USD 129.71
(-3.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24 Billion | 21.72 Billion | 20.51 Billion | 18.82 Billion | 21.78 Billion | 21.43 Billion |
Total Current Assets | 3.43 Billion | 3.93 Billion | 4.34 Billion | 3.08 Billion | 3.15 Billion | 4.45 Billion |
Cash And Short Term Investments | 1.68 Billion | 2.48 Billion | 2.71 Billion | 1.73 Billion | 1.54 Billion | 2.69 Billion |
Cash and Cash Equivalents | 1.68 Billion | 2.48 Billion | 2.71 Billion | 1.73 Billion | 1.54 Billion | 2.69 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.33 Billion | 1.16 Billion | 1.21 Billion | 860 Million | 1.17 Billion | 1 Billion |
Inventory | 304 Million | 217 Million | 223 Million | 378 Million | 261 Million | 245 Million |
Other Current Assets | 108 Million | 1.44 Billion | 1.63 Billion | 1.34 Billion | 1.61 Billion | 1.76 Billion |
Total Non-Current Assets | 20.57 Billion | 17.79 Billion | 16.16 Billion | 15.74 Billion | 18.62 Billion | 16.97 Billion |
Net PPE | 18.26 Billion | 15.82 Billion | 14.67 Billion | 14.7 Billion | 17.56 Billion | 16.08 Billion |
Good Will And Intangible Assets | 360 Million | 360 Million | 360 Million | 360 Million | 360 Million | 360 Million |
Good Will | 360 Million | 360 Million | 360 Million | 360 Million | 360 Million | 360 Million |
Intangible Assets | - | 360 Million | 360 Million | 360 Million | 360 Million | - |
Long-Term Investments | -680 Million | - | -431 Million | -419 Million | -440 Million | -381 Million |
Tax Assets | 320 Million | 133 Million | 71 Million | 59 Million | 80 Million | 21 Million |
Other Non Current Assets | 2.31 Billion | 1.47 Billion | 1.49 Billion | 1.03 Billion | 1.06 Billion | 891 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.4 Billion | 13.1 Billion | 13.48 Billion | 12.48 Billion | 12.07 Billion | 10.54 Billion |
Total Current Liabilities | 3.27 Billion | 2.28 Billion | 3.06 Billion | 1.62 Billion | 2.51 Billion | 2.2 Billion |
Account Payables | 402 Million | 285 Million | 220 Million | 200 Million | 411 Million | 495 Million |
Tax Payables | 85 Million | 47 Million | 528 Million | 81 Million | 97 Million | 81 Million |
Short Term Debt | 681 Million | 224 Million | 606 Million | 91 Million | 199 Million | 67 Million |
Deferred Revenue | -402 Million | 133 Million | -220 Million | -200 Million | -411 Million | 81 Million |
Other Current Liabilities | 2.58 Billion | 1.63 Billion | 2.45 Billion | 1.53 Billion | 2.31 Billion | 1.56 Billion |
Total Non Current Liabilities | 11.13 Billion | 10.82 Billion | 10.42 Billion | 10.86 Billion | 9.56 Billion | 8.34 Billion |
Long-Term Debt | 8.3 Billion | 8.92 Billion | 8.53 Billion | 8.98 Billion | 7.73 Billion | 6.6 Billion |
Deferred Revenue Non Current | 7 Million | 418 Million | -383 Million | -342 Million | -415 Million | -421 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.21 Billion | 1.06 Billion | 1.89 Billion | 1.87 Billion | 1.83 Billion | 1.73 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.6 Billion | 8.62 Billion | 7.02 Billion | 6.33 Billion | 9.7 Billion | 10.88 Billion |
Stock Holders Equity | 8.98 Billion | 7.98 Billion | 6.3 Billion | 5.36 Billion | 8.73 Billion | 9.62 Billion |
Common Stock | 307 Million | 306 Million | 310 Million | 307 Million | 305 Million | 291 Million |
Retained Earnings | 2.31 Billion | 1.47 Billion | 379 Million | 130 Million | 3.53 Billion | 4.25 Billion |
Accumulated other comprehensive income | -134 Million | -131 Million | -406 Million | -755 Million | -699 Million | -306 Million |
Common Stock Equity | 8.98 Billion | 7.98 Billion | 6.3 Billion | 5.36 Billion | 8.73 Billion | 9.62 Billion |
Capital Lease Obligation | 615 Million | 869 Million | 683 Million | 779 Million | 790 Million | 269 Million |
Total Investments | -680 Million | - | -431 Million | -419 Million | -440 Million | -381 Million |
Total Debt | 9.59 Billion | 9.15 Billion | 9.14 Billion | 9.07 Billion | 7.93 Billion | 6.67 Billion |
