USD 89.16
(-2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.5 Billion | 3.3 Billion | 3.01 Billion | 3.56 Billion | 3.44 Billion | 3.31 Billion |
Cost of Revenue | 3.11 Billion | 2.93 Billion | 2.7 Billion | 3.21 Billion | 3.22 Billion | 2.92 Billion |
Gross Profit | 396.39 Million | 369.49 Million | 305.55 Million | 344.78 Million | 221.67 Million | 389.19 Million |
Operating Expenses | 316.33 Million | 296.73 Million | 338.23 Million | 353.32 Million | 307.98 Million | 272.77 Million |
Selling, General and Administrative Expenses | 294.46 Million | 272.61 Million | 243.08 Million | 353.32 Million | 307.98 Million | 272.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.87 Million | 24.12 Million | 95.15 Million | 4.2 Million | 5.3 Million | 1.66 Million |
Cost and Expenses | 3.42 Billion | 3.22 Billion | 3.04 Billion | 3.57 Billion | 3.53 Billion | 3.2 Billion |
Operating Income | 80.06 Million | 85.38 Million | -22.99 Million | 7.55 Million | -62.1 Million | 64.04 Million |
Interest Expense | 18.46 Million | 12.62 Million | 20.28 Million | 24.2 Million | 18.37 Million | 14.57 Million |
Income Tax Expense | 30.26 Million | 12.96 Million | -1.23 Million | -282 Thousand | -20.37 Million | 10.41 Million |
Earnings before Tax | 59.85 Million | 91.81 Million | -9.49 Million | -166.46 Million | -77.07 Million | 64.15 Million |
Net Income | 43.59 Million | 83.3 Million | -8.25 Million | -166.18 Million | -56.7 Million | 42.41 Million |
Earnings Per Share Basic | 0.99 | 1.87 | -0.18 | -3.64 | -1.22 | 0.97 |
Earnings Per Share Diluted | 0.83 | 1.59 | -0.17 | -3.64 | -1.22 | 0.96 |
Weighted Average Shares Outstanding | 43.87 Million | 44.48 Million | 45.78 Million | 45.61 Million | 46.55 Million | 43.56 Million |
Weighted Average Shares Outstanding (Diluted) | 52.56 Million | 52.32 Million | 47.59 Million | 45.61 Million | 46.55 Million | 44.02 Million |
Gross Margin | 0.11 | 0.11 | 0.10 | 0.10 | 0.06 | 0.12 |
EBIT Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.02 | 0.07 |
Profit Margin | 0.01 | 0.03 | -0.00 | -0.05 | -0.02 | 0.01 |
EBITDA | 148.48 Million | 153.53 Million | 67.32 Million | -29.3 Million | 61.31 Million | 173.6 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | -0.01 | 0.00 | -0.02 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 1.08 Billion | 672.27 Million | 3.5 Billion | 933.69 Million | 1.11 Billion |
Cost of Revenue | 1.07 Billion | 917.77 Million | 617.99 Million | 3.11 Billion | 839.38 Million | 950.17 Million |
Gross Profit | 202.94 Million | 164.71 Million | 54.28 Million | 396.39 Million | 94.31 Million | 166.64 Million |
Operating Expenses | 91.65 Million | 80.27 Million | 99 Million | 344.68 Million | 94.23 Million | 94.63 Million |
Selling, General and Administrative Expenses | 91.65 Million | 70.05 Million | 87.99 Million | - | 81.98 Million | 74.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.54 Million | -10.22 Million | 1.74 Million | -50.21 Million | -12.24 Million | -462 Thousand |
Cost and Expenses | 1.16 Billion | 998.05 Million | 716.99 Million | 3.45 Billion | 933.61 Million | 1.04 Billion |
Operating Income | 104.29 Million | 84.43 Million | -43.3 Million | 51.71 Million | 80 Thousand | 73.81 Million |
Interest Expense | 7.9 Million | 5.33 Million | 8.08 Million | 18.46 Million | 6.56 Million | 4.87 Million |
Income Tax Expense | 25.46 Million | 20.69 Million | -9.52 Million | 30.26 Million | 8.28 Million | 22.42 Million |
Earnings before Tax | 109.44 Million | 59.55 Million | -38.96 Million | 59.85 Million | 29.99 Million | 79.91 Million |
Net Income | 78.95 Million | 36.89 Million | -30.98 Million | 43.59 Million | 25.99 Million | 57.62 Million |
Earnings Per Share Basic | 1.81 | 0.84 | -0.70 | - | 0.59 | 1.31 |
Earnings Per Share Diluted | 1.51 | 0.70 | -0.70 | - | 0.49 | 1.07 |
Weighted Average Shares Outstanding | 43.69 Million | 44.06 Million | 43.98 Million | 43.87 Million | 43.93 Million | 43.92 Million |
Weighted Average Shares Outstanding (Diluted) | 52.36 Million | 52.72 Million | 43.98 Million | 52.56 Million | 53.6 Million | 53.61 Million |
Gross Margin | 0.16 | 0.15 | 0.08 | 0.11 | 0.10 | 0.15 |
EBIT Margin | 0.08 | 0.11 | -0.00 | - | 0.03 | 0.10 |
Profit Margin | 0.06 | 0.03 | -0.05 | 0.01 | 0.03 | 0.05 |
EBITDA | 104.29 Million | 113.83 Million | -3.23 Million | - | 27.22 Million | 106.75 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | -0.06 | 0.01 | 0.00 | 0.07 |
MOSCHIP
AMJLAND
HAL
GIPIF
ATR
SMSMY