USD 466.62
(-4.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.22 Billion | 819.2 Million | 639.77 Million | 459.88 Million | 315.88 Million | 222.11 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.22 Billion | 819.2 Million | 639.77 Million | 459.88 Million | 315.88 Million | 222.11 Million |
Operating Expenses | 840.43 Million | -619.35 Million | -451.19 Million | -360.1 Million | -239.86 Million | -181.63 Million |
Selling, General and Administrative Expenses | -384.01 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.22 Billion | -619.35 Million | -451.19 Million | -360.1 Million | -239.86 Million | -181.63 Million |
Cost and Expenses | 840.43 Million | 623.63 Million | 450.97 Million | 359.47 Million | 239.83 Million | 181.63 Million |
Operating Income | 390.75 Million | 199.84 Million | 188.58 Million | 99.77 Million | 76.02 Million | 40.48 Million |
Interest Expense | 10.3 Million | 4.28 Million | 994 Thousand | 168 Thousand | - | - |
Income Tax Expense | 75.92 Million | 36.45 Million | 36.14 Million | 11.99 Million | 12.73 Million | 6.69 Million |
Earnings before Tax | 384.01 Million | 195.56 Million | 188.8 Million | 100.41 Million | 76.05 Million | 40.48 Million |
Net Income | 308.09 Million | 159.11 Million | 152.65 Million | 88.41 Million | 63.31 Million | 33.78 Million |
Earnings Per Share Basic | 13.37 | 6.97 | 6.73 | 3.96 | 2.94 | 1.60 |
Earnings Per Share Diluted | 13.22 | 6.88 | 6.62 | 3.87 | 2.86 | 1.56 |
Weighted Average Shares Outstanding | 23.04 Million | 22.81 Million | 22.69 Million | 22.31 Million | 21.52 Million | 21.09 Million |
Weighted Average Shares Outstanding (Diluted) | 23.3 Million | 23.12 Million | 23.06 Million | 22.85 Million | 22.13 Million | 21.68 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | 0.25 | 0.30 | 0.22 | 0.24 | 0.19 |
Profit Margin | 0.25 | 0.19 | 0.24 | 0.19 | 0.20 | 0.15 |
EBITDA | 397.59 Million | 202.56 Million | 192.1 Million | 102.15 Million | - | 41.11 Million |
Earnings Before Tax Margin | 0.32 | 0.24 | 0.29 | 0.22 | 0.24 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 418.05 Million | 383.33 Million | 372.78 Million | 351.17 Million | 1.22 Billion | 314.36 Million |
Cost of Revenue | - | -1.21 Million | -6000.00 | 12 Thousand | -187 Thousand | - |
Gross Profit | 418.05 Million | 384.55 Million | 372.79 Million | 351.15 Million | 1.22 Billion | 314.36 Million |
Operating Expenses | -273.66 Million | 60.2 Million | 58.2 Million | 221.15 Million | 840.43 Million | -218.87 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -273.66 Million | -60.2 Million | -58.2 Million | -221.15 Million | -840.43 Million | -218.87 Million |
Cost and Expenses | 273.66 Million | -266.18 Million | -254.5 Million | 221.15 Million | 840.43 Million | 218.87 Million |
Operating Income | 144.39 Million | 118.36 Million | 115.86 Million | 130.02 Million | 384.01 Million | 95.49 Million |
Interest Expense | 2.58 Million | 2.56 Million | 2.42 Million | 2.43 Million | 10.3 Million | 2.57 Million |
Income Tax Expense | 30.16 Million | 23.22 Million | 16.92 Million | 26.63 Million | 75.92 Million | 19.37 Million |
Earnings before Tax | 144.39 Million | 115.8 Million | 115.86 Million | 130.02 Million | 384.01 Million | 95.49 Million |
Net Income | 114.22 Million | 92.57 Million | 98.94 Million | 103.38 Million | 308.09 Million | 76.11 Million |
Earnings Per Share Basic | 4.93 | 4.00 | 4.28 | 4.48 | - | 3.30 |
Earnings Per Share Diluted | 4.90 | 3.97 | 4.24 | 4.43 | - | 3.26 |
Weighted Average Shares Outstanding | 23.17 Million | 23.16 Million | 23.1 Million | 23.07 Million | 23.04 Million | 23.05 Million |
Weighted Average Shares Outstanding (Diluted) | 23.33 Million | 23.32 Million | 23.33 Million | 23.32 Million | 23.3 Million | 23.31 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.35 | -0.01 | 0.31 | 0.37 | - | 0.30 |
Profit Margin | 0.27 | 0.24 | 0.27 | 0.29 | 0.25 | 0.24 |
EBITDA | 144.39 Million | -2.56 Million | 115.86 Million | 130.02 Million | - | 95.49 Million |
Earnings Before Tax Margin | 0.35 | 0.31 | 0.31 | 0.37 | 0.31 | 0.30 |
AOJ-B
AOUT
RMD
5214
0A1K
7896