USD 9.71
(-2.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 34.05 Billion | 34.81 Billion | 34.45 Billion | 34.13 Billion | 35.71 Billion |
Total Current Assets | 4.81 Billion | 4.05 Billion | 5.25 Billion | 5 Billion | 5.81 Billion |
Cash And Short Term Investments | 1.04 Billion | 684 Million | 414 Million | 334 Million | 340 Million |
Cash and Cash Equivalents | 1.04 Billion | 684 Million | 414 Million | 334 Million | 340 Million |
Short Term Investments | - | - | 1 Million | 1 Million | 1 Million |
Net Receivables | 1.94 Billion | 1.97 Billion | 3.82 Billion | 3.59 Billion | 3.99 Billion |
Inventory | 1.4 Billion | 1.34 Billion | 951 Million | 949 Million | 1.21 Billion |
Other Current Assets | 419 Million | 2.02 Billion | 61 Million | 135 Million | 266 Million |
Total Non-Current Assets | 29.23 Billion | 30.75 Billion | 29.2 Billion | 29.12 Billion | 29.9 Billion |
Net PPE | 1.9 Billion | 1.89 Billion | 1.66 Billion | 1.6 Billion | 1.62 Billion |
Good Will And Intangible Assets | 26.85 Billion | 28.43 Billion | 27.19 Billion | 27.21 Billion | 28.01 Billion |
Good Will | 8.31 Billion | 8.39 Billion | 8.24 Billion | 8.26 Billion | 8.17 Billion |
Intangible Assets | 18.53 Billion | 20.04 Billion | 18.94 Billion | 18.95 Billion | 19.84 Billion |
Long-Term Investments | 65 Million | 44 Million | 23 Million | 41 Million | 3 Million |
Tax Assets | 265 Million | 220 Million | 312 Million | 251 Million | 254 Million |
Other Non Current Assets | 150 Million | 157 Million | 8 Million | 10 Million | 10 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 17.32 Billion | 18.35 Billion | 7.97 Billion | 7.9 Billion | 8.29 Billion |
Total Current Liabilities | 4.64 Billion | 4.37 Billion | 4.23 Billion | 4.01 Billion | 4.26 Billion |
Account Payables | 3.52 Billion | 3.62 Billion | 1.36 Billion | 1.34 Billion | 1.2 Billion |
Tax Payables | 288 Million | 210 Million | 237 Million | 278 Million | 226 Million |
Short Term Debt | 656 Million | 437 Million | 904 Million | 382 Million | 521 Million |
Deferred Revenue | 288 Million | 23 Million | 11 Million | 11 Million | 7 Million |
Other Current Liabilities | 170 Million | 289 Million | 1.95 Billion | 2.28 Billion | 2.54 Billion |
Total Non Current Liabilities | 12.68 Billion | 13.98 Billion | 3.73 Billion | 3.89 Billion | 4.03 Billion |
Long-Term Debt | 8.8 Billion | 10 Billion | 87 Million | 105 Million | 121 Million |
Deferred Revenue Non Current | - | - | 281 Million | 401 Million | 374 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 399 Million | 384 Million | 8 Million | 14 Million | 21 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 16.72 Billion | 16.45 Billion | 26.48 Billion | 26.22 Billion | 27.41 Billion |
Stock Holders Equity | 16.6 Billion | 16.33 Billion | 26.35 Billion | 26.11 Billion | 27.32 Billion |
Common Stock | 92 Million | 92 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 27.47 Billion | 26.73 Billion | 37.98 Billion | 37.76 Billion | 5.1 Billion |
Accumulated other comprehensive income | 765 Million | 1.19 Billion | -11.63 Billion | -11.65 Billion | 1.37 Billion |
Common Stock Equity | 16.6 Billion | 16.33 Billion | 26.35 Billion | 26.11 Billion | 27.32 Billion |
Capital Lease Obligation | 89 Million | 161 Million | 117 Million | 139 Million | 161 Million |
Total Investments | 65 Million | 44 Million | 1 Million | 1 Million | 1 Million |
Total Debt | 9.45 Billion | 10.44 Billion | 991 Million | 487 Million | 642 Million |
