USD 19.5
(-11.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Billion | 2.42 Billion | 1.35 Billion | 1 Billion | 775.31 Million | 784.08 Million |
Total Current Assets | 1.27 Billion | 1.12 Billion | 753.99 Million | 517.51 Million | 503.32 Million | 568.58 Million |
Cash And Short Term Investments | 224.32 Million | 201.45 Million | 228.27 Million | 222.19 Million | 155.49 Million | 38.51 Million |
Cash and Cash Equivalents | 224.32 Million | 201.45 Million | 228.27 Million | 222.19 Million | 155.49 Million | 38.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 106.4 Million | 85.78 Million | 50.28 Million | 47.65 Million | 40.19 Million | 42.39 Million |
Inventory | 906.64 Million | 812.83 Million | 454.35 Million | 230.98 Million | 298 Million | 477.46 Million |
Other Current Assets | 35.83 Million | 23.11 Million | 21.07 Million | 16.69 Million | 9.63 Million | 10.2 Million |
Total Non-Current Assets | 1.33 Billion | 1.29 Billion | 598.77 Million | 490.3 Million | 271.99 Million | 215.5 Million |
Net PPE | 669.36 Million | 666.33 Million | 342.84 Million | 280.36 Million | 179.92 Million | 144.29 Million |
Good Will And Intangible Assets | 629.75 Million | 599.53 Million | 246.47 Million | 201.12 Million | 84.29 Million | 64.07 Million |
Good Will | 592.29 Million | 559.82 Million | 235.58 Million | 201.12 Million | 84.29 Million | 64.07 Million |
Intangible Assets | 37.45 Million | 39.71 Million | 10.88 Million | 5.55 Million | 53 Thousand | 64.07 Million |
Long-Term Investments | - | 1.4 Million | 1.52 Million | 150 Thousand | -14.62 Million | -6.36 Million |
Tax Assets | - | 50.2 Million | 30.94 Million | 32.24 Million | 14.62 Million | 6.36 Million |
Other Non Current Assets | 32.74 Million | -19.35 Million | -23.01 Million | -23.58 Million | 7.77 Million | 7.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Billion | 1.5 Billion | 570.1 Million | 412.93 Million | 319.92 Million | 415.26 Million |
Total Current Liabilities | 1.06 Billion | 847.04 Million | 412.77 Million | 251.09 Million | 272.53 Million | 412.89 Million |
Account Payables | 54.48 Million | 71.7 Million | 34.34 Million | 25.73 Million | 37.34 Million | 33.67 Million |
Tax Payables | - | 9.67 Million | 5.93 Million | 8.46 Million | - | - |
Short Term Debt | 752.52 Million | 580.89 Million | 144.6 Million | 38.1 Million | 151.24 Million | 312.06 Million |
Deferred Revenue | - | 81.7 Million | 144.42 Million | 100.66 Million | 31.82 Million | 24.3 Million |
Other Current Liabilities | 262.14 Million | 112.74 Million | 89.4 Million | 86.59 Million | 52.12 Million | 42.84 Million |
Total Non Current Liabilities | 549.67 Million | 655.83 Million | 157.33 Million | 161.83 Million | 47.38 Million | 2.37 Million |
Long-Term Debt | 355.9 Million | 513.02 Million | 134.95 Million | 144.45 Million | 40.81 Million | - |
Deferred Revenue Non Current | 124.52 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.92 Million | 85.89 Million | 6.97 Million | 8.11 Million | 2.06 Million | 1.22 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 986.24 Million | 918.41 Million | 782.66 Million | 594.89 Million | 455.39 Million | 368.81 Million |
Stock Holders Equity | 975.79 Million | 915.84 Million | 782.66 Million | 594.89 Million | 455.39 Million | 368.81 Million |
Common Stock | 30 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 28 Thousand | 28 Thousand |
Retained Earnings | 778.01 Million | 739.94 Million | 630.66 Million | 432.67 Million | 277.69 Million | 202.45 Million |
Accumulated other comprehensive income | 4.63 Million | 1.3 Million | -2.8 Million | 648 Thousand | 829 Thousand | -669 Thousand |
Common Stock Equity | 975.79 Million | 915.84 Million | 782.66 Million | 594.89 Million | 455.39 Million | 368.81 Million |
Capital Lease Obligation | - | 133.85 Million | 99.35 Million | 107.52 Million | 40.32 Million | - |
Total Investments | - | 1.4 Million | 1.52 Million | 150 Thousand | -14.62 Million | -6.36 Million |
Total Debt | 1.1 Billion | 1.09 Billion | 279.55 Million | 182.55 Million | 192.06 Million | 312.06 Million |
