USD 23.28
(-4.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 1.72 Billion | 1.36 Billion | 1.05 Billion | 1.15 Billion | 1.16 Billion |
Cost of Revenue | 556.71 Million | 530.9 Million | 417.91 Million | 342.96 Million | 336.95 Million | 328.55 Million |
Gross Profit | 1.22 Billion | 1.19 Billion | 946.67 Million | 714.92 Million | 821.93 Million | 836.2 Million |
Operating Expenses | 587.9 Million | 624.53 Million | 499.44 Million | 382.17 Million | 374.82 Million | 404.43 Million |
Selling, General and Administrative Expenses | 136.8 Million | 119.53 Million | 104.12 Million | 93.21 Million | 96.94 Million | 87.79 Million |
Research and Development Expenses | - | 3.5 Million | 3.1 Million | 3.2 Million | 1.7 Million | 5.3 Million |
Other Expenses | - | 505 Million | 395.32 Million | 288.95 Million | 277.87 Million | 13.04 Million |
Cost and Expenses | 1.14 Billion | 1.15 Billion | 917.35 Million | 725.14 Million | 711.77 Million | 732.98 Million |
Operating Income | 638.77 Million | 565.46 Million | 424.28 Million | 332.61 Million | 477.58 Million | 582.4 Million |
Interest Expense | 250.2 Million | 226.82 Million | 204.13 Million | 186.9 Million | 177.39 Million | 183.33 Million |
Income Tax Expense | 60.95 Million | 56.65 Million | 3.38 Million | 978 Thousand | -3.31 Million | 1.6 Million |
Earnings before Tax | 643.91 Million | 44.3 Million | 745.12 Million | 927.87 Million | 312 Million | 399.34 Million |
Net Income | 654.27 Million | -12.35 Million | 844.05 Million | 1 Billion | 315.32 Million | 497.79 Million |
Earnings Per Share Basic | 1.02 | -0.02 | 1.61 | 2.26 | 0.75 | 1.18 |
Earnings Per Share Diluted | 1.02 | -0.02 | 1.60 | 2.25 | 0.75 | 1.18 |
Weighted Average Shares Outstanding | 616.94 Million | 615.52 Million | 506.24 Million | 429.95 Million | 420.37 Million | 420.64 Million |
Weighted Average Shares Outstanding (Diluted) | 618.19 Million | 617.85 Million | 511.38 Million | 431.63 Million | 421.79 Million | 421.37 Million |
Gross Margin | 0.69 | 0.69 | 0.69 | 0.68 | 0.71 | 0.72 |
EBIT Margin | 0.61 | 0.64 | 0.63 | 0.59 | 0.64 | 0.65 |
Profit Margin | 0.37 | -0.01 | 0.62 | 0.95 | 0.27 | 0.43 |
EBITDA | 1.08 Billion | 1.07 Billion | 842.55 Million | 625.82 Million | 724.99 Million | 742.15 Million |
Earnings Before Tax Margin | 0.36 | 0.33 | 0.31 | 0.31 | 0.41 | 0.50 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 502.87 Million | 505.1 Million | 506.72 Million | 1.78 Billion | 451.6 Million | 446.06 Million |
Cost of Revenue | 157.97 Million | 306.3 Million | 308.13 Million | 1.06 Billion | 268.98 Million | 138.41 Million |
Gross Profit | 344.89 Million | 198.79 Million | 198.59 Million | 719.41 Million | 182.62 Million | 307.64 Million |
Operating Expenses | 33.85 Million | 181.23 Million | 39.27 Million | 136.8 Million | 35.62 Million | 161.13 Million |
Selling, General and Administrative Expenses | 33.85 Million | 33.09 Million | 36.29 Million | - | 35.62 Million | 33.69 Million |
Research and Development Expenses | - | - | - | - | 4.5 Million | - |
Other Expenses | - | 5.66 Million | -39.27 Million | -136.8 Million | -35.62 Million | 8.37 Million |
Cost and Expenses | 191.82 Million | 344.26 Million | 347.4 Million | 1.2 Billion | 304.6 Million | 299.55 Million |
Operating Income | 171.29 Million | 160.83 Million | 159.32 Million | 582.61 Million | 146.99 Million | 140.52 Million |
Interest Expense | -76.21 Million | 73.34 Million | 74.56 Million | 250.2 Million | 67.79 Million | 60.42 Million |
Income Tax Expense | -128 Thousand | 217 Thousand | 72.01 Million | 60.95 Million | -175 Thousand | -729 Thousand |
Earnings before Tax | 117.35 Million | 93.02 Million | 40.53 Million | 643.91 Million | 125.28 Million | 101.7 Million |
Net Income | 135.98 Million | 119.73 Million | -11.65 Million | 654.27 Million | 139.64 Million | 118.23 Million |
Earnings Per Share Basic | 0.20 | 0.17 | -0.02 | - | 0.21 | 0.18 |
Earnings Per Share Diluted | 0.20 | 0.17 | -0.02 | - | 0.21 | 0.18 |
Weighted Average Shares Outstanding | 671.23 Million | 671.19 Million | 670.11 Million | 616.94 Million | 617.12 Million | 617.09 Million |
Weighted Average Shares Outstanding (Diluted) | 671.57 Million | 671.38 Million | 670.11 Million | 618.19 Million | 618.09 Million | 617.27 Million |
Gross Margin | 0.69 | 0.39 | 0.39 | 0.40 | 0.40 | 0.69 |
EBIT Margin | -0.17 | 0.61 | 0.62 | - | 0.60 | 0.63 |
Profit Margin | 0.27 | 0.24 | -0.02 | 0.37 | 0.31 | 0.27 |
EBITDA | -85.04 Million | 308.98 Million | 314.04 Million | - | 271.27 Million | 282.32 Million |
Earnings Before Tax Margin | 0.34 | 0.32 | 0.31 | 0.33 | 0.33 | 0.32 |
KBCSF
NYT
0769
A6T
OMC
MRBK