USD 53.48
(-7.15%)
Breakdown | 2023 | 2022 |
---|---|---|
Total Assets | 288.94 Million | 276.02 Million |
Total Current Assets | 51.97 Million | 37.3 Million |
Cash And Short Term Investments | 37.82 Million | 25.35 Million |
Cash and Cash Equivalents | 37.82 Million | 25.35 Million |
Short Term Investments | - | - |
Net Receivables | 13.42 Million | 11.32 Million |
Inventory | 1.00 | 1.00 |
Other Current Assets | 735 Thousand | 630 Thousand |
Total Non-Current Assets | 236.97 Million | 238.71 Million |
Net PPE | 203.01 Million | 207.31 Million |
Good Will And Intangible Assets | 28.64 Million | 30.87 Million |
Good Will | - | - |
Intangible Assets | 28.64 Million | 30.87 Million |
Long-Term Investments | - | - |
Tax Assets | - | - |
Other Non Current Assets | 5.31 Million | 521 Thousand |
Other Assets | - | - |
Total Liabilities | 138.2 Million | 66.06 Million |
Total Current Liabilities | 27.1 Million | 17.18 Million |
Account Payables | 200 Thousand | 38 Thousand |
Tax Payables | 385 Thousand | 212 Thousand |
Short Term Debt | 20.83 Million | 12.19 Million |
Deferred Revenue | 278 Thousand | 1.32 Million |
Other Current Liabilities | 5.78 Million | 3.63 Million |
Total Non Current Liabilities | 111.1 Million | 48.87 Million |
Long-Term Debt | 110.94 Million | 48.81 Million |
Deferred Revenue Non Current | - | - |
Deferred Tax Liabilities Non Current | - | - |
Other Non Current Liabilities | 159 Thousand | 55 Thousand |
Other Liabilities | - | - |
Total Equity | 150.74 Million | 209.95 Million |
Stock Holders Equity | 150.74 Million | 209.95 Million |
Common Stock | 150.74 Million | 209.95 Million |
Retained Earnings | - | - |
Accumulated other comprehensive income | - | - |
Common Stock Equity | 150.74 Million | 209.95 Million |
Capital Lease Obligation | - | - |
Total Investments | - | - |
Total Debt | 131.78 Million | 61.01 Million |
Net Debt | 93.95 Million | 35.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 710.46 Million | 310.35 Million | 288.94 Million | 288.94 Million | 269.33 Million | - |
Total Current Assets | 41.14 Million | 19.37 Million | 52.27 Million | 51.97 Million | 32.37 Million | 16.14 Million |
Cash And Short Term Investments | 24.64 Million | 8.89 Million | 37.82 Million | 37.82 Million | 17.29 Million | 16.14 Million |
Cash and Cash Equivalents | 24.64 Million | 8.89 Million | 37.82 Million | 37.82 Million | 17.29 Million | -16.15 Million |
Short Term Investments | - | - | - | - | - | 32.29 Million |
Net Receivables | 16.3 Million | 9.79 Million | 13.42 Million | 13.42 Million | 14.04 Million | - |
Inventory | 1.00 | - | 1.00 | 1.00 | - | - |
Other Current Assets | 194 Thousand | 685 Thousand | 1.03 Million | 735 Thousand | 1.04 Million | - |
Total Non-Current Assets | 669.31 Million | 290.98 Million | 236.67 Million | 236.97 Million | 236.95 Million | -16.14 Million |
Net PPE | 629.81 Million | 256.61 Million | 203.01 Million | 203.01 Million | 204.46 Million | - |
Good Will And Intangible Assets | 28.04 Million | 28.61 Million | 28.64 Million | 28.64 Million | 29.2 Million | - |
Good Will | 628 Million | - | - | - | - | - |
Intangible Assets | 28.04 Million | 28.61 Million | 28.64 Million | 28.64 Million | 29.2 Million | - |
Long-Term Investments | -143 Million | - | - | - | - | - |
Tax Assets | 143 Million | - | - | - | - | - |
Other Non Current Assets | 11.46 Million | 5.75 Million | 5.01 Million | 5.31 Million | 3.29 Million | -16.14 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 414.02 Million | 148.02 Million | 138.2 Million | 138.2 Million | 128.31 Million | - |
Total Current Liabilities | 50.35 Million | 26.78 Million | 27.1 Million | 27.1 Million | 27.08 Million | - |
Account Payables | 194 Thousand | 545 Thousand | 200 Thousand | 200 Thousand | 495 Thousand | - |
Tax Payables | 61 Million | - | 685 Thousand | 385 Thousand | 527 Thousand | - |
Short Term Debt | 35.14 Million | 20.24 Million | 20.33 Million | 20.83 Million | 20.35 Million | - |
Deferred Revenue | - | - | 278 Thousand | 278 Thousand | 61 Thousand | - |
Other Current Liabilities | 15.01 Million | 5.99 Million | 6.28 Million | 5.78 Million | 6.18 Million | - |
Total Non Current Liabilities | 363.66 Million | 121.24 Million | 111.1 Million | 111.1 Million | 101.22 Million | - |
Long-Term Debt | 360.84 Million | 118.45 Million | 108.34 Million | 110.94 Million | 98.06 Million | - |
Deferred Revenue Non Current | -45 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.81 Million | 2.78 Million | 2.75 Million | 159 Thousand | 3.16 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 297.44 Million | 429.93 Million | 150.74 Million | 150.74 Million | - | 209.95 Million |
Stock Holders Equity | 296.44 Million | 162.33 Million | 150.74 Million | 150.74 Million | - | 209.95 Million |
Common Stock | 296.44 Million | 162.33 Million | 150.74 Million | 150.74 Million | - | - |
Retained Earnings | -1.91 Billion | - | - | - | - | - |
Accumulated other comprehensive income | 74 Million | - | - | - | - | 209.95 Million |
Common Stock Equity | 296.44 Million | 162.33 Million | 150.74 Million | 150.74 Million | - | 209.95 Million |
Capital Lease Obligation | 1.17 Billion | - | - | - | - | - |
Total Investments | -143 Million | - | - | - | - | 32.29 Million |
Total Debt | 395.99 Million | 138.69 Million | 128.68 Million | 131.78 Million | 118.41 Million | - |
Net Debt | 371.34 Million | 129.8 Million | 90.85 Million | 93.95 Million | 101.11 Million | 16.15 Million |
7080
GYLD-A
LICHSGFIN
ZOONF
8771
SPC