USD 122.51
(-3.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 607.07 Million | 674.08 Million | 770.74 Million | 567.64 Million | 474.69 Million | 444.07 Million |
Cost of Revenue | 416.01 Million | 461.06 Million | 571.56 Million | 417.44 Million | 322.14 Million | 329.46 Million |
Gross Profit | 191.05 Million | 213.01 Million | 199.17 Million | 150.2 Million | 152.54 Million | 114.6 Million |
Operating Expenses | 114.44 Million | 110.83 Million | 104.53 Million | 96.09 Million | 98.34 Million | 108.49 Million |
Selling, General and Administrative Expenses | 97.32 Million | 92.61 Million | 89.39 Million | 82.73 Million | 84.39 Million | 94.55 Million |
Research and Development Expenses | 17.12 Million | 18.21 Million | 15.14 Million | 13.35 Million | 13.95 Million | 13.93 Million |
Other Expenses | - | -804 Thousand | -3.12 Million | -53 Thousand | -2.55 Million | -1.64 Million |
Cost and Expenses | 530.46 Million | 571.9 Million | 676.1 Million | 513.53 Million | 420.49 Million | 437.95 Million |
Operating Income | 76.6 Million | 102.18 Million | 94.64 Million | 54.1 Million | 54.2 Million | 6.11 Million |
Interest Expense | 3.23 Million | 3.78 Million | 4.26 Million | 4.75 Million | 4.75 Million | 4.76 Million |
Income Tax Expense | 12.79 Million | 27.99 Million | 22.39 Million | 7.81 Million | 10.21 Million | -65 Thousand |
Earnings before Tax | 79.05 Million | 100.37 Million | 87.86 Million | 50.38 Million | 48.84 Million | 2.1 Million |
Net Income | 66.25 Million | 72.37 Million | 65.46 Million | 42.57 Million | 38.62 Million | 2.17 Million |
Earnings Per Share Basic | 6.04 | 6.58 | 5.97 | 3.91 | 3.57 | 0.20 |
Earnings Per Share Diluted | 6.01 | 6.54 | 5.94 | 3.88 | 3.56 | 0.20 |
Weighted Average Shares Outstanding | 10.97 Million | 11 Million | 10.96 Million | 10.88 Million | 10.82 Million | 10.78 Million |
Weighted Average Shares Outstanding (Diluted) | 11.01 Million | 11.06 Million | 11.03 Million | 10.98 Million | 10.86 Million | 10.81 Million |
Gross Margin | 0.31 | 0.32 | 0.26 | 0.26 | 0.32 | 0.26 |
EBIT Margin | 0.16 | 0.18 | 0.15 | 0.13 | 0.15 | 0.05 |
Profit Margin | 0.11 | 0.11 | 0.08 | 0.07 | 0.08 | 0.00 |
EBITDA | 99.98 Million | 120.06 Million | 107.63 Million | 74.31 Million | 72.99 Million | 20.89 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.12 | 0.10 | 0.11 | 0.01 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 154.99 Million | 139.19 Million | 151.51 Million | 161.35 Million | 674.08 Million | 167.13 Million |
Cost of Revenue | 109.29 Million | 92.7 Million | 102.56 Million | 111.45 Million | 461.06 Million | 114.61 Million |
Gross Profit | 45.69 Million | 46.49 Million | 48.95 Million | 49.9 Million | 213.01 Million | 52.51 Million |
Operating Expenses | 32.19 Million | 26.56 Million | 26.85 Million | 28.83 Million | 110.83 Million | 29.15 Million |
Selling, General and Administrative Expenses | 27.6 Million | 22.27 Million | 22.96 Million | 24.47 Million | - | 24.28 Million |
Research and Development Expenses | 4.59 Million | 4.28 Million | 3.89 Million | 4.35 Million | - | 4.86 Million |
Other Expenses | - | 43 Thousand | 134 Thousand | -270 Thousand | -804 Thousand | 1.19 Million |
Cost and Expenses | 141.49 Million | 119.26 Million | 129.42 Million | 140.28 Million | 571.9 Million | 143.76 Million |
Operating Income | 13.5 Million | 19.93 Million | 22.09 Million | 21.07 Million | 102.18 Million | 23.36 Million |
Interest Expense | 760 Thousand | 767 Thousand | 830 Thousand | 877 Thousand | 3.78 Million | 893 Thousand |
Income Tax Expense | 2.44 Million | -206 Thousand | 4.57 Million | 5.97 Million | 27.99 Million | 5.67 Million |
Earnings before Tax | 15.18 Million | 20.17 Million | 22.69 Million | 20.99 Million | 100.37 Million | 24.9 Million |
Net Income | 12.73 Million | 20.37 Million | 18.12 Million | 15.01 Million | 72.37 Million | 19.22 Million |
Earnings Per Share Basic | 1.17 | 1.85 | 1.64 | 1.36 | - | 1.75 |
Earnings Per Share Diluted | 1.17 | 1.85 | 1.64 | 1.36 | - | 1.74 |
Weighted Average Shares Outstanding | 10.85 Million | 10.99 Million | 11.03 Million | 11.01 Million | 11 Million | 11 Million |
Weighted Average Shares Outstanding (Diluted) | 10.9 Million | 11.03 Million | 11.07 Million | 11.05 Million | 11.06 Million | 11.05 Million |
Gross Margin | 0.29 | 0.33 | 0.32 | 0.31 | 0.32 | 0.31 |
EBIT Margin | 0.14 | 0.18 | 0.18 | 0.17 | - | 0.18 |
Profit Margin | 0.08 | 0.15 | 0.12 | 0.09 | 0.11 | 0.12 |
EBITDA | 21.29 Million | 25.2 Million | 27.36 Million | 27.17 Million | - | 30.61 Million |
Earnings Before Tax Margin | 0.09 | 0.14 | 0.15 | 0.13 | 0.15 | 0.14 |
010060
NAHARCAP
SESG
EVE-WT
SIGACHI
XTKG