USD 242.53
(-3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.4 Billion | 15.51 Billion | 15.44 Billion | 16.75 Billion | 14.95 Billion | 13.99 Billion |
Total Current Assets | 2.61 Billion | 2.87 Billion | 2.87 Billion | 4.2 Billion | 2.09 Billion | 1.98 Billion |
Cash And Short Term Investments | 800 Million | 1.2 Billion | 1.42 Billion | 3.21 Billion | 538 Million | 403 Million |
Cash and Cash Equivalents | 800 Million | 1.2 Billion | 1.42 Billion | 3.21 Billion | 538 Million | 403 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.48 Billion | 1.32 Billion | 1.06 Billion | 771 Million | 1.26 Billion | 1.17 Billion |
Inventory | 206 Million | 182 Million | 174 Million | 115 Million | 222 Million | 241 Million |
Other Current Assets | 121 Million | 152 Million | 202 Million | 98 Million | 72 Million | 169 Million |
Total Non-Current Assets | 12.78 Billion | 12.64 Billion | 12.57 Billion | 12.55 Billion | 12.86 Billion | 12.01 Billion |
Net PPE | 1 Billion | 942 Million | 999 Million | 1.11 Billion | 1.24 Billion | 367 Million |
Good Will And Intangible Assets | 11.13 Billion | 10.92 Billion | 10.9 Billion | 10.91 Billion | 11.23 Billion | 11.31 Billion |
Good Will | 5.05 Billion | 5.03 Billion | 5.07 Billion | 5.09 Billion | 5.15 Billion | 5.16 Billion |
Intangible Assets | 6.08 Billion | 5.88 Billion | 5.83 Billion | 5.82 Billion | 6.07 Billion | 6.15 Billion |
Long-Term Investments | - | - | - | - | - | 16 Million |
Tax Assets | 140 Million | 204 Million | 213 Million | 194 Million | 100 Million | 90 Million |
Other Non Current Assets | 512 Million | 576 Million | 452 Million | 323 Million | 280 Million | 223 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.74 Billion | 16.61 Billion | 16.26 Billion | 18.24 Billion | 15.42 Billion | 13.43 Billion |
Total Current Liabilities | 3.72 Billion | 3.37 Billion | 3.01 Billion | 2.43 Billion | 2.87 Billion | 2.61 Billion |
Account Payables | 457 Million | 368 Million | 274 Million | 224 Million | 303 Million | 283 Million |
Tax Payables | - | - | - | - | - | 19 Million |
Short Term Debt | 155 Million | 151 Million | 194 Million | 226 Million | 170 Million | 16 Million |
Deferred Revenue | 502 Million | 433 Million | 350 Million | 370 Million | 332 Million | 350 Million |
Other Current Liabilities | 2.6 Billion | 2.42 Billion | 2.2 Billion | 1.61 Billion | 2.06 Billion | 1.96 Billion |
Total Non Current Liabilities | 14.02 Billion | 13.23 Billion | 13.24 Billion | 15.81 Billion | 12.55 Billion | 10.82 Billion |
Long-Term Debt | 9.96 Billion | 9.54 Billion | 9.58 Billion | 11.4 Billion | 8.99 Billion | 7.26 Billion |
Deferred Revenue Non Current | 1.13 Billion | 986 Million | 896 Million | 1 Billion | 827 Million | 826 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.52 Billion | 1.97 Billion | 2.06 Billion | 2.75 Billion | 1.94 Billion | 1.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.34 Billion | -1.09 Billion | -819 Million | -1.48 Billion | -472 Million | 558 Million |
Stock Holders Equity | -2.36 Billion | -1.1 Billion | -821 Million | -1.49 Billion | -482 Million | 551 Million |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | -4.2 Billion | -5.19 Billion | -6.32 Billion | -6.73 Billion | -5.96 Billion | -6.41 Billion |
Accumulated other comprehensive income | -731 Million | -706 Million | -779 Million | -860 Million | -840 Million | -782 Million |
Common Stock Equity | -2.36 Billion | -1.1 Billion | -821 Million | -1.49 Billion | -482 Million | 551 Million |
Capital Lease Obligation | 924 Million | 1.1 Billion | 1.21 Billion | 1.39 Billion | 1.41 Billion | 225 Million |
Total Investments | - | - | - | - | - | 16 Million |
Total Debt | 10.12 Billion | 9.69 Billion | 9.77 Billion | 11.62 Billion | 9.16 Billion | 7.28 Billion |
