USD 30.98
(-0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 868.22 Million | 818.89 Million | 819.58 Million | 771.59 Million | 672.72 Million | 495.43 Million |
Total Current Assets | 430.83 Million | 370.11 Million | 298.68 Million | 242.29 Million | 185.42 Million | 207.72 Million |
Cash And Short Term Investments | 116.36 Million | 101.26 Million | 79.4 Million | 33.45 Million | 27.27 Million | 66.36 Million |
Cash and Cash Equivalents | 116.36 Million | 101.26 Million | 79.4 Million | 33.45 Million | 27.27 Million | 66.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 142.51 Million | 118 Million | 113.94 Million | 102.75 Million | 71.37 Million | 45 Million |
Inventory | 159.3 Million | 142.6 Million | 96.44 Million | 97.77 Million | 79.7 Million | 92.14 Million |
Other Current Assets | 12.64 Million | 8.23 Million | 8.89 Million | 8.31 Million | 7.07 Million | 4.21 Million |
Total Non-Current Assets | 437.39 Million | 448.78 Million | 520.89 Million | 529.29 Million | 487.3 Million | 287.71 Million |
Net PPE | 76.17 Million | 91.62 Million | 97.1 Million | 83.26 Million | 73.31 Million | 27.33 Million |
Good Will And Intangible Assets | 359.13 Million | 355.78 Million | 421.77 Million | 444.15 Million | 351 Million | 213.57 Million |
Good Will | 199.4 Million | 183.3 Million | 231.11 Million | 231.15 Million | 231.04 Million | 125.02 Million |
Intangible Assets | 159.72 Million | 172.47 Million | 190.66 Million | 213 Million | 119.95 Million | 88.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 59.78 Million | 43.94 Million |
Other Non Current Assets | 2.08 Million | 1.37 Million | 2.02 Million | 1.87 Million | 3.21 Million | 2.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 645.22 Million | 607.1 Million | 564.36 Million | 477.57 Million | 344.41 Million | 174.45 Million |
Total Current Liabilities | 189.52 Million | 149.49 Million | 98.1 Million | 101.09 Million | 73.01 Million | 64.19 Million |
Account Payables | 139.26 Million | 112.99 Million | 55.05 Million | 68.13 Million | 51.53 Million | 54.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.2 Million | 15.34 Million | 14.85 Million | 12.7 Million | 8.44 Million | 2.25 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 34.06 Million | 21.14 Million | 28.19 Million | 20.25 Million | 13.03 Million | 7.17 Million |
Total Non Current Liabilities | 455.69 Million | 457.61 Million | 466.26 Million | 376.47 Million | 271.4 Million | 110.26 Million |
Long-Term Debt | 437.82 Million | 456.58 Million | 465.8 Million | 375.07 Million | 271.28 Million | 109.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.87 Million | 1.02 Million | 459 Thousand | 1.39 Million | 117 Thousand | 523 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 222.99 Million | 211.79 Million | 255.22 Million | 294.02 Million | 328.31 Million | 320.97 Million |
Stock Holders Equity | 221.21 Million | 209.92 Million | 252.82 Million | 262.4 Million | 283.11 Million | 256.48 Million |
Common Stock | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 28 Thousand | 29 Thousand |
Retained Earnings | -160.6 Million | -162.73 Million | -114.52 Million | -93.37 Million | -15.9 Million | -4.45 Million |
Accumulated other comprehensive income | -1.7 Million | -2.22 Million | -684 Thousand | -686 Thousand | -1.13 Million | -1.31 Million |
Common Stock Equity | 221.21 Million | 209.92 Million | 252.82 Million | 262.4 Million | 283.11 Million | 256.48 Million |
Capital Lease Obligation | 14.27 Million | 19.9 Million | 23.83 Million | 24.04 Million | 24.53 Million | 2.31 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 468.3 Million | 471.93 Million | 480.65 Million | 387.78 Million | 279.72 Million | 111.98 Million |
