN
TRRGF