USD 45.05
(-5.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.56 Billion | 5.56 Billion | 6.19 Billion | 5.7 Billion | 5.36 Billion | 5.07 Billion |
Total Current Assets | 1.65 Billion | 1.74 Billion | 2.15 Billion | 1.63 Billion | 2.01 Billion | 1.95 Billion |
Cash And Short Term Investments | 304 Million | 389 Million | 370 Million | 436 Million | 712 Million | 739 Million |
Cash and Cash Equivalents | 304 Million | 389 Million | 370 Million | 436 Million | 712 Million | 739 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.15 Billion | 1.19 Billion | 1.63 Billion | 1.07 Billion | 1.15 Billion | 1.14 Billion |
Inventory | - | - | - | - | - | 54 Million |
Other Current Assets | 189 Million | 164 Million | 147 Million | 122 Million | 146 Million | 25 Million |
Total Non-Current Assets | 3.91 Billion | 3.81 Billion | 4.04 Billion | 4.07 Billion | 3.35 Billion | 3.11 Billion |
Net PPE | 377 Million | 346 Million | 294 Million | 284 Million | 305 Million | 121 Million |
Good Will And Intangible Assets | 2.72 Billion | 2.73 Billion | 2.76 Billion | 2.44 Billion | 1.76 Billion | 1.78 Billion |
Good Will | 2.1 Billion | 2.08 Billion | 2.06 Billion | 1.76 Billion | 1.26 Billion | 1.26 Billion |
Intangible Assets | 618 Million | 645 Million | 708 Million | 683 Million | 495 Million | 516 Million |
Long-Term Investments | 206 Million | 188 Million | 576 Million | 881 Million | 850 Million | 744 Million |
Tax Assets | 239 Million | 213 Million | 226 Million | 297 Million | 236 Million | 222 Million |
Other Non Current Assets | 365 Million | 340 Million | 183 Million | 165 Million | 202 Million | 245 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.17 Billion | 3.93 Billion | 4.49 Billion | 4.09 Billion | 3.5 Billion | 3.33 Billion |
Total Current Liabilities | 1.57 Billion | 1.82 Billion | 1.87 Billion | 1.45 Billion | 1.5 Billion | 1.41 Billion |
Account Payables | 593 Million | 637 Million | 1.02 Billion | 574 Million | 572 Million | 579 Million |
Tax Payables | 41 Million | 32 Million | 36 Million | 45 Million | 61 Million | 69 Million |
Short Term Debt | 31 Million | 412 Million | 41 Million | 49 Million | 50 Million | 32 Million |
Deferred Revenue | 359 Million | 275 Million | 313 Million | 356 Million | 484 Million | 463 Million |
Other Current Liabilities | 589 Million | 497 Million | 495 Million | 476 Million | 395 Million | 345 Million |
Total Non Current Liabilities | 2.59 Billion | 2.11 Billion | 2.62 Billion | 2.64 Billion | 2 Billion | 1.91 Billion |
Long-Term Debt | 1.8 Billion | 1.56 Billion | 2.04 Billion | 1.77 Billion | 1.38 Billion | 1.24 Billion |
Deferred Revenue Non Current | 176 Million | 92 Million | 294 Million | 587 Million | 484 Million | 443 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Million | 360 Million | 217 Million | 256 Million | 124 Million | 202 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.39 Billion | 1.63 Billion | 1.7 Billion | 1.6 Billion | 1.85 Billion | 1.73 Billion |
Stock Holders Equity | 1.38 Billion | 1.62 Billion | 1.68 Billion | 1.58 Billion | 1.84 Billion | 1.71 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.07 Billion | 1.41 Billion | 1.26 Billion | 1.3 Billion | 1.44 Billion | 1.25 Billion |
Accumulated other comprehensive income | -915 Million | -882 Million | -881 Million | -1.08 Billion | -987 Million | -913 Million |
Common Stock Equity | 1.38 Billion | 1.62 Billion | 1.68 Billion | 1.58 Billion | 1.84 Billion | 1.71 Billion |
Capital Lease Obligation | 176 Million | 241 Million | 229 Million | 230 Million | 231 Million | - |
Total Investments | 206 Million | 188 Million | 576 Million | 881 Million | 850 Million | 744 Million |
Total Debt | 2 Billion | 1.98 Billion | 2.08 Billion | 1.82 Billion | 1.43 Billion | 1.27 Billion |
Net Debt | 1.7 Billion | 1.59 Billion | 1.71 Billion | 1.38 Billion | 720 Million | 536 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.78 Billion | 5.76 Billion | 5.62 Billion | 5.56 Billion | 5.56 Billion | 5.97 Billion |
