USD 1091.33
(-2.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.14 Billion | 7.58 Billion | 6.59 Billion | 6.29 Billion | 6 Billion | 5.87 Billion |
Total Current Assets | 5.27 Billion | 4.97 Billion | 4.01 Billion | 3.91 Billion | 3.55 Billion | 3.55 Billion |
Cash And Short Term Investments | 660 Million | 325 Million | 241 Million | 585 Million | 360 Million | 538 Million |
Cash and Cash Equivalents | 660 Million | 325 Million | 241 Million | 585 Million | 360 Million | 538 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.19 Billion | 2.13 Billion | 1.75 Billion | 1.47 Billion | 1.42 Billion | 1.38 Billion |
Inventory | 2.26 Billion | 2.25 Billion | 1.87 Billion | 1.73 Billion | 1.65 Billion | 1.54 Billion |
Other Current Assets | 156 Million | 266 Million | 146 Million | 120 Million | 104 Million | 83 Million |
Total Non-Current Assets | 2.87 Billion | 2.61 Billion | 2.58 Billion | 2.37 Billion | 2.45 Billion | 2.31 Billion |
Net PPE | 2.08 Billion | 1.82 Billion | 1.81 Billion | 1.39 Billion | 1.4 Billion | 1.35 Billion |
Good Will And Intangible Assets | 604 Million | 603 Million | 622 Million | 619 Million | 733 Million | 884 Million |
Good Will | 370 Million | 371 Million | 384 Million | 391 Million | 429 Million | 424 Million |
Intangible Assets | 234 Million | 232 Million | 238 Million | 228 Million | 304 Million | 460 Million |
Long-Term Investments | -104 Million | - | -121 Million | 21 Million | - | - |
Tax Assets | 104 Million | 121 Million | 121 Million | 14 Million | 11 Million | 12 Million |
Other Non Current Assets | 182 Million | 59 Million | 142 Million | 327 Million | 306 Million | 68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.7 Billion | 4.85 Billion | 4.43 Billion | 4.2 Billion | 3.94 Billion | 3.78 Billion |
Total Current Liabilities | 1.83 Billion | 2.01 Billion | 1.52 Billion | 1.44 Billion | 1.67 Billion | 1.5 Billion |
Account Payables | 954 Million | 1.04 Billion | 816 Million | 779 Million | 719 Million | 678 Million |
Tax Payables | 48 Million | 52 Million | 37 Million | 42 Million | 27 Million | 29 Million |
Short Term Debt | 105 Million | 103 Million | 66 Million | 8 Million | 301 Million | 130 Million |
Deferred Revenue | 48 Million | 121 Million | - | - | - | - |
Other Current Liabilities | 724 Million | 739 Million | 646 Million | 654 Million | 658 Million | 693 Million |
Total Non Current Liabilities | 2.87 Billion | 2.84 Billion | 2.9 Billion | 2.76 Billion | 2.26 Billion | 2.27 Billion |
Long-Term Debt | 2.26 Billion | 2.6 Billion | 2.69 Billion | 2.38 Billion | 1.91 Billion | 2.09 Billion |
Deferred Revenue Non Current | 381 Million | - | - | - | - | -1.38 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 124 Million | 120 Million | 87 Million | 262 Million | 247 Million | 1.47 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.76 Billion | 3.03 Billion | 2.44 Billion | 2.35 Billion | 2.26 Billion | 2.26 Billion |
Stock Holders Equity | 3.44 Billion | 2.73 Billion | 2.16 Billion | 2.09 Billion | 2.06 Billion | 2.09 Billion |
Common Stock | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million |
Retained Earnings | 12.16 Billion | 10.7 Billion | 9.5 Billion | 8.77 Billion | 8.4 Billion | 7.86 Billion |
Accumulated other comprehensive income | -172 Million | -180 Million | -96 Million | -61 Million | -154 Million | -171 Million |
Common Stock Equity | 3.44 Billion | 2.73 Billion | 2.16 Billion | 2.09 Billion | 2.06 Billion | 2.09 Billion |
Capital Lease Obligation | 381 Million | 386 Million | 400 Million | 162 Million | 171 Million | - |
Total Investments | -104 Million | - | -121 Million | 21 Million | - | - |
Total Debt | 2.75 Billion | 2.7 Billion | 2.76 Billion | 2.39 Billion | 2.21 Billion | 2.22 Billion |
Net Debt | 2.09 Billion | 2.38 Billion | 2.52 Billion | 1.81 Billion | 1.85 Billion | 1.68 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.11 Billion | 8.35 Billion | 8.4 Billion | 8.14 Billion | 8.14 Billion | 8.14 Billion |