Net Debt | 8.41 Billion | 9.75 Billion | 577 Million | 153 Million | 302 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.39 Billion | - | 34.05 Billion | 34.05 Billion | - | 34.16 Billion |
Total Current Assets | 4.71 Billion | 1.04 Billion | 4.81 Billion | 4.81 Billion | 490 Million | 4.2 Billion |
Cash And Short Term Investments | 531 Million | 1.04 Billion | 1.04 Billion | 1.04 Billion | 490 Million | 490 Million |
Cash and Cash Equivalents | 531 Million | -1.04 Billion | 1.04 Billion | 1.04 Billion | -490 Million | 490 Million |
Short Term Investments | -6 Million | 2.08 Billion | - | - | 980 Million | - |
Net Receivables | 2.13 Billion | - | 1.35 Billion | 1.94 Billion | - | 2.04 Billion |
Inventory | 1.46 Billion | - | 1.4 Billion | 1.4 Billion | - | 1.5 Billion |
Other Current Assets | 581 Million | - | 1.01 Billion | 419 Million | - | 166 Million |
Total Non-Current Assets | 28.68 Billion | -1.04 Billion | 29.23 Billion | 29.23 Billion | -490 Million | 29.96 Billion |
Net PPE | 1.86 Billion | - | 1.9 Billion | 1.9 Billion | - | 1.84 Billion |
Good Will And Intangible Assets | 26.36 Billion | - | 26.85 Billion | 26.85 Billion | - | 27.67 Billion |
Good Will | - | - | 8.31 Billion | 8.31 Billion | - | - |
Intangible Assets | 26.36 Billion | - | 18.53 Billion | 18.53 Billion | - | 27.67 Billion |
Long-Term Investments | 87 Million | - | 101 Million | 65 Million | - | 87 Million |
Tax Assets | 264 Million | - | 265 Million | 265 Million | - | 241 Million |
Other Non Current Assets | 107 Million | -1.04 Billion | 114 Million | 150 Million | -490 Million | 113 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.68 Billion | - | 17.32 Billion | 17.32 Billion | - | 17.59 Billion |
Total Current Liabilities | 5.62 Billion | - | 4.64 Billion | 4.64 Billion | - | 4.98 Billion |
Account Payables | 3.59 Billion | - | 3.52 Billion | 3.52 Billion | - | 3.51 Billion |
Tax Payables | 308 Million | - | 288 Million | 288 Million | - | 297 Million |
Short Term Debt | 1.45 Billion | - | 656 Million | 656 Million | - | 1.09 Billion |
Deferred Revenue | 56 Million | - | - | 288 Million | - | - |
Other Current Liabilities | 518 Million | - | 458 Million | 170 Million | - | 380 Million |
Total Non Current Liabilities | 11.06 Billion | - | 12.68 Billion | 12.68 Billion | - | 12.61 Billion |
Long-Term Debt | 7.4 Billion | - | 8.8 Billion | 8.8 Billion | - | 8.76 Billion |
Deferred Revenue Non Current | 289 Million | - | 346 Million | - | - | 381 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27 Million | - | 53 Million | 399 Million | - | 22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.7 Billion | 16.72 Billion | 16.72 Billion | 16.72 Billion | 16.56 Billion | 16.56 Billion |
Stock Holders Equity | 16.6 Billion | 16.72 Billion | 16.6 Billion | 16.6 Billion | 16.56 Billion | 16.45 Billion |
Common Stock | 91 Million | - | 92 Million | 92 Million | - | 92 Million |
Retained Earnings | 27.52 Billion | - | 27.47 Billion | 27.47 Billion | - | 27.24 Billion |
Accumulated other comprehensive income | -11.01 Billion | 16.6 Billion | -10.96 Billion | 765 Million | 16.45 Billion | -10.88 Billion |
Common Stock Equity | 16.6 Billion | 16.72 Billion | 16.6 Billion | 16.6 Billion | 16.56 Billion | 16.45 Billion |
Capital Lease Obligation | 122 Million | - | 137 Million | 89 Million | - | 146 Million |
Total Investments | 81 Million | 2.08 Billion | 101 Million | 65 Million | 980 Million | 87 Million |
Total Debt | 8.85 Billion | - | 9.45 Billion | 9.45 Billion | - | 9.86 Billion |
Net Debt | 8.32 Billion | 1.04 Billion | 8.41 Billion | 8.41 Billion | 490 Million | 9.37 Billion |
8420
PETQ
KIOS
ITC
469900
ML