USD 19.7
(-2.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 175.22 Million | 174.73 Million | 151.94 Million | 125.62 Million | 99.77 Million | 99.24 Million |
Cost of Revenue | 11.19 Million | 11.11 Million | 29.65 Million | 23.76 Million | 20.4 Million | -16.34 Million |
Gross Profit | 164.03 Million | 163.61 Million | 122.29 Million | 101.86 Million | 79.36 Million | 115.58 Million |
Operating Expenses | 222.56 Million | 167.41 Million | -14.07 Million | -70.81 Million | -9.22 Million | 29 Million |
Selling, General and Administrative Expenses | 18.78 Million | 17.61 Million | 14.23 Million | 14.23 Million | 10.52 Million | 7.81 Million |
Research and Development Expenses | - | 0.09 | 0.48 | 0.20 | 0.33 | 0.45 |
Other Expenses | 203.77 Million | 149.8 Million | -28.31 Million | -85.05 Million | -19.74 Million | 21.18 Million |
Cost and Expenses | 233.75 Million | 167.41 Million | -14.07 Million | -70.81 Million | -9.22 Million | 29 Million |
Operating Income | -58.53 Million | 274.76 Million | 137.86 Million | 54.8 Million | 90.54 Million | 174.69 Million |
Interest Expense | 458.8 Million | 236.09 Million | 114.43 Million | 127.31 Million | 158.86 Million | 85.01 Million |
Income Tax Expense | 710 Thousand | 58 Thousand | 684 Thousand | 412 Thousand | 579 Thousand | -70 Thousand |
Earnings before Tax | -30.94 Million | 37.65 Million | 137.86 Million | 54.8 Million | 90.54 Million | 89.73 Million |
Net Income | -30.85 Million | 38.1 Million | 137.18 Million | 54.39 Million | 89.96 Million | 89.74 Million |
Earnings Per Share Basic | -0.78 | 0.23 | 2.22 | 0.96 | 1.58 | 1.63 |
Earnings Per Share Diluted | -0.78 | 0.23 | 2.21 | 0.96 | 1.57 | 1.63 |
Weighted Average Shares Outstanding | 69.18 Million | 67.55 Million | 56.57 Million | 55.98 Million | 57.42 Million | 55.13 Million |
Weighted Average Shares Outstanding (Diluted) | 69.18 Million | 67.55 Million | 56.78 Million | 56.05 Million | 57.53 Million | 55.17 Million |
Gross Margin | 0.94 | 0.94 | 0.80 | 0.81 | 0.80 | 1.16 |
EBIT Margin | 2.43 | 1.57 | 0.91 | 0.44 | 0.91 | 1.76 |
Profit Margin | -0.18 | 0.22 | 0.90 | 0.43 | 0.90 | 0.90 |
EBITDA | 426.43 Million | 274.25 Million | 137.86 Million | 54.8 Million | 90.54 Million | 174.69 Million |
Earnings Before Tax Margin | -0.33 | 1.57 | 0.91 | 0.44 | 0.91 | 1.76 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 40.96 Million | 155.85 Million | 158.39 Million | 43.76 Million | 175.22 Million | 42.65 Million |
Cost of Revenue | 5.48 Million | 12.71 Million | 11.88 Million | 9.48 Million | 11.19 Million | 2.81 Million |
Gross Profit | 35.47 Million | 143.13 Million | 146.5 Million | 34.28 Million | 164.03 Million | 39.83 Million |
Operating Expenses | 48.76 Million | 11.16 Million | 4.99 Million | -56.45 Million | 222.56 Million | 20.23 Million |
Selling, General and Administrative Expenses | 4.66 Million | 4.79 Million | 4.99 Million | 4.6 Million | - | 4.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.66 Million | 10.91 Million | -4.99 Million | -61.05 Million | 203.77 Million | 15.44 Million |
Cost and Expenses | 54.25 Million | 22.05 Million | 50.14 Million | -56.45 Million | 233.75 Million | 23.05 Million |
Operating Income | -17.25 Million | 138.34 Million | 141.5 Million | -12.68 Million | -52.14 Million | 21.55 Million |
Interest Expense | 103.14 Million | 108.81 Million | 112.47 Million | 118.53 Million | 458.8 Million | 118.61 Million |
Income Tax Expense | 91 Thousand | 71 Thousand | 41 Thousand | 199 Thousand | 710 Thousand | 165 Thousand |
Earnings before Tax | -7.23 Million | 25.59 Million | -3.38 Million | -12.91 Million | -30.94 Million | 26.99 Million |
Net Income | -7.38 Million | 25.83 Million | -3.41 Million | -12.88 Million | -30.85 Million | 21.4 Million |
Earnings Per Share Basic | -0.11 | 0.29 | -0.05 | -0.19 | - | 0.31 |
Earnings Per Share Diluted | -0.11 | 0.29 | -0.05 | -0.19 | - | 0.31 |
Weighted Average Shares Outstanding | 69.43 Million | 69.42 Million | 69.38 Million | 69.38 Million | 69.18 Million | 69.12 Million |
Weighted Average Shares Outstanding (Diluted) | 69.43 Million | 69.42 Million | 69.38 Million | 69.38 Million | 69.18 Million | 69.12 Million |
Gross Margin | 0.87 | 0.92 | 0.92 | 0.78 | 0.94 | 0.93 |
EBIT Margin | -0.42 | 0.89 | 0.89 | -0.29 | - | 0.51 |
Profit Margin | -0.18 | 0.17 | -0.02 | -0.29 | -0.18 | 0.50 |
EBITDA | -17.25 Million | 138.34 Million | 141.5 Million | -12.68 Million | - | 21.55 Million |
Earnings Before Tax Margin | -0.42 | 0.89 | 0.89 | -0.29 | -0.30 | 0.51 |
MNTN
HOOT4
300296
2702
WPS
OHTL