USD 5.65
(-5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 394.06 Million | 470.51 Million | 273.09 Million | 81.09 Million | 13.44 Million |
Cost of Revenue | 248.89 Million | 48.39 Million | 27.29 Million | 21.06 Million | 3.84 Million |
Gross Profit | 145.17 Million | 422.12 Million | 245.79 Million | 60.03 Million | 9.59 Million |
Operating Expenses | 27.92 Million | 119.97 Million | 3.42 Million | 90.05 Million | 8.82 Million |
Selling, General and Administrative Expenses | 27.92 Million | 14.22 Million | 389.01 Thousand | 10.1 Million | 1.56 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 105.75 Million | 3.03 Million | 79.94 Million | 7.26 Million |
Cost and Expenses | 276.81 Million | 195.27 Million | 5.85 Million | 117.11 Million | 12.67 Million |
Operating Income | 117.25 Million | 302.14 Million | 4.4 Million | -30.01 Million | 766.61 Thousand |
Interest Expense | 5.31 Million | 1.98 Million | 138.14 Thousand | 1.84 Million | 665.89 Thousand |
Income Tax Expense | 24.48 Million | 12.85 Million | 138.14 Thousand | 1.84 Million | 665.89 Thousand |
Earnings before Tax | 105.58 Million | 275.19 Million | 3.76 Million | -23.93 Million | 3.63 Million |
Net Income | 81.09 Million | 262.34 Million | 3.76 Million | -25.77 Million | 3.63 Million |
Earnings Per Share Basic | 0.61 | 1.97 | 0.03 | -0.58 | 0.03 |
Earnings Per Share Diluted | 0.61 | 1.97 | 0.03 | -0.58 | 0.03 |
Weighted Average Shares Outstanding | 133.09 Million | 132.92 Million | 132.92 Million | 44.38 Million | 133.29 Million |
Weighted Average Shares Outstanding (Diluted) | 133.1 Million | 133.07 Million | 132.92 Million | 44.38 Million | 133.29 Million |
Gross Margin | 0.37 | 0.90 | 0.90 | 0.74 | 0.71 |
EBIT Margin | 0.69 | 0.87 | 0.03 | 0.62 | 0.60 |
Profit Margin | 0.21 | 0.56 | 0.01 | -0.32 | 0.27 |
EBITDA | 271.55 Million | 382.93 Million | 203.22 Million | 62.93 Million | 11.56 Million |
Earnings Before Tax Margin | 0.30 | 0.64 | 0.02 | -0.37 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 90.65 Million | 88.99 Million | 106.79 Million | 394.06 Million | 108.4 Million | 81.85 Million |
Cost of Revenue | 62.14 Million | 62.16 Million | 70.87 Million | 248.89 Million | 24.72 Million | 15 Million |
Gross Profit | 28.51 Million | 26.82 Million | 35.91 Million | 145.17 Million | 83.67 Million | 66.84 Million |
Operating Expenses | 6.62 Million | 6.49 Million | 6.08 Million | 27.92 Million | 51.07 Million | 42.98 Million |
Selling, General and Administrative Expenses | 6.62 Million | 6.49 Million | 6.08 Million | - | 6.8 Million | 8.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1000.00 | 2000.00 | 88.09 Million | 247.85 Million | 62.76 Million | 49.37 Million |
Cost and Expenses | 68.76 Million | 68.66 Million | 76.96 Million | 276.81 Million | 75.8 Million | 63.68 Million |
Operating Income | 21.88 Million | 20.33 Million | 29.83 Million | 117.25 Million | 32.6 Million | 23.86 Million |
Interest Expense | 5.81 Million | 3.15 Million | 2.4 Million | 5.31 Million | 1.35 Million | 1.21 Million |
Income Tax Expense | 1.67 Million | 4.83 Million | 4.41 Million | 24.48 Million | 5.15 Million | 4.12 Million |
Earnings before Tax | 6.77 Million | 21.06 Million | 21.95 Million | 105.58 Million | 23.11 Million | 12.86 Million |
Net Income | 5.1 Million | 16.22 Million | 17.53 Million | 81.09 Million | 17.95 Million | 8.73 Million |
Earnings Per Share Basic | 0.04 | 0.12 | 0.13 | - | 0.13 | 0.07 |
Earnings Per Share Diluted | 0.04 | 0.12 | 0.13 | - | 0.13 | 0.07 |
Weighted Average Shares Outstanding | 130.2 Million | 130.13 Million | 132.1 Million | 133.09 Million | 134.39 Million | 132.86 Million |
Weighted Average Shares Outstanding (Diluted) | 130.25 Million | 130.16 Million | 132.12 Million | 133.1 Million | 134.42 Million | 132.88 Million |
Gross Margin | 0.31 | 0.30 | 0.34 | 0.37 | 0.77 | 0.82 |
EBIT Margin | 0.70 | 0.69 | 0.72 | - | 0.71 | 0.72 |
Profit Margin | 0.06 | 0.18 | 0.16 | 0.21 | 0.17 | 0.11 |
EBITDA | 63.47 Million | 61.27 Million | 77.41 Million | - | 76.87 Million | 58.83 Million |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.28 | 0.30 | 0.30 | 0.29 |
LJQQ3
0875
688456
LAKSHMIMIL
MHNC
MMYT