Macmahon Holdings Limited (MAH.AX)
AUD 0.35
(0.0%)
AUD 0.35
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Billion | 1.9 Billion | 1.69 Billion | 1.35 Billion | 1.38 Billion | 1.1 Billion |
| Cost of Revenue | 478.04 Million | 1.6 Billion | 1.42 Billion | 1.16 Billion | 1.18 Billion | 468.44 Million |
| Gross Profit | 1.55 Billion | 298.03 Million | 276.52 Million | 182.07 Million | 192.91 Million | 634.53 Million |
| Operating Expenses | 1.45 Billion | 193.28 Million | 188.47 Million | 99.47 Million | 105.58 Million | 570.04 Million |
| Selling, General and Administrative Expenses | 1.1 Billion | 193.28 Million | 188.47 Million | 99.47 Million | 105.58 Million | 430.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 345.23 Million | 3.26 Million | -21.22 Million | 6.12 Million | 5.2 Million | -1.95 Million |
| Cost and Expenses | 1.92 Billion | 1.8 Billion | 1.6 Billion | 1.26 Billion | 1.29 Billion | 1.03 Billion |
| Operating Income | 101.65 Million | 104.75 Million | 88.05 Million | 82.59 Million | 87.33 Million | 56.79 Million |
| Interest Expense | 28.5 Million | 28.41 Million | 21.68 Million | 15.73 Million | 16.65 Million | 12.96 Million |
| Income Tax Expense | 21.66 Million | 24.74 Million | 18.74 Million | 3.91 Million | 7.53 Million | 7.72 Million |
| Earnings before Tax | 74.88 Million | 82.11 Million | 45.9 Million | 73.8 Million | 69.13 Million | 53.81 Million |
| Net Income | 53.22 Million | 57.67 Million | 27.39 Million | 77.23 Million | 64.94 Million | 46.09 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.01 | 0.04 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.02 | 0.03 | 0.01 | 0.04 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 2.1 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
| Gross Margin | 0.76 | 0.16 | 0.16 | 0.13 | 0.14 | 0.58 |
| EBIT Margin | 0.15 | 0.16 | 0.17 | 0.18 | 0.17 | 0.15 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.06 | 0.05 | 0.04 |
| EBITDA | 314.81 Million | 304.92 Million | 263.09 Million | 243.32 Million | 231.96 Million | 167.53 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Billion | 1.06 Billion | 966.31 Million | 918.94 Million | 1.9 Billion | 987.2 Million |
| Cost of Revenue | 1.64 Billion | 255.95 Million | 784.79 Million | 764.93 Million | 1.6 Billion | 842.67 Million |
| Gross Profit | 388.01 Million | 808.98 Million | 181.52 Million | 154.01 Million | 298.03 Million | 144.53 Million |
| Operating Expenses | 256.86 Million | 772.33 Million | 117.64 Million | 98.69 Million | 193.28 Million | 97.79 Million |
| Selling, General and Administrative Expenses | - | 583.13 Million | 114.51 Million | 98.69 Million | - | 95.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.59 Million | 189.2 Million | -3.12 Million | - | 3.26 Million | -2.74 Million |
| Cost and Expenses | 1.9 Billion | 1.02 Billion | 902.43 Million | 863.62 Million | 1.8 Billion | 940.47 Million |
| Operating Income | 131.15 Million | 36.65 Million | 63.88 Million | 55.32 Million | 104.75 Million | 46.73 Million |
| Interest Expense | 19.5 Million | 13.34 Million | 13.42 Million | 11.93 Million | 28.41 Million | 12.37 Million |
| Income Tax Expense | 21.66 Million | 6.62 Million | 15.04 Million | 13.19 Million | 24.74 Million | 11.55 Million |
| Earnings before Tax | 74.51 Million | 23.31 Million | 51.4 Million | 47.43 Million | 82.11 Million | 34.68 Million |
| Net Income | 53.22 Million | 16.69 Million | 36.53 Million | 34.4 Million | 57.67 Million | 23.27 Million |
| Earnings Per Share Basic | - | 0.01 | 0.02 | 0.02 | - | 0.01 |
| Earnings Per Share Diluted | - | 0.01 | 0.02 | 0.02 | - | 0.01 |
| Weighted Average Shares Outstanding | 2.1 Billion | 2.17 Billion | 2.1 Billion | 2.1 Billion | 2.21 Billion | 2.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.14 Billion | 2.16 Billion | 2.12 Billion | 2.1 Billion | 2.21 Billion | 2.11 Billion |
| Gross Margin | 0.19 | 0.76 | 0.19 | 0.17 | 0.16 | 0.15 |
| EBIT Margin | - | 0.04 | 0.18 | 0.17 | - | 0.15 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.02 |
| EBITDA | - | 41.75 Million | 171.69 Million | 153.44 Million | - | 145.76 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.07 | 0.06 | 0.05 | 0.05 |
AUEEF
8250
VIKASWSP
PPLFY
MET-PA
CMRA