USD 23.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.19 Million | 194.51 Million | -63.4 Million | -1.64 Billion | 408.05 Million | 1.28 Billion |
Cost of Revenue | - | 16.9 Million | 63.4 Million | 1.64 Billion | 38.17 Million | 643.01 Million |
Gross Profit | 4.19 Million | 177.6 Million | -126.81 Million | -3.29 Billion | 369.87 Million | 643.01 Million |
Operating Expenses | 4.19 Million | 8.41 Million | -26.59 Million | -26.09 Million | -43.95 Million | -374.93 Million |
Selling, General and Administrative Expenses | 7.44 Million | 25.32 Million | 29.23 Million | 40.23 Million | 46.17 Million | 47.79 Million |
Research and Development Expenses | - | 0.92 | -1.79 | 1.81 | 1.48 | -0.17 |
Other Expenses | - | 123.02 Million | -55.82 Million | -66.32 Million | -90.12 Million | -422.73 Million |
Cost and Expenses | 4.19 Million | 8.41 Million | -26.59 Million | -26.09 Million | -43.95 Million | -374.93 Million |
Operating Income | - | -351.36 Million | -90 Million | -1.67 Billion | 364.1 Million | 268.07 Million |
Interest Expense | 228.22 Million | 51.56 Million | - | 82.26 Million | 472.32 Million | 338.86 Million |
Income Tax Expense | - | 51.56 Million | -8.07 Million | -190.92 Million | -473.87 Million | 254 Thousand |
Earnings before Tax | -15.85 Million | -402.92 Million | -90 Million | -1.67 Billion | 364.1 Million | -70.53 Million |
Net Income | -15.85 Million | -454.48 Million | -90 Million | -1.67 Billion | 364.1 Million | -70.79 Million |
Earnings Per Share Basic | -0.85 | -13.30 | -3.27 | -96.38 | 24.16 | -6.34 |
Earnings Per Share Diluted | -0.85 | -13.30 | -3.27 | -96.38 | 24.16 | -6.33 |
Weighted Average Shares Outstanding | 44.07 Million | 34.16 Million | 27.51 Million | 17.37 Million | 13.23 Million | 11.16 Million |
Weighted Average Shares Outstanding (Diluted) | 44.07 Million | 34.16 Million | 27.51 Million | 17.37 Million | 13.23 Million | 11.18 Million |
Gross Margin | 1.00 | 0.91 | 2.00 | 2.00 | 0.91 | 0.50 |
EBIT Margin | - | -1.90 | 1.76 | 1.03 | 0.84 | 0.19 |
Profit Margin | -3.78 | -2.34 | 1.42 | 1.02 | 0.89 | -0.06 |
EBITDA | - | - | -101.54 Million | -1.48 Billion | -96.44 Million | - |
Earnings Before Tax Margin | - | -1.81 | 1.42 | 1.02 | 0.89 | 0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 118.02 Million | 82.42 Million | 159.24 Million | 189.8 Million | -187.79 Million | 75.13 Million |
Cost of Revenue | 47.46 Million | 2.94 Million | 2.86 Million | 12.29 Million | 3.05 Million | 3.09 Million |
Gross Profit | 70.55 Million | 79.48 Million | 156.38 Million | 177.51 Million | -190.84 Million | 72.04 Million |
Operating Expenses | 43.7 Million | 1.94 Million | 65.48 Million | -45.33 Million | -272.73 Million | 1.69 Million |
Selling, General and Administrative Expenses | 8.93 Million | 1.94 Million | 4.65 Million | - | 1.69 Million | 1.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.77 Million | -1.94 Million | -65.48 Million | 45.33 Million | 272.73 Million | -198.48 Million |
Cost and Expenses | 91.17 Million | 36.49 Million | 68.34 Million | -33.04 Million | -269.68 Million | 1.69 Million |
Operating Income | 108.72 Million | 45.92 Million | 90.89 Million | 222.84 Million | 81.88 Million | 73.44 Million |
Interest Expense | 192.12 Million | 59.39 Million | 61.58 Million | 238.63 Million | 54.68 Million | 65.7 Million |
Income Tax Expense | - | -208 Thousand | -193 Thousand | 9.83 Million | 767 Thousand | 1.67 Million |
Earnings before Tax | 83.03 Million | -13.46 Million | 29.12 Million | -15.85 Million | 27.19 Million | -68.59 Million |
Net Income | 83.03 Million | -13.25 Million | 29.12 Million | -15.85 Million | 27.19 Million | -68.59 Million |
Earnings Per Share Basic | 0.63 | -0.27 | 0.49 | - | 0.46 | -1.50 |
Earnings Per Share Diluted | 0.63 | -0.27 | 0.49 | - | 0.46 | -1.50 |
Weighted Average Shares Outstanding | 132.3 Million | 49.36 Million | 48.5 Million | 44.07 Million | 48.46 Million | 45.74 Million |
Weighted Average Shares Outstanding (Diluted) | 132.3 Million | 49.36 Million | 48.5 Million | 44.07 Million | 48.46 Million | 45.74 Million |
Gross Margin | 0.60 | 0.96 | 0.98 | 0.94 | 1.02 | 0.96 |
EBIT Margin | 0.74 | 0.56 | 0.57 | - | -0.44 | 0.98 |
Profit Margin | 0.70 | -0.16 | 0.18 | -0.08 | -0.14 | -0.91 |
EBITDA | 87.87 Million | 45.92 Million | 90.89 Million | - | 81.88 Million | 73.44 Million |
Earnings Before Tax Margin | 0.92 | 0.56 | 0.57 | 1.17 | -0.44 | 0.98 |
NCBDF
600522
FBRT
3706
688633
FLT