Total Current Assets | 1.96 Billion | 1.82 Billion | 1.73 Billion | 1.65 Billion | 1.65 Billion | 2.09 Billion |
Cash And Short Term Investments | 315 Million | 414 Million | 314 Million | 304 Million | 304 Million | 348 Million |
Cash and Cash Equivalents | 315 Million | 414 Million | 314 Million | 304 Million | 304 Million | 348 Million |
Short Term Investments | 10 Million | 25 Million | 25 Million | - | - | - |
Net Receivables | 1.3 Billion | 1.2 Billion | 1.2 Billion | 1.15 Billion | 1.15 Billion | 1.22 Billion |
Inventory | - | -25 Million | -25 Million | - | - | - |
Other Current Assets | 337 Million | 202 Million | 211 Million | 189 Million | 189 Million | 523 Million |
Total Non-Current Assets | 4.82 Billion | 3.93 Billion | 3.88 Billion | 3.91 Billion | 3.91 Billion | 3.88 Billion |
Net PPE | 489 Million | 409 Million | 387 Million | 377 Million | 377 Million | 370 Million |
Good Will And Intangible Assets | 3.43 Billion | 2.7 Billion | 2.71 Billion | 2.72 Billion | 2.72 Billion | 2.7 Billion |
Good Will | 2.55 Billion | 2.11 Billion | 2.11 Billion | 2.1 Billion | 2.1 Billion | 2.09 Billion |
Intangible Assets | 885 Million | 595 Million | 605 Million | 618 Million | 618 Million | 618 Million |
Long-Term Investments | 188 Million | 207 Million | 201 Million | 206 Million | 206 Million | 193 Million |
Tax Assets | 200 Million | 197 Million | 205 Million | 239 Million | 239 Million | 190 Million |
Other Non Current Assets | 505 Million | 420 Million | 381 Million | 365 Million | 365 Million | 420 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.26 Billion | 4.35 Billion | 4.2 Billion | 4.17 Billion | 4.17 Billion | 4.4 Billion |
Total Current Liabilities | 1.82 Billion | 1.65 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 2.12 Billion |
Account Payables | 737 Million | 676 Million | 669 Million | 593 Million | 593 Million | 687 Million |
Tax Payables | 111 Million | 107 Million | 106 Million | 41 Million | 41 Million | 101 Million |
Short Term Debt | 46 Million | 22 Million | 22 Million | 31 Million | 31 Million | 288 Million |
Deferred Revenue | 381 Million | 353 Million | 348 Million | 359 Million | 359 Million | 341 Million |
Other Current Liabilities | 663 Million | 602 Million | 540 Million | 589 Million | 589 Million | 811 Million |
Total Non Current Liabilities | 3.44 Billion | 2.7 Billion | 2.62 Billion | 2.59 Billion | 2.59 Billion | 2.28 Billion |
Long-Term Debt | 2.56 Billion | 1.9 Billion | 1.84 Billion | 1.8 Billion | 1.8 Billion | 1.69 Billion |
Deferred Revenue Non Current | -84 Million | 188 Million | 175 Million | 176 Million | 176 Million | 214 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 880 Million | 533 Million | 527 Million | 516 Million | 516 Million | 281 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.51 Billion | 1.41 Billion | 1.41 Billion | 1.39 Billion | 1.39 Billion | 1.56 Billion |
Stock Holders Equity | 1.5 Billion | 1.4 Billion | 1.4 Billion | 1.38 Billion | 1.38 Billion | 1.55 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 1.31 Billion | 1.23 Billion | 1.14 Billion | 1.07 Billion | 1.07 Billion | 1.06 Billion |
Accumulated other comprehensive income | -885 Million | -911 Million | -912 Million | -915 Million | -915 Million | -861 Million |
Common Stock Equity | 1.5 Billion | 1.4 Billion | 1.4 Billion | 1.38 Billion | 1.38 Billion | 1.55 Billion |
Capital Lease Obligation | 236 Million | 188 Million | 175 Million | 176 Million | 176 Million | 227 Million |
Total Investments | 198 Million | 207 Million | 201 Million | 206 Million | 206 Million | 193 Million |
Total Debt | 2.6 Billion | 2.11 Billion | 2.03 Billion | 2 Billion | 2 Billion | 1.98 Billion |
Net Debt | 2.29 Billion | 1.69 Billion | 1.72 Billion | 1.7 Billion | 1.7 Billion | 1.63 Billion |
2374
TEL2-A
BGC
ALGN
3080
HATHWAY