USD 24.83
(-0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 66.9 Billion | 69.89 Billion | 71.08 Billion | 67.84 Billion | 69.62 Billion | 67.94 Billion |
Cost of Revenue | 494 Million | - | - | - | - | - |
Gross Profit | 66.4 Billion | 69.89 Billion | 71.08 Billion | 67.84 Billion | 69.62 Billion | 67.94 Billion |
Operating Expenses | 66.4 Billion | 67.03 Billion | -65.59 Billion | -62.77 Billion | -64.67 Billion | 61.63 Billion |
Selling, General and Administrative Expenses | 6.17 Billion | 5.89 Billion | 5.77 Billion | 5.77 Billion | 6.55 Billion | 6.46 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 67.03 Billion | -71.36 Billion | -68.55 Billion | -71.23 Billion | 55.17 Billion |
Cost and Expenses | 66.9 Billion | 67.03 Billion | 62.95 Billion | 60.91 Billion | 62.82 Billion | 61.63 Billion |
Operating Income | 66.9 Billion | 3.1 Billion | 5.48 Billion | 5.06 Billion | 4.94 Billion | 7.42 Billion |
Interest Expense | 1.04 Billion | 938 Million | 920 Million | 913 Million | 955 Million | 1.12 Billion |
Income Tax Expense | 560 Million | 301 Million | 1.55 Billion | 1.5 Billion | 886 Million | 1.17 Billion |
Earnings before Tax | 2.16 Billion | 2.85 Billion | 8.12 Billion | 6.92 Billion | 6.79 Billion | 6.3 Billion |
Net Income | 1.57 Billion | 2.35 Billion | 6.85 Billion | 5.4 Billion | 5.89 Billion | 5.12 Billion |
Earnings Per Share Basic | 1.81 | 2.93 | 7.36 | 5.72 | 6.10 | 5.34 |
Earnings Per Share Diluted | 1.81 | 2.91 | 7.31 | 5.68 | 6.06 | 5.34 |
Weighted Average Shares Outstanding | 762.43 Million | 803.2 Million | 862.7 Million | 907.8 Million | 937.6 Million | 958.61 Million |
Weighted Average Shares Outstanding (Diluted) | 762.3 Million | 808.9 Million | 869.4 Million | 913.2 Million | 944.4 Million | 958.61 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | 0.05 | 0.09 | 0.08 | 0.08 | 0.12 |
Profit Margin | 0.02 | 0.03 | 0.10 | 0.08 | 0.08 | 0.08 |
EBITDA | 3.92 Billion | 7.97 Billion | 10.13 Billion | 8.45 Billion | 8.38 Billion | 8.05 Billion |
Earnings Before Tax Margin | 1.00 | 0.04 | 0.08 | 0.07 | 0.07 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.44 Billion | 17.82 Billion | 16.05 Billion | 19.02 Billion | 66.4 Billion | 15.86 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 18.44 Billion | 17.82 Billion | 16.05 Billion | 19.02 Billion | 66.4 Billion | 15.86 Billion |
Operating Expenses | 3 Billion | 2.92 Billion | 2.95 Billion | -18.22 Billion | -64.76 Billion | -15.94 Billion |
Selling, General and Administrative Expenses | - | 1.48 Billion | 1.51 Billion | 1.65 Billion | - | 1.54 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3 Billion | -2.92 Billion | -2.95 Billion | -19.87 Billion | -70.94 Billion | -15.94 Billion |
Cost and Expenses | -16.19 Billion | -16.36 Billion | -14.74 Billion | 18.08 Billion | 64.24 Billion | 15.33 Billion |
Operating Income | 2.24 Billion | 1.19 Billion | 1.03 Billion | 808 Million | 1.64 Billion | -78 Million |
Interest Expense | 257 Million | 257 Million | 264 Million | 269 Million | 1.04 Billion | 265 Million |
Income Tax Expense | 653 Million | 249 Million | 170 Million | 327 Million | 560 Million | 39 Million |
Earnings before Tax | 1.99 Billion | 1.2 Billion | 1.04 Billion | 941 Million | 2.16 Billion | 534 Million |
Net Income | 1.34 Billion | 946 Million | 867 Million | 607 Million | 1.57 Billion | 489 Million |
Earnings Per Share Basic | 1.91 | 1.28 | 1.11 | 0.79 | - | 0.56 |
Earnings Per Share Diluted | 1.81 | 1.28 | 1.10 | 0.77 | - | 0.56 |
Weighted Average Shares Outstanding | 703.7 Million | 710.5 Million | 723.2 Million | 730.82 Million | 757.7 Million | 751.4 Million |
Weighted Average Shares Outstanding (Diluted) | 703.7 Million | 714.7 Million | 728.4 Million | 743.4 Million | 762.3 Million | 755.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | 0.07 | 0.06 | 0.04 | - | -0.00 |
Profit Margin | 0.07 | 0.05 | 0.05 | 0.03 | 0.02 | 0.03 |
EBITDA | 2.24 Billion | 1.19 Billion | 1.03 Billion | 808 Million | - | -78 Million |
Earnings Before Tax Margin | 0.12 | 0.07 | 0.06 | 0.04 | 0.02 | -0.00 |
CMRA
MAH
AUEEF
PYC
0403
PPLFY