Total Current Assets | 6.18 Billion | 5.52 Billion | 5.54 Billion | 5.27 Billion | 5.27 Billion | 5.41 Billion |
Cash And Short Term Investments | 1.44 Billion | 769 Million | 804 Million | 660 Million | 660 Million | 601 Million |
Cash and Cash Equivalents | 1.44 Billion | 769 Million | 804 Million | 660 Million | 660 Million | 601 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.34 Billion | 2.34 Billion | 2.33 Billion | 2.19 Billion | 2.19 Billion | 2.44 Billion |
Inventory | 2.17 Billion | 2.16 Billion | 2.17 Billion | 2.26 Billion | 2.26 Billion | 2.19 Billion |
Other Current Assets | 2.56 Billion | 239 Million | 228 Million | 156 Million | 156 Million | 171 Million |
Total Non-Current Assets | 2.93 Billion | 2.83 Billion | 2.86 Billion | 2.87 Billion | 2.87 Billion | 2.72 Billion |
Net PPE | 2.14 Billion | 2.06 Billion | 2.07 Billion | 2.08 Billion | 2.08 Billion | 1.95 Billion |
Good Will And Intangible Assets | 613 Million | 597 Million | 600 Million | 604 Million | 604 Million | 602 Million |
Good Will | 366 Million | 360 Million | 364 Million | 370 Million | 370 Million | 364 Million |
Intangible Assets | 247 Million | 237 Million | 236 Million | 234 Million | 234 Million | 238 Million |
Long-Term Investments | - | -117 Million | -101 Million | -104 Million | -104 Million | -135 Million |
Tax Assets | 125 Million | 117 Million | 101 Million | 104 Million | 104 Million | 135 Million |
Other Non Current Assets | 47 Million | 171 Million | 185 Million | 182 Million | 182 Million | 170 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.61 Billion | 4.76 Billion | 4.89 Billion | 4.7 Billion | 4.7 Billion | 4.75 Billion |
Total Current Liabilities | 2.38 Billion | 2.39 Billion | 2.52 Billion | 1.83 Billion | 1.83 Billion | 1.89 Billion |
Account Payables | 1.04 Billion | 1.1 Billion | 1.13 Billion | 954 Million | 954 Million | 1.06 Billion |
Tax Payables | 27 Million | 36 Million | 144 Million | 48 Million | 48 Million | 24 Million |
Short Term Debt | 78 Million | 577 Million | 572 Million | 105 Million | 105 Million | 107 Million |
Deferred Revenue | 27 Million | 36 Million | 144 Million | 48 Million | 48 Million | 24 Million |
Other Current Liabilities | 1.23 Billion | 678 Million | 679 Million | 724 Million | 724 Million | 700 Million |
Total Non Current Liabilities | 3.22 Billion | 2.36 Billion | 2.36 Billion | 2.87 Billion | 2.87 Billion | 2.86 Billion |
Long-Term Debt | 2.63 Billion | 1.78 Billion | 1.78 Billion | 2.26 Billion | 2.26 Billion | 2.62 Billion |
Deferred Revenue Non Current | -125 Million | 352 Million | 359 Million | 381 Million | 381 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 596 Million | 116 Million | 120 Million | 124 Million | 124 Million | 104 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.85 Billion | 3.58 Billion | 3.5 Billion | 3.76 Billion | 3.76 Billion | 3.67 Billion |
Stock Holders Equity | 3.5 Billion | 3.27 Billion | 3.19 Billion | 3.44 Billion | 3.44 Billion | 3.38 Billion |
Common Stock | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million | 55 Million |
Retained Earnings | 13.3 Billion | 12.91 Billion | 12.54 Billion | 12.16 Billion | 12.16 Billion | 11.85 Billion |
Accumulated other comprehensive income | -210 Million | -248 Million | -207 Million | -172 Million | -172 Million | -219 Million |
Common Stock Equity | 3.5 Billion | 3.27 Billion | 3.19 Billion | 3.44 Billion | 3.44 Billion | 3.38 Billion |
Capital Lease Obligation | 431 Million | 352 Million | 359 Million | 381 Million | 381 Million | 434 Million |
Total Investments | - | -117 Million | -101 Million | -104 Million | -104 Million | -135 Million |
Total Debt | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.75 Billion | 2.75 Billion | 2.72 Billion |
Net Debt | 1.26 Billion | 1.94 Billion | 1.91 Billion | 2.09 Billion | 2.09 Billion | 2.12 Billion |
FEDFINA
NVG
WFC
PRS
600227
5186