USD 3.78
(-9.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.63 Billion | 6.9 Billion | 7.98 Billion | 6.22 Billion | 5.59 Billion | 6.07 Billion |
Cost of Revenue | 5.22 Billion | 4.41 Billion | 4.75 Billion | 3.52 Billion | 3.15 Billion | 3.28 Billion |
Gross Profit | 414 Million | 2.49 Billion | 3.23 Billion | 2.69 Billion | 2.44 Billion | 2.79 Billion |
Operating Expenses | 1.78 Billion | 2.23 Billion | 2.57 Billion | 2.28 Billion | 2.06 Billion | 2.32 Billion |
Selling, General and Administrative Expenses | 637 Million | 640 Million | 704 Million | 627 Million | 550 Million | 586 Million |
Research and Development Expenses | - | -0.05 | 0.05 | -0.09 | -0.03 | 11 Million |
Other Expenses | - | 1.59 Billion | 1.87 Billion | 1.65 Billion | 1.51 Billion | -4 Million |
Cost and Expenses | 5.44 Billion | 6.64 Billion | 7.33 Billion | 5.81 Billion | 5.22 Billion | 5.61 Billion |
Operating Income | 188 Million | 401 Million | 667 Million | 412 Million | 377 Million | 464 Million |
Interest Expense | 151 Million | 113 Million | 190 Million | 246 Million | 249 Million | 190 Million |
Income Tax Expense | -15 Million | -68 Million | 133 Million | -104 Million | -22 Million | 65 Million |
Earnings before Tax | -122 Million | -323 Million | 435 Million | -591 Million | -158 Million | 209 Million |
Net Income | -97 Million | -255 Million | 343 Million | -487 Million | -136 Million | 137 Million |
Earnings Per Share Basic | -0.88 | -2.24 | 2.95 | -4.23 | -1.19 | 1.10 |
Earnings Per Share Diluted | -0.88 | -2.24 | 2.85 | -4.23 | -1.19 | 1.09 |
Weighted Average Shares Outstanding | 110.3 Million | 113.8 Million | 116.4 Million | 115.2 Million | 114.2 Million | 124 Million |
Weighted Average Shares Outstanding (Diluted) | 110.3 Million | 113.8 Million | 120.2 Million | 115.2 Million | 114.2 Million | 125.3 Million |
Gross Margin | 0.07 | 0.36 | 0.40 | 0.43 | 0.44 | 0.46 |
EBIT Margin | 0.03 | 0.09 | 0.11 | 0.10 | 0.10 | 0.11 |
Profit Margin | -0.02 | -0.04 | 0.04 | -0.08 | -0.02 | 0.02 |
EBITDA | 188 Million | 476 Million | 871 Million | 594 Million | 575 Million | 659 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.08 | 0.07 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.12 Billion | 5.63 Billion | 1.25 Billion | 1.58 Billion | 1.67 Billion |
Cost of Revenue | 1.48 Billion | 1.09 Billion | 5.22 Billion | 1.19 Billion | 1.03 Billion | 1.09 Billion |
Gross Profit | 181 Million | 27 Million | 417 Million | 59 Million | 547 Million | 579 Million |
Operating Expenses | 473 Million | 99 Million | 425 Million | 91 Million | 494 Million | 508 Million |
Selling, General and Administrative Expenses | 140 Million | 144 Million | - | 145 Million | 160 Million | 160 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | -99 Million | -425 Million | -91 Million | -3 Million | -160 Million |
Cost and Expenses | 1.58 Billion | 1.19 Billion | 5.64 Billion | 1.28 Billion | 1.53 Billion | 1.6 Billion |
Operating Income | 88 Million | -72 Million | -8 Million | -32 Million | 1.14 Billion | 66 Million |
Interest Expense | 40 Million | 39 Million | 151 Million | 37 Million | 37 Million | 39 Million |
Income Tax Expense | 11 Million | -28 Million | -15 Million | -22 Million | 45 Million | 8 Million |
Earnings before Tax | 38 Million | -128 Million | -122 Million | -132 Million | 170 Million | 22 Million |
Net Income | 30 Million | -101 Million | -97 Million | -107 Million | 129 Million | 19 Million |
Earnings Per Share Basic | 0.27 | -0.91 | - | -0.97 | 1.17 | 0.17 |
Earnings Per Share Diluted | 0.27 | -0.91 | - | -0.97 | 1.15 | 0.17 |
Weighted Average Shares Outstanding | 111.2 Million | 110.7 Million | 110.3 Million | 110.5 Million | 110.5 Million | 110.4 Million |
Weighted Average Shares Outstanding (Diluted) | 111.9 Million | 110.7 Million | 110.3 Million | 110.5 Million | 112.1 Million | 111.3 Million |
Gross Margin | 0.11 | 0.02 | 0.07 | 0.05 | 0.35 | 0.35 |
EBIT Margin | 0.08 | -0.02 | - | 0.01 | 0.06 | 0.07 |
Profit Margin | 0.02 | -0.09 | -0.02 | -0.09 | 0.08 | 0.01 |
EBITDA | 136 Million | -17 Million | - | 15 Million | 100 Million | 120 Million |
Earnings Before Tax Margin | 0.05 | -0.06 | -0.00 | -0.03 | 0.72 | 0.04 |
603297
601336
6826
9221
0160
1045