USD 20.84
(-0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 736.12 Million | 675.69 Million | 361.92 Million | 234.46 Million | 549.34 Million | 567.27 Million |
Cost of Revenue | 629.02 Million | 419.79 Million | 244.61 Million | 200.39 Million | 333.19 Million | 341.42 Million |
Gross Profit | 107.09 Million | 255.9 Million | 117.31 Million | 34.06 Million | 216.15 Million | 225.84 Million |
Operating Expenses | 272.85 Million | 197.26 Million | 142.6 Million | 141.7 Million | 139.64 Million | 141.04 Million |
Selling, General and Administrative Expenses | 50.98 Million | 48.2 Million | 39.28 Million | 27.26 Million | 40.19 Million | 40.03 Million |
Research and Development Expenses | - | 0.01 | -0.19 | -0.63 | 0.15 | 0.16 |
Other Expenses | 223.1 Million | 149.06 Million | 103.32 Million | 114.44 Million | 99.44 Million | 6.94 Million |
Cost and Expenses | 677.34 Million | 617.05 Million | 387.22 Million | 342.09 Million | 472.83 Million | 482.47 Million |
Operating Income | 58.78 Million | 67.78 Million | -15.77 Million | -102.79 Million | 81.98 Million | 125.19 Million |
Interest Expense | 86.79 Million | 65.58 Million | 43.36 Million | 43.3 Million | 41.03 Million | 41.94 Million |
Income Tax Expense | 2.79 Million | 3.61 Million | 1.47 Million | 1.37 Million | 1.5 Million | -922 Thousand |
Earnings before Tax | -25.31 Million | 4.82 Million | -67.11 Million | -147.86 Million | 83.84 Million | 90.2 Million |
Net Income | -9.48 Million | 1.46 Million | -68.58 Million | -149.24 Million | 82.61 Million | 90.92 Million |
Earnings Per Share Basic | -0.27 | 0.01 | -0.66 | -1.43 | 0.65 | 0.88 |
Earnings Per Share Diluted | -0.27 | 0.01 | -0.66 | -1.43 | 0.65 | 0.88 |
Weighted Average Shares Outstanding | 105.54 Million | 105.14 Million | 104.47 Million | 104.14 Million | 103.88 Million | 103.62 Million |
Weighted Average Shares Outstanding (Diluted) | 105.54 Million | 105.14 Million | 104.47 Million | 104.14 Million | 103.93 Million | 103.84 Million |
Gross Margin | 0.15 | 0.38 | 0.32 | 0.15 | 0.39 | 0.40 |
EBIT Margin | 0.31 | 0.31 | 0.25 | 0.03 | 0.33 | 0.34 |
Profit Margin | -0.01 | 0.00 | -0.19 | -0.64 | 0.15 | 0.16 |
EBITDA | 226.7 Million | 208.04 Million | 83.06 Million | 1.98 Million | 175.95 Million | 185.81 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | -0.04 | -0.44 | 0.15 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 176.8 Million | 193.9 Million | 188.14 Million | 736.12 Million | 177.43 Million | 181.81 Million |
Cost of Revenue | 63.62 Million | 157.33 Million | 114.72 Million | 629.02 Million | 153.78 Million | 115.38 Million |
Gross Profit | 113.17 Million | 36.57 Million | 73.42 Million | 107.09 Million | 23.65 Million | 66.42 Million |
Operating Expenses | 7.47 Million | 45.16 Million | 50 Million | 31.31 Million | 6.56 Million | 49.93 Million |
Selling, General and Administrative Expenses | 7.47 Million | 8.7 Million | 13.2 Million | - | 11.78 Million | 12.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.12 Million | 685 Thousand | -31.31 Million | -6.56 Million | 661 Thousand |
Cost and Expenses | 71.1 Million | 166.03 Million | 164.72 Million | 660.34 Million | 160.34 Million | 165.32 Million |
Operating Income | 15.75 Million | 27.86 Million | 23.48 Million | 75.78 Million | 17.09 Million | 16.47 Million |
Interest Expense | -20.42 Million | 20.83 Million | 21.58 Million | 98.35 Million | 25.33 Million | 22.02 Million |
Income Tax Expense | -332 Thousand | 2.37 Million | 217 Thousand | 2.79 Million | 1.11 Million | 1.36 Million |
Earnings before Tax | -3.22 Million | 41.07 Million | 3.05 Million | -25.31 Million | -20.14 Million | -4.4 Million |
Net Income | -4.27 Million | 35.47 Million | 2.51 Million | -9.48 Million | -11.94 Million | -814 Thousand |
Earnings Per Share Basic | -0.04 | 0.29 | 0.02 | - | -0.11 | -0.01 |
Earnings Per Share Diluted | -0.04 | 0.23 | 0.02 | - | -0.11 | -0.01 |
Weighted Average Shares Outstanding | 106.03 Million | 105.91 Million | 105.72 Million | 105.54 Million | 105.66 Million | 105.65 Million |
Weighted Average Shares Outstanding (Diluted) | 106.03 Million | 149.45 Million | 105.72 Million | 105.54 Million | 105.66 Million | 105.65 Million |
Gross Margin | 0.64 | 0.19 | 0.39 | 0.15 | 0.13 | 0.37 |
EBIT Margin | 0.07 | 0.33 | 0.33 | - | 0.31 | 0.31 |
Profit Margin | -0.02 | 0.18 | 0.01 | -0.01 | -0.07 | -0.00 |
EBITDA | 11.67 Million | 64.32 Million | 61.35 Million | - | 55.71 Million | 55.5 Million |
Earnings Before Tax Margin | 0.09 | 0.14 | 0.12 | 0.10 | 0.10 | 0.09 |
NATCOPHARM
DISHTV
4480
6495
GOCOLORS
MPV