Net Debt | 7.91 Billion | 6.66 Billion | 6.42 Billion | 7.33 Billion | 6.38 Billion | 3.97 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 26.23 Billion | 25.81 Billion | 24.71 Billion | 24 Billion | 24 Billion | 23.2 Billion |
Total Current Assets | 1.86 Billion | 3.83 Billion | 3.62 Billion | 3.43 Billion | 3.43 Billion | 3.91 Billion |
Cash And Short Term Investments | 1.86 Billion | 2.02 Billion | 1.43 Billion | 1.68 Billion | 1.68 Billion | 2.01 Billion |
Cash and Cash Equivalents | 1.86 Billion | 2.02 Billion | 1.43 Billion | 1.68 Billion | 1.68 Billion | 2.01 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1.31 Billion | 1.68 Billion | 1.33 Billion | 1.33 Billion | -333 Million |
Inventory | - | 382 Million | 382 Million | 304 Million | 304 Million | 333 Million |
Other Current Assets | 1.84 Billion | 111 Million | 2.18 Billion | 108 Million | 108 Million | 1.89 Billion |
Total Non-Current Assets | 20.05 Billion | 21.97 Billion | 21.09 Billion | 20.57 Billion | 20.57 Billion | 19.28 Billion |
Net PPE | 20.05 Billion | 19.3 Billion | 18.58 Billion | 18.26 Billion | 18.26 Billion | 17.01 Billion |
Good Will And Intangible Assets | - | 360 Million | 360 Million | 360 Million | 360 Million | 360 Million |
Good Will | - | 360 Million | 360 Million | 360 Million | 360 Million | 360 Million |
Intangible Assets | - | - | - | - | - | 360 Million |
Long-Term Investments | - | -859 Million | -768 Million | -680 Million | -680 Million | -651 Million |
Tax Assets | - | 499 Million | 408 Million | 320 Million | 320 Million | 291 Million |
Other Non Current Assets | - | 2.67 Billion | 2.5 Billion | 2.31 Billion | 2.31 Billion | 2.27 Billion |
Other Assets | 4.31 Billion | - | - | - | - | - |
Total Liabilities | 9.16 Billion | 14.6 Billion | 14.18 Billion | 14.4 Billion | 14.4 Billion | 13.9 Billion |
Total Current Liabilities | 592 Million | 3.02 Billion | 2.95 Billion | 3.27 Billion | 3.27 Billion | 2.99 Billion |
Account Payables | - | 434 Million | 403 Million | 402 Million | 402 Million | 426 Million |
Tax Payables | - | 109 Million | 95 Million | 85 Million | 85 Million | 109 Million |
Short Term Debt | 592 Million | 671 Million | 679 Million | 681 Million | 681 Million | 507 Million |
Deferred Revenue | - | -434 Million | -403 Million | -402 Million | -402 Million | -426 Million |
Other Current Liabilities | - | 2.35 Billion | 2.27 Billion | 2.58 Billion | 2.58 Billion | 2.48 Billion |
Total Non Current Liabilities | 8.57 Billion | 11.58 Billion | 11.23 Billion | 11.13 Billion | 11.13 Billion | 10.9 Billion |
Long-Term Debt | 8.57 Billion | 8.54 Billion | 8.41 Billion | 8.3 Billion | 8.3 Billion | 8.79 Billion |
Deferred Revenue Non Current | - | -24 Million | -108 Million | 7 Million | 7 Million | -551 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.37 Billion | 2.27 Billion | 2.21 Billion | 2.21 Billion | 2.11 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.84 Billion | 11.2 Billion | 10.53 Billion | 9.6 Billion | 9.6 Billion | 9.29 Billion |
Stock Holders Equity | 17.06 Billion | 10.48 Billion | 9.86 Billion | 8.98 Billion | 8.98 Billion | 8.63 Billion |
Common Stock | - | 308 Million | 308 Million | 307 Million | 307 Million | 307 Million |
Retained Earnings | - | 3.77 Billion | 3.14 Billion | 2.31 Billion | 2.31 Billion | 2.03 Billion |
Accumulated other comprehensive income | 11.01 Billion | -158 Million | -134 Million | -134 Million | -134 Million | -192 Million |
Common Stock Equity | 17.06 Billion | 10.48 Billion | 9.86 Billion | 8.98 Billion | 8.98 Billion | 8.63 Billion |
Capital Lease Obligation | - | 665 Million | 549 Million | 615 Million | 615 Million | 755 Million |
Total Investments | - | -859 Million | -768 Million | -680 Million | -680 Million | -651 Million |
Total Debt | 9.16 Billion | 9.88 Billion | 9.64 Billion | 9.59 Billion | 9.59 Billion | 9.3 Billion |
Net Debt | 7.3 Billion | 7.85 Billion | 8.2 Billion | 7.91 Billion | 7.91 Billion | 7.28 Billion |
605133
ADXDF
LEG
BNZI
DPT
084695