Net Debt | 9.32 Billion | 8.48 Billion | 8.34 Billion | 8.41 Billion | 8.62 Billion | 6.87 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.68 Billion | 15.73 Billion | 15.93 Billion | 15.4 Billion | 15.4 Billion | 15.2 Billion |
Total Current Assets | 3.57 Billion | 2.68 Billion | 3.18 Billion | 2.61 Billion | 2.61 Billion | 2.48 Billion |
Cash And Short Term Investments | 1.58 Billion | 802 Million | 1.42 Billion | 800 Million | 800 Million | 698 Million |
Cash and Cash Equivalents | 1.58 Billion | 802 Million | 1.42 Billion | 800 Million | 800 Million | 698 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Billion | 1.57 Billion | 1.46 Billion | 1.48 Billion | 1.48 Billion | 1.39 Billion |
Inventory | 3.25 Billion | - | - | 206 Million | 206 Million | 238 Million |
Other Current Assets | 205 Million | -2.38 Billion | -2.88 Billion | 121 Million | 121 Million | 152 Million |
Total Non-Current Assets | 13.11 Billion | 13.04 Billion | 12.74 Billion | 12.78 Billion | 12.78 Billion | 12.71 Billion |
Net PPE | 1.01 Billion | 988 Million | 971 Million | 1 Billion | 1 Billion | 950 Million |
Good Will And Intangible Assets | 11.47 Billion | 11.42 Billion | 11.13 Billion | 11.13 Billion | 11.13 Billion | 11.01 Billion |
Good Will | 5.06 Billion | 5.04 Billion | 5.04 Billion | 5.05 Billion | 5.05 Billion | 5.03 Billion |
Intangible Assets | 6.41 Billion | 6.38 Billion | 6.09 Billion | 6.08 Billion | 6.08 Billion | 5.98 Billion |
Long-Term Investments | 1.15 Billion | -143 Million | -296 Million | - | - | - |
Tax Assets | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million | 204 Million |
Other Non Current Assets | -672 Million | 639 Million | 799 Million | 512 Million | 512 Million | 545 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.13 Billion | 18.81 Billion | 18.74 Billion | 17.74 Billion | 17.74 Billion | 16.95 Billion |
Total Current Liabilities | 4.49 Billion | 4.22 Billion | 3.77 Billion | 3.72 Billion | 3.72 Billion | 3.56 Billion |
Account Payables | - | 1.91 Billion | 1.93 Billion | 457 Million | 457 Million | 1.87 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 538 Million | 539 Million | 38 Million | 155 Million | 155 Million | 37 Million |
Deferred Revenue | 543 Million | 501 Million | 513 Million | 502 Million | 502 Million | 460 Million |
Other Current Liabilities | 3.41 Billion | 1.27 Billion | 1.28 Billion | 2.6 Billion | 2.6 Billion | 1.18 Billion |
Total Non Current Liabilities | 15.64 Billion | 14.58 Billion | 14.97 Billion | 14.02 Billion | 14.02 Billion | 13.39 Billion |
Long-Term Debt | 11.03 Billion | 9.5 Billion | 10 Billion | 9.96 Billion | 9.96 Billion | 9.48 Billion |
Deferred Revenue Non Current | 1.24 Billion | 1.7 Billion | 1.66 Billion | 1.13 Billion | 1.13 Billion | 1.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Billion | 3 Billion | 2.93 Billion | 2.52 Billion | 2.52 Billion | 2.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.43 Billion | -3.07 Billion | -2.81 Billion | -2.34 Billion | -2.34 Billion | -1.75 Billion |
Stock Holders Equity | -3.47 Billion | -3.11 Billion | -2.83 Billion | -2.36 Billion | -2.36 Billion | -1.76 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | -3.29 Billion | -3.59 Billion | -3.98 Billion | -4.2 Billion | -4.2 Billion | -4.31 Billion |
Accumulated other comprehensive income | -741 Million | -577 Million | -566 Million | -731 Million | -731 Million | -728 Million |
Common Stock Equity | -3.47 Billion | -3.11 Billion | -2.83 Billion | -2.36 Billion | -2.36 Billion | -1.76 Billion |
Capital Lease Obligation | 927 Million | 1.03 Billion | 1.03 Billion | 924 Million | 924 Million | 942 Million |
Total Investments | 1.15 Billion | -143 Million | -296 Million | - | - | - |
Total Debt | 11.03 Billion | 10.95 Billion | 10.94 Billion | 10.12 Billion | 10.12 Billion | 9.52 Billion |
Net Debt | 9.45 Billion | 10.15 Billion | 9.52 Billion | 9.32 Billion | 9.32 Billion | 8.82 Billion |
600992
ITHL
GROVY
EGINF
BKMINDST
ECOPLAST