USD 19.23
(-2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 707.6 Million | 764.7 Million | 868.1 Million | 764.3 Million | 854.8 Million | 826.9 Million |
Cost of Revenue | 449 Million | 488.4 Million | 508.6 Million | 493.1 Million | 526.8 Million | 504.3 Million |
Gross Profit | 258.6 Million | 276.3 Million | 359.5 Million | 271.2 Million | 328 Million | 322.6 Million |
Operating Expenses | 222.2 Million | 210.6 Million | 239.2 Million | 224.4 Million | 242.5 Million | 243.1 Million |
Selling, General and Administrative Expenses | 143.7 Million | 128.9 Million | 146.4 Million | 131.5 Million | 145.7 Million | 142.5 Million |
Research and Development Expenses | 78.5 Million | 81.7 Million | 92.8 Million | 92.9 Million | 96.8 Million | 100.6 Million |
Other Expenses | 700 Thousand | 500 Thousand | 3 Million | -1.5 Million | -400 Thousand | -700 Thousand |
Cost and Expenses | 656.5 Million | 699 Million | 747.8 Million | 717.5 Million | 769.3 Million | 747.4 Million |
Operating Income | 51.1 Million | 66.2 Million | 115.8 Million | 45.3 Million | 81.2 Million | 77.8 Million |
Interest Expense | 7.4 Million | 3.9 Million | 14.2 Million | 16.4 Million | 14.5 Million | 16 Million |
Income Tax Expense | -27.4 Million | 11.9 Million | -45.6 Million | 8.4 Million | 16.6 Million | -4.5 Million |
Earnings before Tax | 45 Million | -418.2 Million | 104.6 Million | 11.3 Million | 66.3 Million | 61.1 Million |
Net Income | 72.4 Million | -430.1 Million | 150.4 Million | 2.9 Million | 49.1 Million | 67.7 Million |
Earnings Per Share Basic | 0.80 | -4.69 | 1.63 | 0.03 | 0.54 | 0.75 |
Earnings Per Share Diluted | 0.79 | -4.69 | 1.59 | 0.03 | 0.53 | 0.74 |
Weighted Average Shares Outstanding | 90.9 Million | 91.7 Million | 92.3 Million | 91.7 Million | 91.15 Million | 90.05 Million |
Weighted Average Shares Outstanding (Diluted) | 91.6 Million | 91.7 Million | 94.7 Million | 92.88 Million | 93.43 Million | 91.19 Million |
Gross Margin | 0.37 | 0.36 | 0.41 | 0.35 | 0.38 | 0.39 |
EBIT Margin | 0.14 | 0.16 | 0.21 | 0.14 | 0.16 | 0.16 |
Profit Margin | 0.10 | -0.56 | 0.17 | 0.00 | 0.06 | 0.08 |
EBITDA | 98.3 Million | -360 Million | 184.9 Million | 110.5 Million | 144.2 Million | 134.4 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.13 | 0.06 | 0.09 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 142.5 Million | 204.7 Million | 196.4 Million | 707.6 Million | 215.2 Million | 175.1 Million |
Cost of Revenue | 79.6 Million | 132.1 Million | 130.1 Million | 449 Million | 136.6 Million | 97.6 Million |
Gross Profit | 62.9 Million | 72.6 Million | 66.3 Million | 258.6 Million | 78.6 Million | 77.5 Million |
Operating Expenses | 44.1 Million | 58.2 Million | 58.2 Million | 215.3 Million | 64.4 Million | 54.4 Million |
Selling, General and Administrative Expenses | 33.9 Million | 37.3 Million | 37.6 Million | - | 42.8 Million | 34.6 Million |
Research and Development Expenses | 10.2 Million | 20.9 Million | 20.6 Million | - | 16.9 Million | 19.8 Million |
Other Expenses | 100 Thousand | -300 Thousand | 400 Thousand | -700 Thousand | -4.7 Million | 500 Thousand |
Cost and Expenses | 123.7 Million | 190.3 Million | 188.3 Million | 664.3 Million | 201 Million | 152 Million |
Operating Income | 18.7 Million | 14.4 Million | 8.1 Million | 43.3 Million | 14.2 Million | 21.6 Million |
Interest Expense | 3.9 Million | 4.6 Million | 4.4 Million | 5.4 Million | 3.2 Million | 600 Thousand |
Income Tax Expense | 3 Million | 18.8 Million | 3.2 Million | -27.4 Million | -37.2 Million | 4.9 Million |
Earnings before Tax | 12.2 Million | -240.5 Million | 5.7 Million | 45 Million | 10.2 Million | 21.5 Million |
Net Income | 500 Thousand | -259.3 Million | 2.5 Million | 72.4 Million | 47.4 Million | 16.6 Million |
Earnings Per Share Basic | 0.01 | -2.90 | 0.03 | - | 0.53 | 0.18 |
Earnings Per Share Diluted | 0.01 | -2.90 | 0.03 | - | 0.52 | 0.18 |
Weighted Average Shares Outstanding | 88.7 Million | 89.4 Million | 89.6 Million | 90.9 Million | 90 Million | 90.8 Million |
Weighted Average Shares Outstanding (Diluted) | 89.7 Million | 89.4 Million | 90.5 Million | 91.6 Million | 90.7 Million | 91.4 Million |
Gross Margin | 0.44 | 0.35 | 0.34 | 0.37 | 0.37 | 0.44 |
EBIT Margin | 0.21 | 0.14 | 0.11 | - | 0.12 | 0.13 |
Profit Margin | 0.00 | -1.27 | 0.01 | 0.10 | 0.22 | 0.09 |
EBITDA | 29.4 Million | 27.8 Million | 22.1 Million | - | 26.9 Million | 23.6 Million |
Earnings Before Tax Margin | 0.13 | 0.07 | 0.04 | 0.06 | 0.07 | 0.12 |
DNGDF
1171
PTPIF
CSL
LSDAF
V3V