USD 0.37
(2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 248.5 Million | 246.74 Million | 1.11 Billion | 877.35 Million | 503.62 Million | 360.54 Million |
Total Current Assets | 53.74 Million | 53.26 Million | 237.49 Million | 238.98 Million | 222.61 Million | 193.09 Million |
Cash And Short Term Investments | 7.57 Million | 5.42 Million | 59.04 Million | 25.71 Million | 23.01 Million | 31.12 Million |
Cash and Cash Equivalents | 7.57 Million | 5.42 Million | 59.04 Million | 25.71 Million | 23.01 Million | 31.12 Million |
Short Term Investments | 735 Thousand | 116 Thousand | 244 Thousand | 89 Thousand | 1.24 Million | 191 Thousand |
Net Receivables | 25.06 Million | 19.32 Million | 118.23 Million | 183.79 Million | 185.38 Million | 119.49 Million |
Inventory | 1.00 | 778 Thousand | 7.3 Million | 950 Thousand | 1.8 Million | 1 Million |
Other Current Assets | 22.59 Million | 27.74 Million | 52.91 Million | 28.52 Million | 12.41 Million | 41.47 Million |
Total Non-Current Assets | 194.75 Million | 193.47 Million | 877.81 Million | 638.36 Million | 281.01 Million | 167.45 Million |
Net PPE | 4.25 Million | 16.25 Million | 63.5 Million | 33.05 Million | 14.84 Million | 4.52 Million |
Good Will And Intangible Assets | 166.04 Million | 66.97 Million | 710.57 Million | 500.32 Million | 168.5 Million | 130.41 Million |
Good Will | 764 Thousand | 764 Thousand | 237.22 Million | 237.22 Million | - | - |
Intangible Assets | 165.27 Million | 66.21 Million | 473.34 Million | 263.1 Million | 168.5 Million | 130.41 Million |
Long-Term Investments | 2.37 Million | - | 1 Million | 491 Thousand | 2.32 Million | - |
Tax Assets | - | - | 7.73 Million | 8.91 Million | 3.79 Million | 3.72 Million |
Other Non Current Assets | 22.09 Million | 110.23 Million | 95 Million | 95.57 Million | 91.54 Million | 28.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 224.94 Million | 185.95 Million | 170.09 Million | 216.18 Million | 221.06 Million | 134.73 Million |
Total Current Liabilities | 207.08 Million | 180.88 Million | 161.47 Million | 204.32 Million | 179.43 Million | 133.64 Million |
Account Payables | 34.81 Million | 35.01 Million | 33.16 Million | 27.31 Million | 34.69 Million | 22.95 Million |
Tax Payables | 29.14 Million | 1.04 Million | 1.48 Million | 10.41 Million | 9.79 Million | 8.17 Million |
Short Term Debt | 80.83 Million | 73.16 Million | 43.97 Million | 67.66 Million | 60.21 Million | 41.86 Million |
Deferred Revenue | 6.31 Million | 20.68 Million | 23.5 Million | 24.31 Million | 16.04 Million | 14.34 Million |
Other Current Liabilities | 85.11 Million | 52.01 Million | 60.82 Million | 85.03 Million | 68.47 Million | 54.48 Million |
Total Non Current Liabilities | 17.86 Million | 5.06 Million | 8.62 Million | 11.86 Million | 41.63 Million | 1.09 Million |
Long-Term Debt | 5.48 Million | 4.65 Million | 6.83 Million | 9.83 Million | 9.49 Million | - |
Deferred Revenue Non Current | 12.37 Million | 415 Thousand | 366 Thousand | 587 Thousand | 436 Thousand | 1.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.37 Million | 415 Thousand | - | - | 31.7 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.55 Million | 60.78 Million | 945.21 Million | 661.16 Million | 282.56 Million | 225.8 Million |
Stock Holders Equity | 21.74 Million | 58.46 Million | 938.74 Million | 656.1 Million | 278.7 Million | 222.57 Million |
Common Stock | 221 Thousand | 198 Thousand | 194 Thousand | 162 Thousand | 118 Thousand | 118 Thousand |
Retained Earnings | -918.39 Million | -853.1 Million | 41.11 Million | 100.68 Million | 117.1 Million | 61 Million |
Accumulated other comprehensive income | 941.18 Million | 58.26 Million | 938.54 Million | 655.93 Million | 278.58 Million | 222.45 Million |
Common Stock Equity | 21.74 Million | 58.46 Million | 938.74 Million | 656.1 Million | 278.7 Million | 222.57 Million |
Capital Lease Obligation | 4.19 Million | 8.77 Million | 3.27 Million | 17.49 Million | 14.71 Million | 2.16 Million |
Total Investments | 2.37 Million | 116 Thousand | 1 Million | 491 Thousand | 3.57 Million | 191 Thousand |
