USD 26.73
(-0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 674.79 Million | 604.48 Million | 402.52 Million | 282.81 Million | 261.1 Million | 157.09 Million |
Cost of Revenue | 294.53 Million | 269.9 Million | 204.96 Million | 160.96 Million | 140.72 Million | 86.3 Million |
Gross Profit | 380.26 Million | 334.58 Million | 197.55 Million | 121.84 Million | 120.38 Million | 70.79 Million |
Operating Expenses | 18.21 Million | 18.52 Million | 13.24 Million | 8.35 Million | 8.81 Million | 9.22 Million |
Selling, General and Administrative Expenses | 18.21 Million | 18.52 Million | 13.24 Million | 8.35 Million | 8.81 Million | 9.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 42.94 Million | 48.24 Million | 1.25 Million | 1.47 Million | 212 Thousand |
Cost and Expenses | 312.74 Million | 288.42 Million | 218.2 Million | 169.31 Million | 149.53 Million | 95.52 Million |
Operating Income | 343.21 Million | 354.18 Million | 237.51 Million | 104.75 Million | 111.56 Million | -10.26 Million |
Interest Expense | 44.82 Million | 75.28 Million | 69.22 Million | 65.35 Million | 74.99 Million | 48.68 Million |
Income Tax Expense | 448 Thousand | -50 Thousand | 56 Thousand | 49 Thousand | 3000.00 | 55 Thousand |
Earnings before Tax | 304.94 Million | 292.87 Million | 171.55 Million | 41.61 Million | 39.84 Million | -57.3 Million |
Net Income | 304.5 Million | 292.92 Million | 171.49 Million | 41.56 Million | 39.83 Million | -57.36 Million |
Earnings Per Share Basic | 8.33 | 7.74 | 4.65 | 2.32 | 1.45 | -7.71 |
Earnings Per Share Diluted | 8.21 | 7.62 | 4.60 | 2.31 | 1.45 | -7.71 |
Weighted Average Shares Outstanding | 35.4 Million | 36.6 Million | 35.12 Million | 17.93 Million | 12.1 Million | 7.44 Million |
Weighted Average Shares Outstanding (Diluted) | 35.92 Million | 37.2 Million | 35.5 Million | 18 Million | 12.15 Million | 7.44 Million |
Gross Margin | 0.56 | 0.55 | 0.49 | 0.43 | 0.46 | 0.45 |
EBIT Margin | 0.65 | 0.66 | 0.62 | 0.57 | 0.62 | 0.62 |
Profit Margin | 0.45 | 0.48 | 0.43 | 0.15 | 0.15 | -0.37 |
EBITDA | 441.49 Million | 449.46 Million | 302.34 Million | 153.4 Million | 160.68 Million | 26.83 Million |
Earnings Before Tax Margin | 0.51 | 0.59 | 0.59 | 0.37 | 0.43 | -0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 174.99 Million | 179.56 Million | 178.89 Million | 674.79 Million | 173.01 Million | 160.39 Million |
Cost of Revenue | 77.1 Million | 77.37 Million | 76.74 Million | 294.53 Million | 76.12 Million | 72.26 Million |
Gross Profit | 97.89 Million | 102.18 Million | 102.15 Million | 380.26 Million | 96.88 Million | 88.13 Million |
Operating Expenses | 4.04 Million | 5.08 Million | 4.46 Million | 18.21 Million | 4.24 Million | 4.71 Million |
Selling, General and Administrative Expenses | 4.04 Million | 5.08 Million | 4.46 Million | - | 4.24 Million | 4.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.45 Million | 2.81 Million | 2.8 Million | 10.22 Million | 1.21 Million | 1.25 Million |
Cost and Expenses | 81.15 Million | 82.46 Million | 81.21 Million | 312.74 Million | 80.37 Million | 76.97 Million |
Operating Income | 93.84 Million | 97.09 Million | 97.68 Million | 362.04 Million | 94.15 Million | 85.1 Million |
Interest Expense | 9.89 Million | 10.45 Million | 11.2 Million | 44.82 Million | 11.61 Million | 10.9 Million |
Income Tax Expense | 1000.00 | 24.22 Million | 443 Thousand | 448 Thousand | 12.83 Million | 5000.00 |
Earnings before Tax | 88.02 Million | 91.89 Million | 67.49 Million | 304.94 Million | 85.07 Million | 77.78 Million |
Net Income | 88.02 Million | 91.89 Million | 67.04 Million | 304.5 Million | 85.07 Million | 77.77 Million |
Earnings Per Share Basic | 2.43 | 2.54 | 1.84 | - | 2.34 | 2.13 |
Earnings Per Share Diluted | 2.43 | 2.51 | 1.84 | - | 2.34 | 2.13 |
Weighted Average Shares Outstanding | 35.17 Million | 35.22 Million | 35.2 Million | 35.4 Million | 35.35 Million | 35.37 Million |
Weighted Average Shares Outstanding (Diluted) | 35.17 Million | 35.63 Million | 35.2 Million | 35.92 Million | 35.35 Million | 35.37 Million |
Gross Margin | 0.56 | 0.57 | 0.57 | 0.56 | 0.56 | 0.55 |
EBIT Margin | 0.68 | 0.68 | 0.68 | - | 0.69 | 0.68 |
Profit Margin | 0.50 | 0.51 | 0.37 | 0.45 | 0.49 | 0.48 |
EBITDA | 118.38 Million | 121.36 Million | 122.07 Million | - | 118.81 Million | 109.44 Million |
Earnings Before Tax Margin | 0.54 | 0.54 | 0.55 | 0.54 | 0.54 | 0.53 |
ALMDP
BALD-B
IMUC
600748
2490
300080