USD 16.58
(-6.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 864.61 Million | 1.16 Billion | 802.41 Million | 304.85 Million | 731.9 Million | 595.43 Million |
Cost of Revenue | 855.43 Million | 104.28 Million | 50.71 Million | 48.33 Million | 157.32 Million | 149.5 Million |
Gross Profit | 9.18 Million | 1.06 Billion | 751.7 Million | 256.52 Million | 574.57 Million | 445.92 Million |
Operating Expenses | 220.78 Million | 714.51 Million | 613.11 Million | 553.29 Million | 715.09 Million | -723.7 Million |
Selling, General and Administrative Expenses | 355.78 Million | 537.14 Million | 444.53 Million | 304.03 Million | 568.96 Million | 497.15 Million |
Research and Development Expenses | - | 0.12 | 0.02 | -0.33 | 3.9 Million | -0.11 |
Other Expenses | - | -714.51 Million | -613.11 Million | -553.29 Million | -715.09 Million | -1.22 Billion |
Cost and Expenses | 1.07 Billion | 1.08 Billion | 802.62 Million | 605 Million | 872.41 Million | -723.7 Million |
Operating Income | - | 153.03 Million | 18.44 Million | -187.61 Million | -30.94 Million | -128.26 Million |
Interest Expense | 270.79 Million | 82.51 Million | 80 Million | 150.36 Million | 247.3 Million | 385.6 Million |
Income Tax Expense | 15.67 Million | -136.64 Million | -136 Thousand | -79 Thousand | -201 Thousand | 43 Thousand |
Earnings before Tax | 54.61 Million | 153.03 Million | 18.44 Million | -187.61 Million | -30.89 Million | -128.11 Million |
Net Income | 38.93 Million | 289.68 Million | 18.58 Million | -187.53 Million | -30.74 Million | -128.3 Million |
Earnings Per Share Basic | 0.36 | 2.80 | 0.19 | -2.07 | -0.35 | -1.52 |
Earnings Per Share Diluted | 0.36 | 2.79 | 0.18 | -2.07 | -0.35 | -1.52 |
Weighted Average Shares Outstanding | 108.46 Million | 103.54 Million | 98.13 Million | 90.43 Million | 87.27 Million | 84.58 Million |
Weighted Average Shares Outstanding (Diluted) | 108.46 Million | 104 Million | 102.14 Million | 90.43 Million | 87.27 Million | 84.58 Million |
Gross Margin | 0.01 | 0.91 | 0.94 | 0.84 | 0.79 | 0.75 |
EBIT Margin | 0.12 | 0.17 | 0.08 | -0.44 | 0.04 | -0.12 |
Profit Margin | 0.05 | 0.25 | 0.02 | -0.62 | -0.04 | -0.22 |
EBITDA | 106.38 Million | 218.42 Million | - | - | - | - |
Earnings Before Tax Margin | - | 0.13 | 0.02 | -0.62 | -0.04 | -0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 201.88 Million | 329.74 Million | 309.84 Million | 316.34 Million | 1.26 Billion | 197.91 Million |
Cost of Revenue | 113.47 Million | 103.26 Million | 96.63 Million | 88.2 Million | 312.75 Million | 80.75 Million |
Gross Profit | 88.4 Million | 226.47 Million | 213.2 Million | 228.13 Million | 956.77 Million | 117.16 Million |
Operating Expenses | -189.53 Million | 52.46 Million | 164.24 Million | 171.95 Million | 653.35 Million | 158.15 Million |
Selling, General and Administrative Expenses | 83.59 Million | 83.2 Million | 83.69 Million | 82.05 Million | - | 78.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -83.59 Million | -158.7 Million | -164.24 Million | -171.95 Million | -653.35 Million | -158.15 Million |
Cost and Expenses | 303.01 Million | 309.4 Million | 292.81 Million | 302.06 Million | 1.2 Billion | 303.38 Million |
Operating Income | 32.59 Million | 55.89 Million | 48.95 Million | 56.18 Million | 303.41 Million | 8.33 Million |
Interest Expense | 100.13 Million | 91.1 Million | 84.46 Million | 589 Thousand | 5.23 Million | 70.4 Million |
Income Tax Expense | 3.55 Million | 4.51 Million | 4.27 Million | 3.52 Million | 15.67 Million | 3.32 Million |
Earnings before Tax | 18 Million | 19.42 Million | 16.52 Million | 13.68 Million | 54.61 Million | 8.33 Million |
Net Income | 14.45 Million | 14.9 Million | 12.25 Million | 10.15 Million | 38.93 Million | 5 Million |
Earnings Per Share Basic | 0.13 | 0.13 | 0.11 | 0.09 | - | 0.05 |
Earnings Per Share Diluted | 0.13 | 0.13 | 0.11 | 0.09 | - | 0.05 |
Weighted Average Shares Outstanding | 112.04 Million | 111.39 Million | 110.68 Million | 109.94 Million | 108.46 Million | 109.07 Million |
Weighted Average Shares Outstanding (Diluted) | 113.92 Million | 111.46 Million | 110.68 Million | 109.94 Million | 108.46 Million | 109.07 Million |
Gross Margin | 0.44 | 0.69 | 0.69 | 0.72 | 0.75 | 0.59 |
EBIT Margin | 0.23 | 0.21 | 0.20 | 0.22 | - | 0.10 |
Profit Margin | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
EBITDA | 45.93 Million | 68.96 Million | 61.62 Million | 68.13 Million | - | 19.58 Million |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.16 | 0.18 | 0.24 | 0.04 |
ZS
BGHL
9911
TPR
EIPAF
TOTO