Net Debt | 884.1 Million | 892.46 Million | 51.28 Million | -39.63 Million | 36.57 Million | 273.55 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.6 Billion | 2.59 Billion | 2.63 Billion | 2.52 Billion | 2.42 Billion | 2.42 Billion |
Total Current Assets | 1.27 Billion | 1.26 Billion | 1.29 Billion | 1.2 Billion | 1.12 Billion | 1.12 Billion |
Cash And Short Term Investments | 224.32 Million | 242.42 Million | 216.68 Million | 210.32 Million | 201.45 Million | 201.45 Million |
Cash and Cash Equivalents | 224.32 Million | 242.42 Million | 216.68 Million | 210.32 Million | 201.45 Million | 201.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 106.4 Million | 112.95 Million | 129.23 Million | 94.6 Million | 85.78 Million | 85.78 Million |
Inventory | 906.64 Million | 880.41 Million | 932.6 Million | 876.23 Million | 812.83 Million | 812.83 Million |
Other Current Assets | 35.83 Million | 25.4 Million | 14.39 Million | 24.86 Million | 23.11 Million | 23.11 Million |
Total Non-Current Assets | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion | 1.29 Billion | 1.29 Billion |
Net PPE | 669.36 Million | 672.54 Million | 677.05 Million | 673.27 Million | 666.33 Million | 666.33 Million |
Good Will And Intangible Assets | 629.75 Million | 628.32 Million | 629.51 Million | 614.8 Million | 599.53 Million | 599.53 Million |
Good Will | 592.29 Million | 589.94 Million | 590.34 Million | 575.85 Million | 559.82 Million | 559.82 Million |
Intangible Assets | 37.45 Million | 38.38 Million | 39.17 Million | 38.95 Million | 39.71 Million | 39.71 Million |
Long-Term Investments | - | 1.04 Million | 1.11 Million | 1.03 Million | 1.4 Million | 1.4 Million |
Tax Assets | - | - | - | -1.03 Million | 50.2 Million | 50.2 Million |
Other Non Current Assets | 32.74 Million | 30.54 Million | 30.37 Million | 32.4 Million | -19.35 Million | -19.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.61 Billion | 1.61 Billion | 1.69 Billion | 1.59 Billion | 1.5 Billion | 1.5 Billion |
Total Current Liabilities | 1.06 Billion | 1.05 Billion | 1.04 Billion | 940 Million | 847.04 Million | 847.04 Million |
Account Payables | 54.48 Million | 45.57 Million | 61.33 Million | 43.95 Million | 71.7 Million | 71.7 Million |
Tax Payables | - | - | - | - | 9.67 Million | 9.67 Million |
Short Term Debt | 752.52 Million | 745.08 Million | 780.84 Million | 708.99 Million | 580.89 Million | 580.89 Million |
Deferred Revenue | - | 66.79 Million | 79.09 Million | 74.63 Million | 81.7 Million | 81.7 Million |
Other Current Liabilities | 262.14 Million | 196.98 Million | 124.33 Million | 112.41 Million | 112.74 Million | 112.74 Million |
Total Non Current Liabilities | 549.67 Million | 562.28 Million | 644.92 Million | 651.93 Million | 655.83 Million | 655.83 Million |
Long-Term Debt | 355.9 Million | 364.13 Million | 372.62 Million | 506.52 Million | 513.02 Million | 513.02 Million |
Deferred Revenue Non Current | 124.52 Million | 125.34 Million | 126.22 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.92 Million | 13.59 Million | 87.91 Million | 87.46 Million | 85.89 Million | 85.89 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 986.21 Million | 976.93 Million | 940.45 Million | 934.57 Million | 918.41 Million | 918.41 Million |
Stock Holders Equity | 975.76 Million | 967.55 Million | 931.3 Million | 925.09 Million | 915.84 Million | 915.84 Million |
Common Stock | 30 Thousand | 30 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Retained Earnings | 778.01 Million | 774.01 Million | 742.46 Million | 740.87 Million | 739.94 Million | 739.94 Million |
Accumulated other comprehensive income | 4.63 Million | 2.08 Million | 2.53 Million | 3.89 Million | 1.3 Million | 1.3 Million |
Common Stock Equity | 975.76 Million | 967.55 Million | 931.3 Million | 925.09 Million | 915.84 Million | 915.84 Million |
Capital Lease Obligation | - | 125.34 Million | 126.22 Million | 135.92 Million | 133.85 Million | 133.85 Million |
Total Investments | - | 1.04 Million | 1.11 Million | 1.03 Million | 1.4 Million | 1.4 Million |
Total Debt | 1.1 Billion | 1.23 Billion | 1.27 Billion | 1.21 Billion | 1.09 Billion | 1.09 Billion |
Net Debt | 884.1 Million | 992.14 Million | 1.06 Billion | 1 Billion | 892.46 Million | 892.46 Million |
FUTSOL
DCR
4025
HARDWYN
FYGGY
LBG