Total Debt | 86.31 Million | 77.81 Million | 50.81 Million | 77.49 Million | 69.71 Million | 41.86 Million |
Net Debt | 78.74 Million | 72.39 Million | -8.22 Million | 51.77 Million | 46.7 Million | 10.73 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 265.31 Million | 248.5 Million | 248.5 Million | 248.5 Million | 262.25 Million | - |
Total Current Assets | 97.34 Million | 53.74 Million | 53.74 Million | 53.74 Million | 79.34 Million | 5.54 Million |
Cash And Short Term Investments | 1.83 Million | 8.3 Million | 7.57 Million | 8.3 Million | 2.98 Million | 5.54 Million |
Cash and Cash Equivalents | 1.83 Million | 7.57 Million | 7.57 Million | 7.57 Million | 2.98 Million | -5.54 Million |
Short Term Investments | - | 735 Thousand | 735 Thousand | 735 Thousand | - | 11.08 Million |
Net Receivables | 94.53 Million | 22.84 Million | 25.06 Million | 22.84 Million | 72.39 Million | - |
Inventory | 982 Thousand | 1.00 | 1.00 | 1.00 | 3.95 Million | - |
Other Current Assets | - | 22.59 Million | 22.59 Million | 22.59 Million | 40.6 Million | - |
Total Non-Current Assets | 167.96 Million | 194.75 Million | 194.75 Million | 194.75 Million | 182.9 Million | -5.54 Million |
Net PPE | 3.59 Million | 4.25 Million | 4.25 Million | 4.25 Million | 13.03 Million | - |
Good Will And Intangible Assets | 157.13 Million | 166.04 Million | 166.04 Million | 166.04 Million | 164.61 Million | - |
Good Will | 764 Thousand | 764 Thousand | 764 Thousand | 764 Thousand | 764 Thousand | - |
Intangible Assets | 156.37 Million | 165.27 Million | 165.27 Million | 165.27 Million | 163.84 Million | - |
Long-Term Investments | - | 2.37 Million | 2.37 Million | 2.37 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.23 Million | 22.09 Million | 22.09 Million | 22.09 Million | 5.25 Million | -5.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 211.65 Million | 224.94 Million | 224.94 Million | 224.94 Million | 188.64 Million | - |
Total Current Liabilities | 204.72 Million | 207.08 Million | 207.08 Million | 207.08 Million | 184.88 Million | - |
Account Payables | 47.17 Million | 57.44 Million | 34.81 Million | 57.44 Million | 36.35 Million | - |
Tax Payables | 1.4 Million | - | 29.14 Million | - | 1.06 Million | - |
Short Term Debt | 32.7 Million | 79.65 Million | 80.83 Million | 79.65 Million | 50.19 Million | - |
Deferred Revenue | 15.28 Million | 47.39 Million | 6.31 Million | - | 12.25 Million | - |
Other Current Liabilities | 109.55 Million | 22.58 Million | 85.11 Million | 69.98 Million | 86.07 Million | - |
Total Non Current Liabilities | 6.93 Million | 17.86 Million | 17.86 Million | 17.86 Million | 3.76 Million | - |
Long-Term Debt | 3 Million | 3 Million | 5.48 Million | 5.48 Million | 3.49 Million | - |
Deferred Revenue Non Current | 1.44 Million | - | 12.37 Million | - | 272 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 14.86 Million | 12.37 Million | 12.37 Million | 272 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.66 Million | 23.55 Million | 23.55 Million | 23.55 Million | 73.6 Million | 60.78 Million |
Stock Holders Equity | 51.96 Million | 21.74 Million | 21.74 Million | 21.74 Million | 69.86 Million | 60.78 Million |
Common Stock | 258 Thousand | 221 Thousand | 221 Thousand | 221 Thousand | 194 Thousand | - |
Retained Earnings | - | -918.39 Million | -918.39 Million | -918.39 Million | - | - |
Accumulated other comprehensive income | 51.7 Million | 941.18 Million | 941.18 Million | 941.18 Million | 69.66 Million | 58.46 Million |
Common Stock Equity | 51.96 Million | 21.74 Million | 21.74 Million | 21.74 Million | 69.86 Million | 60.78 Million |
Capital Lease Obligation | 3.65 Million | 4.19 Million | 4.19 Million | 4.19 Million | 5.07 Million | - |
Total Investments | - | 3.1 Million | 2.37 Million | 3.1 Million | - | 11.08 Million |
Total Debt | 35.7 Million | 82.65 Million | 86.31 Million | 85.14 Million | 53.68 Million | - |
Net Debt | 33.87 Million | 75.08 Million | 78.74 Million | 77.57 Million | 50.69 Million | 5.54 Million |
CRGY
SBCL
OATN
GBIM
NDBKY
UNICHEMLAB