USD 47.93
(-1.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 39.11 Billion | 26.43 Billion | 104.31 Billion | 182.22 Billion | 29.74 Billion | 6.46 Billion |
Net Income | 30.34 Billion | 17.52 Billion | 18.9 Billion | 8.77 Billion | 13.34 Billion | 19.89 Billion |
Depreciation & Amortization | 3.46 Billion | 3.87 Billion | 4.28 Billion | 5.24 Billion | 10.51 Billion | 1.93 Billion |
Deferred income taxes | -10.32 Billion | - | 13.01 Billion | -21.62 Billion | -4.15 Billion | 6.02 Billion |
Stock-based compensation | 482 Million | 400 Million | 467 Million | 433 Million | 478 Million | 450 Million |
Change in working capital | 19.43 Billion | -45.85 Billion | 67.13 Billion | 190.29 Billion | 11.85 Billion | -20.52 Billion |
Other non-cash items | -4.29 Billion | 50.48 Billion | 510 Million | -906 Million | -2.29 Billion | -1.3 Billion |
Investing Cash Flow | -62.91 Billion | -34.48 Billion | 27.53 Billion | -22.43 Billion | -35.31 Billion | -16.34 Billion |
Investments in PPE | -3.69 Billion | -4.41 Billion | -3.56 Billion | -3.51 Billion | -3.63 Billion | -3.04 Billion |
Acquisitions | -453 Million | -989 Million | -106 Million | -603 Million | -83 Million | 4 Million |
Investment purchases | -563.56 Billion | -520.6 Billion | -493.04 Billion | -496.66 Billion | -445.9 Billion | -383.45 Billion |
Sales/Maturities of investments | 504.17 Billion | 495.04 Billion | 521.19 Billion | 476.99 Billion | 413.18 Billion | 370.35 Billion |
Other Investing Activities | 623 Million | -3.53 Billion | 3.05 Billion | 1.36 Billion | 1.11 Billion | -204 Million |
Financing Cash Flow | -17.55 Billion | -6.28 Billion | -10.79 Billion | -4.64 Billion | -14.84 Billion | -16.78 Billion |
Debt repayment | -2.14 Billion | -1.77 Billion | -864 Million | -3.53 Billion | -4.21 Billion | -4.07 Billion |
Dividends payments | -12.19 Billion | -6.97 Billion | -6.38 Billion | -2.02 Billion | -9.77 Billion | -10.76 Billion |
Common Stock Repurchased | -10.42 Billion | -4.64 Billion | -5.54 Billion | -579 Million | -859 Million | -8.07 Billion |
Common Stock Issuance | 1.99 Billion | - | 1.99 Billion | 1.49 Billion | -4.79 Billion | 6.13 Billion |
Other Financing Activities | 5.21 Billion | 7.1 Billion | 90.69 Billion | 223.41 Billion | 4.79 Billion | -6.39 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 19.43 Billion | -45.85 Billion | 67.13 Billion | 190.29 Billion | 11.85 Billion | -5.7 Billion |
Cash at beginning of period | 521.67 Billion | 574.03 Billion | 468.32 Billion | 293.74 Billion | 312.91 Billion | 337.41 Billion |
Cash at end of period | 490.93 Billion | 521.67 Billion | 574.03 Billion | 468.32 Billion | 293.74 Billion | 301.08 Billion |
Capital Expenditure | -3.69 Billion | -4.41 Billion | -3.56 Billion | -3.51 Billion | -3.63 Billion | -3.04 Billion |
Effect of forex changes on cash | 10.62 Billion | -38.02 Billion | -15.34 Billion | 19.43 Billion | 1.24 Billion | -9.67 Billion |
Net cash flow / Change in cash | -30.73 Billion | -52.36 Billion | 105.7 Billion | 174.58 Billion | -19.16 Billion | -36.33 Billion |
Free Cash Flow | 35.41 Billion | 22.02 Billion | 100.74 Billion | 178.71 Billion | 26.11 Billion | 3.42 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 6.52 Billion | 10.58 Billion | -28 Million | 30.34 Billion | 6.05 Billion | 6.76 Billion |
Depreciation & Amortization | - | - | - | 3.46 Billion | - | - |
Deferred income taxes | - | - | - | -10.32 Billion | - | - |
Stock-based compensation | 274 Million | - | 522 Million | 482 Million | - | 228 Million |
Change in working capital | - | - | - | 19.43 Billion | - | - |
Other non-cash items | -6.8 Billion | -10.58 Billion | -494 Million | -4.29 Billion | -6.05 Billion | -6.99 Billion |
Investing Cash Flow | - | - | - | -62.91 Billion | - | - |
Investments in PPE | - | - | - | -3.69 Billion | - | - |
Acquisitions | - | - | - | -453 Million | - | - |
Investment purchases | - | - | - | -563.56 Billion | - | - |
Sales/Maturities of investments | - | - | - | 504.17 Billion | - | - |
Other Investing Activities | - | - | - | 623 Million | - | - |
Financing Cash Flow | - | - | - | -17.55 Billion | - | - |
Debt repayment | - | - | - | -2.14 Billion | - | - |
Dividends payments | - | - | - | -12.19 Billion | - | - |
Common Stock Repurchased | - | - | - | -10.42 Billion | - | - |
Common Stock Issuance | - | - | - | 1.99 Billion | - | - |
Other Financing Activities | - | - | - | 5.21 Billion | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | 19.43 Billion | - | - |
Cash at beginning of period | - | - | - | 521.67 Billion | - | - |
Cash at end of period | - | - | - | 490.93 Billion | - | - |
Capital Expenditure | - | - | - | -3.69 Billion | - | - |
Effect of forex changes on cash | - | - | - | 10.62 Billion | - | - |
Net cash flow / Change in cash | - | - | - | -30.73 Billion | - | - |
Free Cash Flow | - | - | - | 35.41 Billion | - | - |
APOLLOTYRE
BYND
ARCHIES
ROUTE
JHIUF
6591