USD 132.56
(-1.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.5 Billion | 16.35 Billion | 14.92 Billion | 14.09 Billion | 13.56 Billion | 12.73 Billion |
Cost of Revenue | 8.66 Billion | 12.87 Billion | 11.59 Billion | 11.04 Billion | 10.98 Billion | 10.26 Billion |
Gross Profit | 2.83 Billion | 3.47 Billion | 3.32 Billion | 3.04 Billion | 2.58 Billion | 2.47 Billion |
Operating Expenses | 2.14 Billion | 2.39 Billion | 2.4 Billion | 2.35 Billion | 2.05 Billion | 2.07 Billion |
Selling, General and Administrative Expenses | 2.14 Billion | 2.39 Billion | 2.4 Billion | 2.35 Billion | 2.05 Billion | 2.07 Billion |
Research and Development Expenses | - | - | 12.05 Million | - | - | - |
Other Expenses | - | - | 54.25 Million | 76.72 Million | -37.29 Million | 20.46 Million |
Cost and Expenses | 10.8 Billion | 15.27 Billion | 14 Billion | 13.4 Billion | 13.03 Billion | 12.33 Billion |
Operating Income | 692.43 Million | 1.07 Billion | 917.85 Million | 688.08 Million | 535.97 Million | 404.85 Million |
Interest Expense | 134.6 Million | 168.1 Million | 100.24 Million | 72.71 Million | 62.2 Million | 83.84 Million |
Income Tax Expense | 131.49 Million | 196.18 Million | 160.9 Million | 274.78 Million | 55.32 Million | 36.95 Million |
Earnings before Tax | 777.28 Million | 916.67 Million | 876.34 Million | 695.6 Million | 441.2 Million | 350.95 Million |
Net Income | 806.09 Million | 665.77 Million | 644.03 Million | 477.03 Million | 385.88 Million | 314 Million |
Earnings Per Share Basic | 3.57 | 5.32 | 5.01 | 3.10 | 2.93 | 2.28 |
Earnings Per Share Diluted | 4.81 | 5.30 | 4.98 | 3.08 | 2.91 | 2.28 |
Weighted Average Shares Outstanding | 168.28 Million | 126.6 Million | 128.66 Million | 130.19 Million | 131.51 Million | 137.9 Million |
Weighted Average Shares Outstanding (Diluted) | 124.88 Million | 127.21 Million | 129.44 Million | 131.27 Million | 132.72 Million | 137.9 Million |
Gross Margin | 0.25 | 0.21 | 0.22 | 0.22 | 0.19 | 0.19 |
EBIT Margin | 0.06 | 0.09 | 0.09 | 0.07 | 0.05 | 0.05 |
Profit Margin | 0.07 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
EBITDA | 692.43 Million | 1.39 Billion | 1.27 Billion | 1.01 Billion | 685.04 Million | 604.07 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.23 Billion | 4.26 Billion | 4.15 Billion | 4.28 Billion | 16.35 Billion | 4.18 Billion |
Cost of Revenue | 3.36 Billion | 3.41 Billion | 3.3 Billion | 3.37 Billion | 12.87 Billion | 3.32 Billion |
Gross Profit | 864.25 Million | 851.97 Million | 850.53 Million | 911.56 Million | 3.47 Billion | 856.74 Million |
Operating Expenses | 545.69 Million | 529.05 Million | 646.47 Million | 633.73 Million | 2.39 Billion | 587 Million |
Selling, General and Administrative Expenses | 545.69 Million | 529.05 Million | 646.47 Million | 633.73 Million | - | 587 Million |
Research and Development Expenses | 3.97 Million | 3.97 Million | 3.97 Million | 3.97 Million | - | 4.04 Million |
Other Expenses | 1.16 Million | -4.57 Million | -3.19 Million | -1.54 Million | -16.46 Million | -7.09 Million |
Cost and Expenses | 3.91 Billion | 3.94 Billion | 3.95 Billion | 4.01 Billion | 15.27 Billion | 3.91 Billion |
Operating Income | 318.55 Million | 322.91 Million | 204.06 Million | 277.82 Million | 1.07 Billion | 269.74 Million |
Interest Expense | 45.8 Million | 44.23 Million | 43.35 Million | 43.63 Million | 168.1 Million | 43.78 Million |
Income Tax Expense | 67.73 Million | 67.28 Million | -16.27 Million | 72.85 Million | 196.18 Million | 54.16 Million |
Earnings before Tax | 226.15 Million | 241.58 Million | 165.74 Million | 240.2 Million | 916.67 Million | 226.68 Million |
Net Income | 146.93 Million | 162.11 Million | 171.61 Million | 149.38 Million | 665.77 Million | 164.23 Million |
Earnings Per Share Basic | 1.17 | 1.29 | 1.37 | 1.25 | - | 1.30 |
Earnings Per Share Diluted | 1.17 | 1.28 | 1.37 | 1.24 | - | 1.29 |
Weighted Average Shares Outstanding | 125.16 Million | 125.71 Million | 126.1 Million | 126.07 Million | 126.6 Million | 126.64 Million |
Weighted Average Shares Outstanding (Diluted) | 125.61 Million | 126.21 Million | 126.81 Million | 126.86 Million | 127.21 Million | 127.13 Million |
Gross Margin | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.20 |
EBIT Margin | 0.09 | 0.09 | 0.07 | 0.08 | - | 0.08 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
EBITDA | 395.52 Million | 400.11 Million | 285.38 Million | 361.98 Million | - | 343.64 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.05 | 0.06 | 0.07 | 0.06 |
0428
SYHLF
DHANBANK
600308
BREA
ECL