China Rare Earth Holdings Limited (0769.HK)
HKD 0.4
(-2.44%)
HKD 0.4
(-2.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 686.07 Million | 810.41 Million | 1.21 Billion | 1.11 Billion | 1.01 Billion | 902.09 Million |
| Cost of Revenue | 837.38 Million | 809.29 Million | 1.12 Billion | 1.03 Billion | 941.42 Million | 841.66 Million |
| Gross Profit | -151.31 Million | 1.11 Million | 85.98 Million | 75.82 Million | 77.1 Million | 60.42 Million |
| Operating Expenses | 58.54 Million | 63.89 Million | 64.89 Million | 64.37 Million | 51.25 Million | 64.22 Million |
| Selling, General and Administrative Expenses | 55.85 Million | 63.89 Million | 64.89 Million | 64.37 Million | 51.25 Million | 65.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.68 Million | 152 Thousand | -747 Thousand | 2.15 Million | 545 Thousand | 12 Thousand |
| Cost and Expenses | 895.92 Million | 873.19 Million | 1.19 Billion | 1.1 Billion | 992.68 Million | 905.89 Million |
| Operating Income | -209.85 Million | -62.78 Million | 21.08 Million | 11.44 Million | 25.85 Million | 7.58 Million |
| Interest Expense | 309 Thousand | 297 Thousand | 455 Thousand | 440 Thousand | 588 Thousand | - |
| Income Tax Expense | -561 Thousand | 1.73 Million | 2.64 Million | 5.88 Million | 1.32 Million | 8.29 Million |
| Earnings before Tax | -210.16 Million | -391.94 Million | 28.08 Million | 26.49 Million | 40.9 Million | 921 Thousand |
| Net Income | -200.54 Million | -373.29 Million | 24.27 Million | 19.71 Million | 38.88 Million | -5.42 Million |
| Earnings Per Share Basic | -0.09 | -0.16 | 0.01 | 0.01 | 0.02 | -0.00 |
| Earnings Per Share Diluted | -0.09 | -0.16 | 0.01 | 0.01 | 0.02 | -0.00 |
| Weighted Average Shares Outstanding | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion |
| Gross Margin | -0.22 | 0.00 | 0.07 | 0.07 | 0.08 | 0.07 |
| EBIT Margin | -0.26 | -0.03 | 0.05 | 0.04 | 0.06 | 0.05 |
| Profit Margin | -0.29 | -0.46 | 0.02 | 0.02 | 0.04 | -0.01 |
| EBITDA | -175.95 Million | -353.35 Million | 56.72 Million | 47.81 Million | 62.37 Million | 49.38 Million |
| Earnings Before Tax Margin | -0.31 | -0.08 | 0.02 | 0.01 | 0.03 | 0.01 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 293.82 Million | 686.07 Million | 310.25 Million | 375.82 Million | 810.41 Million | 410.01 Million |
| Cost of Revenue | 336.99 Million | 837.38 Million | 369.8 Million | 467.58 Million | 809.29 Million | 453.42 Million |
| Gross Profit | -43.17 Million | -151.31 Million | -59.55 Million | -91.76 Million | 1.11 Million | -43.41 Million |
| Operating Expenses | 18.51 Million | 60.8 Million | 26.64 Million | 29.21 Million | 63.89 Million | 24.9 Million |
| Selling, General and Administrative Expenses | 16.55 Million | - | 26.64 Million | 29.21 Million | - | 24.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.95 Million | -6.93 Million | - | - | 152 Thousand | - |
| Cost and Expenses | 355.51 Million | 898.18 Million | 396.45 Million | 496.79 Million | 873.19 Million | 478.32 Million |
| Operating Income | -61.68 Million | -212.11 Million | -86.2 Million | -120.97 Million | -62.78 Million | -68.31 Million |
| Interest Expense | 22.99 Thousand | 309 Thousand | 158 Thousand | 151 Thousand | 297 Thousand | 192 Thousand |
| Income Tax Expense | 878 Thousand | -561 Thousand | -677 Thousand | 116 Thousand | 1.73 Million | -126 Thousand |
| Earnings before Tax | -61.71 Million | -210.16 Million | -74.74 Million | -135.41 Million | -391.94 Million | -404.9 Million |
| Net Income | -60.32 Million | -200.54 Million | -71.15 Million | -129.39 Million | -373.29 Million | -384.69 Million |
| Earnings Per Share Basic | -0.03 | - | -0.03 | -0.06 | - | -0.16 |
| Earnings Per Share Diluted | -0.03 | - | -0.03 | -0.06 | - | -0.16 |
| Weighted Average Shares Outstanding | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion |
| Gross Margin | -0.15 | -0.22 | -0.19 | -0.24 | 0.00 | -0.11 |
| EBIT Margin | -0.17 | - | -0.22 | -0.28 | - | -0.12 |
| Profit Margin | -0.21 | -0.29 | -0.23 | -0.34 | -0.46 | -0.94 |
| EBITDA | -48.54 Million | - | -69.69 Million | -103.57 Million | - | -49.61 Million |
| Earnings Before Tax Margin | -0.21 | -0.31 | -0.28 | -0.32 | -0.08 | -0.17 |
7813
BBOX
5834
KIM
KBCSF
NYT