Net Debt | 351.93 Million | 370.66 Million | 401.25 Million | 354.32 Million | 252.45 Million | 45.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 894.39 Million | 875.23 Million | 868.22 Million | 868.22 Million | 857.08 Million | 883.47 Million |
Total Current Assets | 471.04 Million | 444.91 Million | 430.83 Million | 430.83 Million | 410.66 Million | 422.44 Million |
Cash And Short Term Investments | 84.13 Million | 25.37 Million | 116.36 Million | 116.36 Million | 124.61 Million | 78.43 Million |
Cash and Cash Equivalents | 84.13 Million | 25.37 Million | 116.36 Million | 116.36 Million | 124.61 Million | 78.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 214.97 Million | 191.86 Million | 142.51 Million | 142.51 Million | 151.68 Million | 193.57 Million |
Inventory | 164.96 Million | 215.38 Million | 159.3 Million | 159.3 Million | 128.12 Million | 141.64 Million |
Other Current Assets | 6.97 Million | 12.29 Million | 12.64 Million | 12.64 Million | 6.24 Million | 8.78 Million |
Total Non-Current Assets | 423.34 Million | 430.32 Million | 437.39 Million | 437.39 Million | 446.42 Million | 461.02 Million |
Net PPE | 70.64 Million | 73.4 Million | 76.17 Million | 76.17 Million | 75.21 Million | 85.21 Million |
Good Will And Intangible Assets | 351.02 Million | 354.9 Million | 359.13 Million | 359.13 Million | 368.83 Million | 373.38 Million |
Good Will | 199.4 Million | 199.4 Million | 199.4 Million | 199.4 Million | 204.19 Million | 204.2 Million |
Intangible Assets | 151.62 Million | 155.5 Million | 159.72 Million | 159.72 Million | 164.64 Million | 169.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.67 Million | 2.01 Million | 2.08 Million | 2.08 Million | 2.37 Million | 2.42 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 634.07 Million | 637.38 Million | 645.22 Million | 645.22 Million | 617.91 Million | 647.86 Million |
Total Current Liabilities | 182.67 Million | 183.99 Million | 189.52 Million | 189.52 Million | 164.64 Million | 191.7 Million |
Account Payables | 142.23 Million | 137.86 Million | 139.26 Million | 139.26 Million | 113.44 Million | 154.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.78 Million | 14.73 Million | 16.2 Million | 16.2 Million | 14.98 Million | 14.36 Million |
Deferred Revenue | - | - | - | - | - | 23.17 Million |
Other Current Liabilities | 27.66 Million | 31.4 Million | 34.06 Million | 34.06 Million | 36.21 Million | 23.2 Thousand |
Total Non Current Liabilities | 451.4 Million | 453.38 Million | 455.69 Million | 455.69 Million | 453.27 Million | 456.16 Million |
Long-Term Debt | 436.01 Million | 436.42 Million | 437.82 Million | 437.82 Million | 448.61 Million | 451.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.38 Million | 16.96 Million | 17.87 Million | 17.87 Million | 4.66 Million | 4.78 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 260.31 Million | 237.85 Million | 222.99 Million | 222.99 Million | 239.17 Million | 235.6 Million |
Stock Holders Equity | 257.96 Million | 235.92 Million | 221.21 Million | 221.21 Million | 237.18 Million | 233.63 Million |
Common Stock | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Retained Earnings | -130.37 Million | -145.69 Million | -160.6 Million | -160.6 Million | -143.11 Million | -143.56 Million |
Accumulated other comprehensive income | - | -1.79 Million | -1.7 Million | -1.7 Million | -1.71 Million | -1.99 Million |
Common Stock Equity | 257.96 Million | 235.92 Million | 221.21 Million | 221.21 Million | 237.18 Million | 233.63 Million |
Capital Lease Obligation | 11.78 Million | 13.36 Million | 14.27 Million | 14.27 Million | 16.27 Million | 17 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 460.58 Million | 464.52 Million | 468.3 Million | 468.3 Million | 463.59 Million | 465.73 Million |
Net Debt | 376.45 Million | 439.14 Million | 351.93 Million | 351.93 Million | 338.97 Million | 387.3 Million |
KIOS
UVCR
3921
ML
HLN
8420